| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Revenues | ||||||
| Revenues | 568.8 | 379.7 | 370.5 | 406.2 | 503.1 | - |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - |
| Operating Expenses | ||||||
| Research & Development | 33.3 | 29.7 | 42.1 | 42.2 | 59.5 | - |
| Selling General & Administrative | - | - | - | - | - | - |
| Operating Income | ||||||
| Operating Income | 53.0 | 24.4 | (1.0) | 69.3 | (292.3) | - |
| Non-Operating | ||||||
| Interest Income | 19.4 | 20.4 | 19.2 | 11.8 | 7.6 | - |
| Interest Expense | - | - | - | - | - | - |
| Income From Equity Investments | ||||||
| Tax & Net | ||||||
| Income Tax Expense | (3.1) | 1.3 | 0.1 | 3.3 | (34.7) | - |
| Net Income From Continuing Ops | 80.8 | 48.1 | 23.1 | 88.1 | 247.0 | - |
| Net Income From Discontinued Ops | ||||||
| Per Share | ||||||
| EPS Basic | 0.02 | 0.01 | 0.01 | 0.02 | - | - |
| EPS Diluted | 0.02 | 0.01 | 0.01 | 0.02 | - | - |
| Shares Basic | ||||||
| Supplementary Data | ||||||
| EBITDA | 55.0 | 26.0 | 0.9 | 72.6 | (289.5) | - |
| EBIT | 53.0 | 24.4 | (1.0) | 69.3 | (292.3) | - |
| Selling & Marketing | 160.3 | 95.2 | 104.3 | 90.5 | 487.2 | - |
| General & Administrative | 44.3 | 50.4 | 56.7 | 56.3 | 83.3 | - |
| Depreciation & Amortization | 2.0 | 1.6 | 1.9 | 3.3 | 2.8 | - |
| Amortization of Intangibles | 0.0 | 0.0 | 0.0 | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - |
| Total Operating Expenses | 515.8 | 355.3 | 371.5 | 336.9 | 795.4 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Non-Operating Income | 5.2 | 3.5 | 4.3 | 9.7 | 1.5 | - |
| Pre-Tax Income | 77.7 | 49.4 | 23.1 | 91.4 | (281.7) | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Net Income | 80.8 | 48.1 | 23.1 | 88.1 | 247.0 | - |
| Net Income Attributable To Parent | 80.8 | 48.1 | 23.1 | 88.1 | (247.0) | - |
| Less: Minority Interest | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - |
| Net Income To Common Shareholders | 81.4 | 50.3 | 23.6 | 88.1 | (270.9) | - |
| 3,615.3 |
| 3,650.5 |
| 3,769.7 |
| 3,921.4 |
| 2,990.5 |
| 1,174.6 |
| Shares Diluted | 3,713.5 | 3,719.8 | 3,880.9 | 4,022.5 | 2,990.5 | 1,174.6 |