| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | - | 4.1 | 5.4 | 1.6 | - | - |
| Restricted Cash | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - |
| Cash And Short Term Investments | - | 4.1 | 5.4 | 1.6 | - | - |
| Receivables | ||||||
| Accounts Receivable | 1.1 | 4.2 | 10.1 | 2.6 | - | - |
| Current Assets | ||||||
| Inventory | - | 0.2 | 0.8 | 1.1 | - | - |
| Prepaid Expenses | 5.4 | 6.8 | 6.0 | 1.3 | - | - |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | 0.8 | 1.3 | 1.3 | 0.7 | - | - |
| Accumulated Depreciation | 0.5 | 0.6 | 0.4 | 0.3 | - | - |
| Current Liabilities | ||||||
| Accounts Payable | 2.7 | 6.1 | 11.1 | 5.5 | - | - |
| Short Term Debt | - | 0.2 | - | - | - | - |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 1.0 | 1.5 | 2.2 | 0.0 | - | - |
| Common Equity | ||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | - | - | 29.3 | 15.7 | - | - |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | - | 0.2 | - | - | - | - |
| Net debt | - | (4.0) | - | - | - | - |
| Working Capital | ||||||
| (in millions of USD) | Q4 FY 25 | Q2 FY 25 | Q4 FY 24 | Q2 FY 24 | Q4 FY 23 | Q2 FY 23 | Q4 FY 22 | Q2 FY 22 | Q4 FY 21 | Q4 FY 20 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||
| Cash And Equivalents | - | - | - | 2.1 | 5.4 | 0.9 | 1.6 | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | 2.1 | 5.4 | 0.9 | 1.6 | - | - | - |
| Receivables | ||||||||||
| Accounts Receivable | 1.1 | 3.6 | 4.2 | 9.6 | 10.1 | 3.3 | 2.6 | - | - | - |
| Current Assets | ||||||||||
| Inventory | - | 0.1 | 0.2 | 0.5 | 0.8 | 0.4 | 1.1 | - | - | - |
| Prepaid Expenses | 5.4 | 6.7 | 6.8 | 11.0 | ||||||
| Non-Current Assets | ||||||||||
| Property, Plant & Equipment Gross | 0.8 | 1.4 | 1.3 | 1.4 | 1.3 | 1.2 | 0.7 | - | - | - |
| Accumulated Depreciation | 0.5 | 0.7 | ||||||||
| Current Liabilities | ||||||||||
| Accounts Payable | 2.7 | 4.4 | 6.1 | 11.7 | 11.1 | 8.2 | 5.5 | - | - | - |
| Short Term Debt | - | - | - | - | ||||||
| Non-Current Liabilities | ||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 1.0 | 1.3 | 1.5 | |||||||
| Common Equity | ||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - |
| Additional Paid In Capital | - | - | - | - | ||||||
| Supplementary Data | ||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | ||||||
| - |
| - |
| - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | 13.7 | 19.4 | 25.4 | 6.6 | - | - |
| Property,Plant & Equipment Net |
| 0.3 |
| 0.7 |
| 0.9 |
| 0.4 |
| - |
| - |
| Long Term Investments | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - |
| Intangible Assets | 0.7 | 1.1 | 1.3 | 0.9 | - | - |
| Operating Lease Right Of Use Assets | 1.5 | 1.9 | 2.7 | 0.0 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - |
| Total Assets | 16.2 | 23.1 | 30.2 | 8.0 | - | - |
| 4.7 |
| 2.4 |
| 1.9 |
| 1.0 |
| - |
| - |
| Operating Lease Liabilities Current | 0.8 | 0.7 | 0.7 | 0.0 | - | - |
| Accrued Expenses | 0.6 | 0.8 | 0.7 | 0.5 | - | - |
| Other Current Liabilities | 3.0 | 3.7 | 6.1 | 1.7 | - | - |
| Total Current Liabilities | 11.9 | 14.6 | 22.2 | 10.3 | - | - |
| Deferred Revenue Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - |
| Total Liabilities | 12.9 | 16.3 | 24.6 | 10.8 | - | - |
| (38.6) |
| (30.1) |
| (23.5) |
| (18.3) |
| - |
| - |
| Accumulated Other Comprehensive Income | (0.2) | 0.3 | (0.1) | (0.1) | - | - |
| Treasury Stock | - | - | - | - | - | - |
| Minority Interest | (0.2) | (0.2) | (0.1) | (0.0) | - | - |
| Total Stockholders Equity | 3.5 | 7.1 | 5.7 | (2.7) | (1.2) | 5.0 |
| Total Equity | 3.3 | 6.9 | 5.7 | (2.8) | (1.2) | 5.0 |
| 1.8 |
| 4.7 |
| 3.2 |
| (3.7) |
| - |
| - |
| Book Value | 3.5 | 7.1 | 5.7 | (2.7) | (1.2) | 5.0 |
| Tangible Book Value | 2.8 | 6.0 | 4.5 | (3.7) | - | - |
| 6.0 |
| 3.0 |
| 1.3 |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 13.7 | 11.3 | 19.4 | 25.7 | 25.4 | 7.6 | 6.6 | - | - | - |
| 0.6 |
| 0.5 |
| 0.4 |
| 0.3 |
| 0.3 |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 0.3 | 0.7 | 0.7 | 0.9 | 0.9 | 0.9 | 0.4 | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 0.7 | 0.8 | 1.1 | 0.9 | 1.3 | 0.7 | 0.9 | - | - | - |
| Operating Lease Right Of Use Assets | 1.5 | 1.8 | 1.9 | 2.3 | 2.7 | 2.3 | 0.0 | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 16.2 | 14.6 | 23.1 | 29.8 | 30.2 | 11.5 | 8.0 | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 4.7 | 3.1 | 2.4 | 2.0 | 1.9 | 2.0 | 1.0 | - | - | - |
| Operating Lease Liabilities Current | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | 0.5 | 0.0 | - | - | - |
| Accrued Expenses | 0.6 | 0.7 | 0.8 | 1.2 | 0.7 | 0.4 | 0.5 | - | - | - |
| Other Current Liabilities | 3.0 | 3.8 | 3.7 | 6.2 | 6.1 | - | - | - | - | - |
| Total Current Liabilities | 11.9 | 12.8 | 14.6 | 22.2 | 22.2 | 15.8 | 10.3 | - | - | - |
| 1.9 |
| 2.2 |
| 1.9 |
| 0.0 |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 12.9 | 14.2 | 16.3 | 24.3 | 24.6 | 18.0 | 10.8 | - | - | - |
| - |
| 15.7 |
| 15.7 |
| - |
| - |
| - |
| Retained Earnings | (38.6) | (37.8) | (30.1) | (26.4) | (23.5) | (21.9) | (18.3) | - | - | - |
| Accumulated Other Comprehensive Income | (0.2) | (0.6) | 0.3 | 0.0 | (0.1) | (0.1) | (0.1) | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | (0.2) | (0.1) | (0.2) | (0.1) | (0.1) | (0.1) | (0.0) | - | - | - |
| Total Stockholders Equity | 3.5 | 0.5 | 7.1 | 5.6 | 5.7 | (6.3) | (2.7) | (4.4) | (1.2) | 5.0 |
| Total Equity | 3.3 | 0.4 | 6.9 | (5.6) | (5.7) | (6.4) | (2.8) | (4.4) | (1.2) | 5.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 1.8 | (1.4) | 4.7 | 3.5 | 3.2 | (8.2) | (3.7) | - | - | - |
| Book Value | 3.5 | 0.5 | 7.1 | 5.6 | 5.7 | (6.3) | (2.7) | (4.4) | (1.2) | 5.0 |
| Tangible Book Value | 2.8 | (0.4) | 6.0 | 4.8 | 4.5 | (7.0) | (3.7) | - | - | - |