| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 299.3 | 279.3 | 328.7 | 225.9 | 305.6 | 321.1 | 120.7 | 90.1 | 191.2 | 118.8 | 137.0 | 113.4 | 170.6 | 65.0 | 53.8 | 33.3 | 10.4 | 6.8 |
| Restricted Cash | 22.8 | 25.2 | 21.4 | 17.7 | 42.8 | 19.4 | 8.7 | 20.8 | 6.7 | 9.9 | 5.3 | 13.9 | 5.4 | 7.1 | 7.2 | 4.6 | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | 299.3 | 279.3 | 328.7 | 225.9 | 305.6 | 321.1 | 120.7 | 90.1 | 191.2 | 118.8 | 137.0 | 113.4 | 170.6 | 65.0 | 53.8 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | 1,389.5 | 548.2 | 1,165.5 | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | 1,389.5 | 548.2 | 1,165.5 | - | - | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 192.5 | 299.3 | 274.8 | 233.7 | 181.0 | 279.3 | 179.8 | 208.1 | 216.5 | 328.7 | 236.3 | 228.1 | 188.4 | 225.9 | 152.2 | |||||||||||||||||||||||||
| - |
| 33.3 |
| 10.4 |
| 6.8 |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 54.4 | 48.5 | 42.7 | 33.9 | 72.7 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 232.7 | 207.2 | 215.4 | 198.8 | 164.9 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 868.7 | 868.7 | 901.7 | 959.7 | 698.6 | 249.0 | 180.4 | 173.9 | 123.8 | 96.4 | 90.3 | 74.5 | 60.2 | 59.7 | - | - | - | - |
| Intangible Assets | 141.9 | 156.9 | 182.0 | 198.6 | 183.9 | 1.9 | 718.8 | 670.1 | - | - | - | 375.9 | 353.0 | 4.6 | 1.2 | - | - | - |
| Operating Lease Right Of Use Assets | 76.3 | 80.0 | 76.5 | 60.8 | 24.8 | 17.4 | 22.3 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 5,059.5 | 4,382.0 | 4,052.3 | 4,045.4 | 5,206.0 | 4,651.0 | 2,675.2 | 2,782.1 | 2,208.4 | 3,052.4 | 3,515.0 | 2,009.4 | 1,129.0 | 1,688.6 | 522.6 | 485.6 | - | - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 237.0 | 241.4 | 245.4 | 243.5 | 225.2 | 185.7 | 146.8 | 125.5 | 108.1 | 139.0 | 101.4 | 84.5 | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 3,313.6 | 2,622.1 | 2,306.2 | 2,328.5 | 3,627.8 | 3,454.8 | 1,632.9 | 1,874.9 | 1,393.4 | 2,437.4 | 3,022.6 | 1,575.9 | 726.1 | 1,335.5 | 358.9 | 361.0 | - | - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 1,282.4 | 1,317.9 | 1,298.4 | 1,278.0 | 1,154.3 | 952.9 | 796.8 | 666.8 | 579.9 | 381.0 | 272.0 | 209.0 | 157.5 | 116.0 | 82.2 | 47.4 | - | - |
| Accumulated Other Comprehensive Income | 1.9 | 0.6 | (0.5) | (1.6) | 2.6 | 2.0 | 0.7 | (0.1) | 0.1 | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 11.9 | 12.0 | 22.4 | 27.4 | 28.1 | - | 6.6 | 5.1 | 5.6 | 4.9 | 4.4 | - | - | - | - | - | - | - |
| Total Stockholders Equity | 1,735.0 | 1,747.9 | 1,723.8 | 1,689.4 | 1,550.2 | 1,196.2 | 1,035.7 | 902.1 | 809.4 | 610.2 | 487.9 | 433.5 | 402.8 | 353.2 | 163.7 | 124.6 | 69.8 | 13.9 |
| Total Equity | 1,746.9 | 1,759.9 | 1,746.1 | 1,716.8 | 1,578.2 | 1,196.2 | 1,042.3 | 907.2 | 815.0 | 615.1 | 492.3 | 433.5 | 402.8 | 353.2 | 163.7 | 124.6 | 69.8 | 13.9 |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | 1,276.1 | 377.7 | 1,100.4 | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 1,735.0 | 1,747.9 | 1,723.8 | 1,689.4 | 1,550.2 | 1,196.2 | 1,035.7 | 902.1 | 809.4 | 610.2 | 487.9 | 433.5 | 402.8 | 353.2 | 163.7 | 124.6 | 69.8 | 13.9 |
| Tangible Book Value | 724.4 | 722.3 | 640.1 | 531.1 | 667.6 | 945.4 | 136.5 | 58.1 | 685.6 | 513.8 | 397.6 | (17.0) | (10.4) | 288.8 | 162.5 | - | - | - |
| 151.3 |
| 141.4 |
| 305.6 |
| 318.2 |
| 326.5 |
| 277.3 |
| 321.1 |
| 294.9 |
| 275.2 |
| 205.3 |
| 120.7 |
| 65.6 |
| 74.2 |
| 109.9 |
| 90.1 |
| 165.1 |
| 81.5 |
| 193.7 |
| 191.2 |
| 85.4 |
| 53.3 |
| 50.7 |
| 118.8 |
| 83.9 |
| 61.0 |
| Restricted Cash | 34.4 | 22.8 | 44.5 | 41.1 | 32.3 | 25.2 | 39.8 | 35.5 | 21.1 | 21.4 | 17.8 | 21.8 | 20.5 | 17.7 | 40.2 | 34.4 | 41.6 | 42.8 | 34.9 | 15.8 | 14.8 | 19.4 | 12.4 | 10.9 | 30.7 | 8.7 | 9.1 | 15.5 | 17.6 | 20.8 | 16.2 | 30.0 | 17.0 | 6.7 | 17.2 | 15.8 | 9.3 | 9.9 | 14.4 | 17.6 |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 192.5 | 299.3 | 274.8 | 233.7 | 181.0 | 279.3 | 179.8 | 208.1 | 216.5 | 328.7 | 236.3 | 228.1 | 188.4 | 225.9 | 152.2 | 151.3 | 141.4 | 305.6 | 318.2 | 326.5 | 277.3 | 321.1 | 294.9 | 275.2 | 205.3 | 120.7 | 65.6 | 74.2 | 109.9 | 90.1 | 165.1 | 81.5 | 193.7 | 191.2 | 85.4 | 53.3 | 50.7 | 118.8 | 83.9 | 61.0 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 868.7 | 868.7 | 868.7 | 868.7 | 868.7 | 868.7 | 901.7 | 901.7 | 901.7 | 901.7 | 949.7 | 963.7 | 959.7 | 959.7 | 948.2 | 937.9 | 908.7 | 698.6 | ||||||||||||||||||||||
| Intangible Assets | 138.1 | 141.9 | 145.6 | 149.4 | 153.1 | 156.9 | 170.7 | 174.5 | 178.2 | 182.0 | 185.9 | 189.9 | 194.2 | 198.6 | 202.8 | 207.0 | 211.4 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 6,165.5 | 5,059.5 | 5,797.3 | 4,675.0 | 4,511.9 | 4,382.0 | 4,579.2 | 4,175.4 | 3,825.9 | 4,052.3 | 4,277.9 | 4,807.4 | 4,493.1 | 4,045.4 | 6,003.0 | 4,534.8 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 4,431.7 | 3,313.6 | 4,019.8 | 2,913.2 | 2,767.8 | 2,622.1 | 2,832.9 | 2,441.6 | 2,090.0 | 2,306.2 | 2,546.9 | 3,082.9 | 2,778.0 | 2,328.5 | 4,308.3 | 2,869.0 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 1,264.4 | 1,282.4 | 1,319.3 | 1,308.8 | 1,297.8 | 1,317.9 | 1,295.5 | 1,288.7 | 1,288.3 | 1,298.4 | 1,287.7 | 1,287.3 | 1,281.1 | 1,278.0 | 1,256.7 | 1,229.7 | 1,205.4 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | 1.2 | 1.9 | 1.8 | 2.8 | 1.3 | 0.6 | 1.5 | 0.4 | (0.5) | (0.5) | (1.9) | (1.5) | (1.6) | (1.6) | (1.5) | (0.2) | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | 12.8 | 11.9 | 11.9 | 11.8 | 11.9 | 12.0 | 36.5 | 36.9 | 20.6 | 22.4 | 24.8 | 26.1 | 30.0 | 27.4 | 31.8 | 32.3 | 42.9 | |||||||||||||||||||||||
| Total Stockholders Equity | 1,720.2 | 1,735.0 | 1,765.6 | 1,750.0 | 1,732.2 | 1,747.9 | 1,709.8 | 1,696.9 | 1,715.3 | 1,723.8 | 1,706.2 | 1,698.4 | 1,685.1 | 1,689.4 | 1,662.9 | 1,633.5 | ||||||||||||||||||||||||
| Total Equity | 1,733.0 | 1,746.9 | 1,777.5 | 1,761.8 | 1,744.1 | 1,759.9 | 1,746.4 | 1,733.8 | 1,735.9 | 1,746.1 | 1,731.0 | 1,724.5 | 1,715.1 | 1,716.8 | 1,694.7 | 1,665.8 | 1,637.2 | 1,578.2 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 1,720.2 | 1,735.0 | 1,765.6 | 1,750.0 | 1,732.2 | 1,747.9 | 1,709.8 | 1,696.9 | 1,715.3 | 1,723.8 | 1,706.2 | 1,698.4 | 1,685.1 | 1,689.4 | 1,662.9 | 1,633.5 | 1,594.3 | 1,550.2 | ||||||||||||||||||||||
| Tangible Book Value | 713.4 | 724.4 | 751.2 | 731.9 | 710.3 | 722.3 | 637.4 | 620.7 | 635.4 | 640.1 | 570.5 | 544.7 | 531.2 | 531.1 | 511.9 | 488.6 | 474.2 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 333.2 |
| 266.5 |
| 261.2 |
| 249.0 |
| 249.0 |
| 249.0 |
| 244.9 |
| 180.4 |
| 180.4 |
| 180.4 |
| 180.4 |
| 173.9 |
| 153.7 |
| 153.7 |
| 123.8 |
| 123.8 |
| 123.8 |
| 123.8 |
| 123.8 |
| 96.4 |
| 90.3 |
| 90.3 |
| 183.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 22.7 |
| 23.8 |
| 24.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,339.6 |
| 5,206.0 |
| 5,116.9 |
| 3,943.1 |
| 3,204.0 |
| 4,651.0 |
| 5,299.7 |
| 3,793.0 |
| 3,312.0 |
| 2,675.2 |
| 2,981.0 |
| 2,994.2 |
| 2,968.9 |
| 2,782.1 |
| 3,568.2 |
| 2,560.6 |
| 2,051.3 |
| 2,208.4 |
| 4,500.5 |
| 2,766.0 |
| 2,481.5 |
| 3,052.4 |
| 2,431.1 |
| 3,296.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,702.5 |
| 3,627.8 |
| 3,732.9 |
| 2,649.6 |
| 1,958.8 |
| 3,454.8 |
| 4,184.6 |
| 2,702.5 |
| 2,268.7 |
| 1,632.9 |
| 1,978.8 |
| 2,030.0 |
| 2,040.8 |
| 1,874.9 |
| 2,661.8 |
| 1,687.0 |
| 1,219.0 |
| 1,393.4 |
| 3,784.1 |
| 2,079.3 |
| 1,833.4 |
| 2,437.4 |
| 1,858.3 |
| 2,757.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,154.3 |
| 1,090.5 |
| 1,034.9 |
| 994.9 |
| 952.9 |
| 883.0 |
| 851.9 |
| 801.1 |
| 796.8 |
| 763.2 |
| 730.6 |
| 698.9 |
| 666.8 |
| 660.1 |
| 633.5 |
| 600.3 |
| 579.9 |
| 485.0 |
| 458.8 |
| 424.3 |
| 381.0 |
| 344.2 |
| 314.6 |
| 1.6 |
| 2.6 |
| 2.7 |
| 2.6 |
| 1.8 |
| 2.0 |
| 1.5 |
| 0.2 |
| (1.2) |
| 0.7 |
| 1.0 |
| 0.9 |
| 0.2 |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.0) |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 28.1 |
| 18.8 |
| - |
| - |
| - |
| - |
| - |
| 7.0 |
| 6.6 |
| 6.4 |
| 4.9 |
| 4.9 |
| 5.1 |
| 5.4 |
| 5.3 |
| 5.4 |
| 5.6 |
| 5.0 |
| 4.6 |
| 4.7 |
| 4.9 |
| 4.6 |
| 4.4 |
| 1,594.3 |
| 1,550.2 |
| 1,365.1 |
| 1,293.5 |
| 1,245.1 |
| 1,196.2 |
| 1,115.1 |
| 1,090.6 |
| 1,036.3 |
| 1,035.7 |
| 995.8 |
| 959.4 |
| 923.2 |
| 902.1 |
| 901.1 |
| 868.3 |
| 826.9 |
| 809.4 |
| 711.4 |
| 682.1 |
| 643.5 |
| 610.2 |
| 568.1 |
| 533.7 |
| 1,383.9 |
| 1,293.5 |
| 1,245.1 |
| 1,196.2 |
| 1,115.1 |
| 1,090.6 |
| 1,043.3 |
| 1,042.3 |
| 1,002.2 |
| 964.2 |
| 928.1 |
| 907.2 |
| 906.4 |
| 873.6 |
| 832.3 |
| 815.0 |
| 716.3 |
| 686.8 |
| 648.2 |
| 615.1 |
| 572.8 |
| 538.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,365.1 |
| 1,293.5 |
| 1,245.1 |
| 1,196.2 |
| 1,115.1 |
| 1,090.6 |
| 1,036.3 |
| 1,035.7 |
| 995.8 |
| 959.4 |
| 923.2 |
| 902.1 |
| 901.1 |
| 868.3 |
| 826.9 |
| 809.4 |
| 711.4 |
| 682.1 |
| 643.5 |
| 610.2 |
| 568.1 |
| 533.7 |
| 667.6 |
| 1,031.9 |
| 1,027.0 |
| 983.9 |
| 947.3 |
| 866.2 |
| 841.6 |
| 791.4 |
| 855.3 |
| 815.4 |
| 779.0 |
| 742.7 |
| 728.2 |
| 747.3 |
| 714.6 |
| 703.1 |
| 685.6 |
| 587.6 |
| 558.3 |
| 519.7 |
| 513.8 |
| 477.8 |
| 443.4 |