Name: WCC Income Statement - Wesco International Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

WCC - Wesco International Inc.

USD | NYSE | Consumer Cyclical

WCC Income Statement - Wesco International Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Revenues
Revenues	6,080.1	6,068.5	6,199.1	5,899.6	5,343.7	5,499.7	5,489.4	5,479.7	5,350.0	5,473.4	5,644.4	5,745.5	5,521.9	5,558.5	5,445.9	5,483.5

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	24,247.3	23,510.9	21,818.8	22,385.2	21,420.1	18,217.5	12,326.0	8,358.9	8,176.6	7,679.0	7,336.0	7,518.5	7,889.6	7,513.3	6,579.3	6,125.7	5,063.9	4,624.0
Cost of Revenue	19,109.1	18,538.9	17,106.2	17,541.5	16,758.8	14,425.4	9,998.3	6,777.5	6,609.2	6,194.4	5,887.8	6,024.8	6,278.6	5,967.9	5,247.9	4,889.1	4,065.4
Gross Profit	5,138.2	4,972.0	4,712.6	4,843.7	4,661.3	3,792.1	2,327.7	1,581.5	1,567.4	1,484.7	1,448.2	1,493.7	1,611.0	1,545.5	1,331.4	1,236.6
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income
Operating Income	1,285.6	1,233.0	1,223.2	1,406.4	1,438.1	801.9	347.0	346.2	352.4	319.0	330.5	373.7	466.2	481.0
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Tax & Net
Income Tax Expense	220.4	213.4	231.6	225.9	274.5	115.5	22.8	59.9	55.7	89.3	30.4	95.5	108.7	103.3	79.9
Per Share
EPS Basic	14.28	13.26	13.26	13.86	15.83	8.11	1.53	5.18	4.87	3.42	2.30	4.85	6.21	6.26	4.62	4.54
Supplementary Data
EBITDA	1,485.5	1,430.6	1,406.4	1,587.7	1,617.1	1,000.5	468.6	408.3	415.4	383.1	397.4	438.7	534.2	548.6	370.4	364.6

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	947.6	910.0	922.9	872.2	836.3	817.3	831.1	828.4	829.4	810.2	796.4	831.7	817.7	793.0	760.2	772.9
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	50.7	51.8	49.1	48.3	48.4	45.6	46.0	46.1	45.5	44.9	45.1	46.9	44.4	43.5	42.7	45.8
Amortization of Intangibles	21.8	22.2	22.4	22.3	22.2	20.8	21.5	21.9	21.9	22.1	22.1	22.4	22.0	21.5	21.0	24.7
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Operating Income
Operating Income	293.5	324.5	345.4	322.2	240.9	301.1	335.6	323.5	263.0	315.7	380.5	363.8	346.4	381.8	401.6	370.7	284.0	220.3	229.5	218.9	133.3	92.8	178.1	15.3	60.9	83.8	93.7	98.0	70.7	90.5	97.5	91.2	73.2	81.0	88.8	82.7	66.6	80.5	92.6	88.0

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	0.4	2.5	0.0	7.3	(0.2)	(6.5)	24.9	95.9	(21.6)	(10.5)	(3.7)	(0.8)	(10.1)	(4.0)	(0.7)	(1.2)	(1.1)
Pre-Tax Income	197.2	218.5	246.4	236.6	154.4	209.4	274.0	320.6	147.0	208.2	278.3	264.2	241.3	290.6	325.8	301.0

Tax & Net
Income Tax Expense	43.1	57.7	57.8	61.8	36.1	43.6	69.3	87.8	30.9	65.7	44.3	71.8	44.1	71.3	85.6	79.9	37.7	31.3	44.9	32.8	6.5	(0.9)	24.3	(10.9)	10.3	14.9	15.9	17.4	11.7	15.6	13.8	15.8	10.5	41.6	18.4	16.8	12.6	16.8	(21.1)	18.7
Net Income From Continuing Ops	154.1	160.8	188.6	174.8	118.3	165.8	204.7	232.8	116.1	142.5	234.0	192.4	197.2	219.2	240.2	221.1	181.6
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	154.1	160.8	188.6	174.8	118.3	165.8	204.7	232.8	116.1	142.5	234.0	192.4	197.2	219.2	240.2	221.1	181.6
Net Income Attributable To Parent	153.8	159.8	187.5	174.5	118.4	165.4	204.3	232.1	115.8	141.9	233.4	193.1	197.1	219.0	239.6	220.7
Less: Minority Interest	0.3	1.0	1.1	0.3	(0.1)	0.4	0.4	0.7	0.3	0.6	0.6	(0.7)	0.1	0.3	0.6	0.4	0.4
Less: Preferred Dividends	0.0	0.0	0.0	12.9	14.4	14.2	14.4	14.4	14.4	14.2	14.4	14.4	14.4	14.2	14.4	14.4	14.4
Net Income To Common Shareholders	153.8	165.1	187.5	189.2	104.0	151.2	189.9	217.7	101.4	127.7	219.0	178.7	182.7	204.8	225.2

Per Share
EPS Basic	3.16	-	3.85	3.88	2.13	-	3.87	4.34	1.99	-	4.28	3.48	3.58	-	4.43	4.07	3.30	-	2.09	2.09	0.89	-	1.32	(0.84)	0.82	-	1.53	1.46	0.94	-	1.42	1.23	0.94	-	1.13	1.03	0.77	-	(0.73)	1.18
EPS Diluted	3.11	-	3.79	3.83	2.10	-	3.81	4.28	1.95	-	4.20	3.41	3.48	-	4.30	3.95	3.19	-
Shares Basic	48.7	-	48.7	48.8	48.8	-	49.1	50.2	50.9	-	51.2	51.3	51.0	-	50.8	50.7	50.6	-
Shares Diluted	49.5	-	49.5	49.4	49.6	-	49.8	50.9	51.9	-	52.2	52.4	52.5	-	52.4	52.2	52.2	-

Supplementary Data
EBITDA	344.2	376.3	394.5	370.5	289.3	346.7	381.6	369.6	308.5	360.6	425.6	410.7	390.8	425.3	444.3	416.5	331.0	274.3	286.2	265.6	174.5	134.0	223.6	34.0	77.0	99.9	109.3	113.1	86.0	106.2	113.1	107.0	89.1	97.2	104.8	98.4	82.6	97.1	109.5	104.9
EBIT	293.5	324.5	345.4	322.2	240.9	301.1	335.6	323.5	263.0	315.7	380.5	363.8	346.4	381.8	401.6	370.7	284.0	220.3	229.5