| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 581.8 | 572.4 | 231.7 | - | - |
| Restricted Cash | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | 581.8 | 572.4 | 231.7 | - | - |
| Receivables | |||||
| Accounts Receivable | 176.8 | 169.2 | 171.8 | - | - |
| Current Assets | |||||
| Inventory | - | - | - | - | - |
| Prepaid Expenses | 72.6 | 94.8 | 82.5 | - | - |
| Other Current Assets | - | - | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | 17.6 | 11.5 | 22.3 | - | - |
| Accumulated Depreciation | 9.3 | 7.7 | 10.6 | - | - |
| Property,Plant & Equipment Net | 8.3 | ||||
| Current Liabilities | |||||
| Accounts Payable | 137.0 | 127.3 | 127.4 | - | - |
| Short Term Debt | - | 0.0 | 0.1 | - | - |
| Deferred Revenue Current | 90.0 | 85.9 | |||
| Non-Current Liabilities | |||||
| Long Term Debt | - | 0.0 | 0.0 | - | - |
| Operating Lease Liabilities Non-Current | 14.1 | 11.2 | 19.2 | - | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 2,137.9 | 2,103.9 | 1,667.2 | - | - |
| Retained Earnings | (853.1) | ||||
| Supplementary Data | |||||
| Total Debt | - | 0.0 | 0.1 | - | - |
| Net debt | - | (572.4) | (231.7) | - | - |
| Working Capital | 512.6 | 523.1 | |||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q4 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||
| Cash And Equivalents | 594.9 | 581.8 | 584.6 | 581.5 | 550.1 | 572.4 | 585.5 | 572.3 | - | 231.7 | - | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 594.9 | 581.8 | 584.6 | 581.5 | 550.1 | 572.4 | 585.5 | 572.3 | - | 231.7 | - | - | - | - | - |
| Receivables | |||||||||||||||
| Accounts Receivable | 182.8 | 176.8 | 177.5 | 186.8 | 173.7 | 169.2 | 189.9 | 173.4 | - | 171.8 | - | - | - | - | - |
| Current Assets | |||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | |||||||||||||||
| Non-Current Assets | |||||||||||||||
| Property, Plant & Equipment Gross | 20.1 | 17.6 | 17.7 | - | - | 11.5 | - | - | - | - | - | - | - | - | |
| Current Liabilities | |||||||||||||||
| Accounts Payable | 137.7 | 137.0 | 141.0 | 138.0 | 132.6 | 127.3 | 111.1 | 121.4 | - | 127.4 | - | - | - | - | - |
| Non-Current Liabilities | |||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | 0.1 | - | - | - | - | - |
| Common Equity | |||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - | - | - |
| Supplementary Data | |||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | 0.5 | - | - | - | - | - |
| Net debt | |||||||||||||||
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 831.2 | 836.4 | 492.8 | - | - |
| 3.8 |
| 11.7 |
| - |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | 80.4 | 78.7 | 64.2 | 76.8 | - |
| Goodwill | 336.8 | 665.3 | 779.2 | 884.1 | - |
| Intangible Assets | 157.8 | 180.9 | 219.5 | - | - |
| Operating Lease Right Of Use Assets | 23.7 | 16.6 | 29.5 | - | - |
| Deferred Tax Assets | 22.3 | 17.6 | 24.0 | - | - |
| Other Non-Current Assets | 65.2 | 65.9 | 64.4 | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 1,595.5 | 1,935.3 | 1,776.6 | - | - |
| 76.7 |
| - |
| - |
| Operating Lease Liabilities Current | 9.6 | 6.1 | 9.9 | - | - |
| Accrued Expenses | 66.7 | 62.2 | 62.8 | - | - |
| Other Current Liabilities | 2.5 | 2.2 | 12.6 | - | - |
| Total Current Liabilities | 318.6 | 313.2 | 316.1 | - | - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | 5.8 | 30.3 | 61.1 | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | 3.7 | 2.2 | 9.3 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 367.2 | 378.9 | 429.1 | - | - |
| (507.2) |
| (363.3) |
| - |
| - |
| Accumulated Other Comprehensive Income | (114.4) | (124.6) | (54.8) | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | 33.3 | 47.8 | 56.9 | 85.4 | - |
| Total Stockholders Equity | 1,170.5 | 1,472.1 | 1,249.1 | 1,468.5 | 1,076.3 |
| Total Equity | 1,203.7 | 1,519.9 | 1,306.0 | 1,468.5 | 1,076.3 |
| 176.8 |
| - |
| - |
| Book Value | 1,170.5 | 1,472.1 | 1,249.1 | 1,468.5 | 1,076.3 |
| Tangible Book Value | 675.8 | 625.9 | 250.5 | 584.5 | - |
| 73.4 |
| 72.6 |
| 80.3 |
| 93.7 |
| 96.4 |
| 94.8 |
| 13.9 |
| 12.7 |
| - |
| 17.0 |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | 106.0 | 80.6 | - | 82.5 | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 851.0 | 831.2 | 842.4 | 862.0 | 820.3 | 836.4 | 881.4 | 826.4 | - | 492.8 | - | - | - | - | - |
| - |
| Accumulated Depreciation | 9.6 | 9.3 | 9.0 | - | - | 7.7 | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 10.6 | 8.3 | 8.7 | 5.4 | 3.8 | 3.8 | 8.3 | 9.4 | - | 11.7 | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 76.2 | 80.4 | 83.1 | 84.3 | 79.0 | 78.7 | 83.8 | 78.6 | - | 64.2 | - | - | - | - | - |
| Goodwill | 330.8 | 336.8 | 678.1 | 685.7 | 669.3 | 665.3 | 759.7 | 741.3 | 751.1 | 779.2 | 828.1 | 836.6 | 875.6 | 884.1 | - |
| Intangible Assets | 150.9 | 157.8 | 168.1 | 176.0 | 177.6 | 180.9 | 197.7 | 194.4 | - | 219.5 | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 20.5 | 23.7 | 25.9 | 26.1 | 27.0 | 16.6 | 17.4 | 7.9 | - | 29.5 | - | - | - | - | - |
| Deferred Tax Assets | 23.6 | 22.3 | 22.7 | 21.5 | 17.4 | 17.6 | 14.9 | 24.1 | - | 24.0 | - | - | - | - | - |
| Other Non-Current Assets | 65.7 | 65.2 | 73.3 | 72.5 | 69.6 | 65.9 | 84.0 | 71.9 | - | 64.4 | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 1,593.7 | 1,595.5 | 1,977.9 | 2,009.8 | 1,936.9 | 1,935.3 | 2,125.7 | 2,029.2 | - | 1,776.6 | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | 0.4 | - | - | - | - | - |
| Deferred Revenue Current | 94.6 | 90.0 | 88.2 | 103.7 | 85.7 | 85.9 | 107.5 | 97.5 | - | 76.7 | - | - | - | - | - |
| Operating Lease Liabilities Current | 8.7 | 9.6 | 9.6 | 9.0 | 8.0 | 6.1 | 6.1 | 4.9 | - | 9.9 | - | - | - | - | - |
| Accrued Expenses | 53.8 | 66.7 | 71.5 | 66.7 | 58.9 | 62.2 | 96.0 | 87.6 | - | 62.8 | - | - | - | - | - |
| Other Current Liabilities | 3.9 | 2.5 | 2.3 | 2.5 | 2.9 | 2.2 | 12.9 | 11.6 | - | 12.6 | - | - | - | - | - |
| Total Current Liabilities | 312.8 | 318.6 | 334.3 | 339.8 | 312.2 | 313.2 | 354.0 | 342.2 | - | 316.1 | - | - | - | - | - |
| Operating Lease Liabilities Non-Current |
| 11.7 |
| 14.1 |
| 16.7 |
| 18.7 |
| 19.8 |
| 11.2 |
| 11.2 |
| 2.9 |
| - |
| 19.2 |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 5.9 | 5.8 | 25.9 | 28.0 | 28.7 | 30.3 | 26.6 | 51.7 | - | 61.1 | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 3.7 | 3.7 | 3.4 | 1.6 | 1.4 | 2.2 | 3.3 | 1.7 | - | 9.3 | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 358.5 | 367.2 | 402.9 | 411.8 | 384.4 | 378.9 | 415.0 | 418.3 | - | 429.1 | - | - | - | - | - |
| Additional Paid In Capital |
| 2,177.4 |
| 2,137.9 |
| 2,131.5 |
| 2,122.7 |
| 2,115.4 |
| 2,103.9 |
| 2,093.5 |
| 2,053.3 |
| - |
| 1,667.2 |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | (862.6) | (853.1) | (545.6) | (533.9) | (529.6) | (507.2) | (414.2) | (434.0) | - | (363.3) | - | - | - | - | - |
| Accumulated Other Comprehensive Income | (137.0) | (114.4) | (98.2) | (78.1) | (118.2) | (124.6) | (64.6) | (104.0) | - | (54.8) | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 33.0 | 33.3 | 49.6 | 49.6 | 48.2 | 47.8 | 54.1 | 53.8 | - | 56.9 | - | - | - | - | - |
| Total Stockholders Equity | 1,177.9 | 1,170.5 | 1,487.7 | 1,510.7 | 1,467.5 | 1,472.1 | 1,614.7 | 1,515.3 | 1,281.2 | 1,249.1 | 1,362.6 | 1,387.0 | 1,433.5 | 1,468.5 | 1,076.3 |
| Total Equity | 1,210.9 | 1,203.7 | 1,537.3 | 1,560.3 | 1,515.8 | 1,519.9 | 1,668.9 | 1,569.2 | 1,281.2 | 1,306.0 | 1,362.6 | 1,387.0 | 1,433.5 | 1,468.5 | 1,076.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (231.2) |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 538.2 | 512.6 | 508.2 | 522.2 | 508.0 | 523.1 | 527.5 | 484.2 | - | 176.8 | - | - | - | - | - |
| Book Value | 1,177.9 | 1,170.5 | 1,487.7 | 1,510.7 | 1,467.5 | 1,472.1 | 1,614.7 | 1,515.3 | 1,281.2 | 1,249.1 | 1,362.6 | 1,387.0 | 1,433.5 | 1,468.5 | 1,076.3 |
| Tangible Book Value | 696.1 | 675.8 | 641.5 | 649.0 | 620.7 | 625.9 | 657.4 | 579.7 | 530.2 | 250.5 | 534.5 | 550.4 | 557.9 | 584.5 | - |