| (in millions of USD, except per-share data) | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q3 FY 17 | Q2 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||||||||||
| Revenues | 0.2 | 0.2 | 0.1 | - | 0.5 | 0.1 | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | |||||||||
| (in millions of USD, except per-share data) | TTM | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||
| Revenues | - | 0.9 | 0.3 | 0.3 | 0.5 | 0.2 | 0.2 | - |
| Cost of Revenue | - | 0.0 | 0.0 | - | 0.2 | 0.0 | 0.0 | - |
| Gross Profit | - | 0.9 | 0.3 | - | 0.3 | 0.2 | 0.2 | - |
| Operating Expenses | ||||||||
| Research & Development | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | |||
| Operating Income | ||||||||
| Operating Income | 0.0 | 0.6 | (0.4) | (0.3) | (4.6) | (4.6) | (2.1) | - |
| Non-Operating | ||||||||
| Interest Income | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | ||
| Tax & Net | ||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | 0.1 | 0.7 | (2.1) | (0.2) | (3.3) | |||
| Per Share | ||||||||
| EPS Basic | 0.00 | - | - | 0.00 | (0.03) | (0.04) | - | - |
| EPS Diluted | 0.00 | - | - | 0.00 | 0.00 | (0.04) | ||
| Supplementary Data | ||||||||
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT | 0.0 | 0.6 | (0.4) | (0.3) | (4.6) | (4.6) | (2.1) | |
| 0.0 |
| 0.1 |
| 0.0 |
| (0.1) |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| Cost of Revenue | - | 0.0 | 0.0 | - | - | - | - | - | 0.0 | 0.0 | - | - | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Gross Profit | - | 0.1 | 0.1 | - | - | - | - | - | 0.1 | 0.1 | - | - | 0.1 | 0.1 | 0.1 | 0.3 | 0.0 | (0.1) | 0.0 | (0.1) | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 |
| Operating Expenses | |||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Selling & Marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | ||||||||
| General & Administrative | 0.3 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | ||||||||
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Operating Expenses | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.0 | 0.1 | 0.2 | 0.2 | 0.4 | |||||||||
| Operating Income | |||||||||||||||||||||||||
| Operating Income | (0.1) | (0.0) | (0.1) | 0.2 | 0.5 | 0.1 | (0.1) | (0.1) | (0.0) | (0.1) | (0.1) | 0.0 | (0.0) | (0.1) | (0.2) | (1.5) | (0.3) | (1.4) | (1.5) | (1.6) | (0.4) | (1.0) | (1.7) | (1.2) | (0.0) |
| Non-Operating | |||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | - | 0.4 | 0.0 | |||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Non-Operating Income | 0.0 | 0.0 | 0.0 | - | 0.0 | (0.0) | - | - | - | - | (1.7) | 0.1 | (0.0) | 0.0 | (0.1) | - | 0.0 | ||||||||
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Tax & Net | |||||||||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (0.1) | (0.0) | (0.1) | 0.2 | 0.5 | 0.1 | (0.1) | (0.1) | (0.0) | (0.1) | (1.8) | 0.1 | (0.0) | (0.1) | (0.2) | 0.3 | (0.8) | ||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | (0.0) | - | - | - | (0.0) | - | - | ||||||||
| Net Income | (0.1) | (0.0) | (0.1) | 0.2 | 0.5 | 0.1 | (0.1) | (0.1) | (0.0) | (0.1) | (1.9) | 0.1 | (0.0) | (0.1) | (0.2) | 0.3 | (0.8) | ||||||||
| Net Income Attributable To Parent | (0.1) | (0.0) | (0.1) | 0.2 | 0.5 | 0.1 | (0.1) | (0.1) | (0.0) | (0.1) | (1.9) | 0.2 | (0.0) | (0.1) | (0.2) | 0.3 | |||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Net Income To Common Shareholders | (0.1) | (0.0) | (0.1) | 0.2 | 0.5 | 0.1 | (0.1) | (0.1) | (0.0) | (0.1) | (1.9) | 0.2 | (0.0) | (0.1) | (0.2) | ||||||||||
| Per Share | |||||||||||||||||||||||||
| EPS Basic | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | - | - | - | - | - | 0.00 | 0.00 | - | - | (0.01) | (0.01) | - | - | 0.00 | (0.01) | - | - | - |
| EPS Diluted | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | - | - | - | - | - | 0.00 | 0.00 | - | - | 0.00 | (0.01) | |||||||
| Shares Basic | 7,394.8 | 7,675.4 | 7,394.8 | - | 7,583.9 | 7,675.4 | 7,675.4 | - | 7,443.1 | 7,443.1 | 7,443.1 | - | 3,456.2 | 1,330.8 | 556.2 | - | 141.1 | 125.4 | |||||||
| Shares Diluted | 7,394.8 | 7,675.4 | 7,394.8 | - | 7,583.9 | 7,675.4 | 7,675.4 | - | 7,443.1 | 7,451.8 | 7,451.8 | - | - | 8,195.3 | 2,020.2 | - | 246.0 | 223.3 | |||||||
| Supplementary Data | |||||||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | (0.1) | (0.0) | (0.1) | 0.2 | 0.5 | 0.1 | (0.1) | (0.1) | (0.0) | (0.1) | (0.1) | 0.0 | (0.0) | (0.1) | (0.2) | (1.5) | (0.3) | (1.4) | (1.5) | ||||||
| - |
| - |
| - |
| Selling & Marketing | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | - | - |
| General & Administrative | 0.6 | 0.2 | 0.6 | 0.4 | 0.3 | 0.4 | 0.1 | - |
| Depreciation & Amortization | - | - | - | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | 0.1 | 0.0 | - |
| Total Operating Expenses | 0.7 | 0.3 | 0.7 | 0.5 | 3.6 | 4.9 | 2.3 | - |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | 0.1 | (1.7) | 0.1 | - | - | - | - |
| Pre-Tax Income | - | - | - | - | - | - | - | - |
| (4.6) |
| (2.2) |
| (21.0) |
| Net Income From Discontinued Ops | - | - | (0.0) | (0.0) | - | - | - | - |
| Net Income | 0.1 | 0.7 | (2.1) | (0.2) | (3.3) | (4.6) | (2.2) | (21.0) |
| Net Income Attributable To Parent | 0.1 | 0.7 | (2.1) | (0.2) | (3.3) | (4.6) | (2.2) | (21.0) |
| Less: Minority Interest | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 0.1 | 0.7 | (2.1) | (0.2) | (3.3) | (4.6) | (2.2) | (21.0) |
| - |
| - |
| Shares Basic | 7,394.8 | 7,394.8 | 7,078.8 | 6,368.3 | 140.8 | 107.5 | 116.5 | - |
| Shares Diluted | 7,394.8 | 7,394.8 | 7,078.8 | 9,603.7 | 2,179.3 | 123.8 | 132.8 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.1 |
| 0.2 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.1 |
| - |
| 0.2 |
| - |
| 0.3 |
| 1.3 |
| 1.5 |
| 1.6 |
| 0.5 |
| 1.0 |
| 1.8 |
| 1.2 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (1.4) |
| (1.5) |
| (1.6) |
| (0.4) |
| (1.0) |
| (1.7) |
| (1.2) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (1.4) |
| (1.5) |
| (1.6) |
| (0.4) |
| (1.0) |
| (1.7) |
| (1.2) |
| (0.0) |
| (0.8) |
| (1.4) |
| (1.5) |
| (1.6) |
| (0.4) |
| (1.0) |
| (1.7) |
| (1.2) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| (0.8) |
| (1.4) |
| (1.5) |
| (1.6) |
| (0.4) |
| (1.0) |
| (1.7) |
| (1.2) |
| (0.0) |
| - |
| - |
| 0.00 |
| (0.01) |
| - |
| - |
| - |
| - |
| - |
| 108.8 |
| 101.6 |
| - |
| - |
| - |
| - |
| - |
| 125.1 |
| 117.9 |
| - |
| - |
| - |
| (1.6) |
| (0.4) |
| (1.0) |
| (1.7) |
| (1.2) |
| (0.0) |