| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 3,434.2 | 2,537.1 | 2,104.0 | 2,009.5 | 3,149.5 | 2,284.2 | 1,863.5 | 1,772.0 | 2,680.2 | 2,217.5 | 1,957.4 | 1,830.0 | 2,888.1 | 2,558.4 | 2,003.0 | 2,127.9 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||
| Revenues | 10,084.8 | 9,800.1 | 8,599.9 | 8,893.0 | 9,597.4 | 8,316.0 | 7,241.7 | 7,523.1 | 7,679.5 | 7,648.5 | 7,472.3 | 5,926.1 | 4,997.1 | 4,519.0 | 4,246.4 | 4,486.4 | - | - | ||
| Cost of Revenue | 3,491.1 | 3,265.8 | 2,656.0 | 3,191.2 | 4,358.9 | 3,311.0 | 2,319.5 | 2,678.8 | 2,897.9 | 2,822.8 | 2,647.4 | 2,240.1 | 2,259.4 | 1,827.1 | - | - | - | - | ||
| Gross Profit | 6,593.7 | 6,534.3 | 5,943.9 | 5,701.8 | 5,238.5 | 5,005.0 | 4,922.2 | 4,844.3 | 4,781.6 | 4,825.7 | 4,824.9 | 3,686.0 | 2,737.7 | 2,691.9 | - | - | ||||
| Operating Expenses | ||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Operating Income | ||||||||||||||||||||
| Operating Income | 2,287.4 | 2,244.9 | 2,152.8 | 1,908.0 | 1,924.2 | 1,714.9 | 1,706.1 | 1,531.4 | 1,468.4 | 1,776.1 | 1,696.3 | 1,250.5 | 1,112.1 | 1,080.1 | ||||||
| Non-Operating | ||||||||||||||||||||
| Interest Income | - | 5.9 | 17.2 | 3.9 | 1.2 | - | - | - | - | - | - | - | - | - | - | - | ||||
| Tax & Net | ||||||||||||||||||||
| Income Tax Expense | 110.4 | 118.0 | 222.0 | 204.6 | 322.9 | 200.3 | 227.9 | 125.0 | 169.8 | 383.5 | 566.5 | 433.8 | 361.7 | 337.9 | 306.3 | |||||
| Per Share | ||||||||||||||||||||
| EPS Basic | 5.03 | 4.84 | 4.83 | 4.22 | 4.46 | 4.12 | 3.80 | 3.60 | 3.36 | 3.81 | 2.98 | 2.36 | 2.61 | 2.54 | 2.37 | 2.26 | ||||
| Supplementary Data | ||||||||||||||||||||
| EBITDA | 3,785.8 | 3,723.4 | 3,507.3 | 3,172.2 | 3,046.8 | 2,789.2 | 2,682.0 | 2,457.7 | 2,314.2 | 2,574.7 | 2,458.9 | 1,812.3 | 1,503.5 | 1,420.2 | 1,364.5 | 1,217.5 | ||||
| 2,908.1 |
| 2,201.9 |
| 1,746.5 |
| 1,676.2 |
| 2,691.4 |
| 1,933.4 |
| 1,651.0 |
| 1,548.7 |
| 2,108.6 |
| 1,947.5 |
| 1,608.0 |
| 1,590.2 |
| 2,377.4 |
| 2,076.8 |
| 1,643.7 |
| 1,672.5 |
| 2,286.5 |
| 2,055.0 |
| 1,657.5 |
| 1,631.5 |
| 2,304.5 |
| 1,963.0 |
| 1,712.5 |
| 1,602.0 |
| Cost of Revenue | 1,391.0 | 921.5 | 608.1 | 570.5 | 1,165.7 | 738.4 | 520.8 | 469.7 | 927.1 | 761.1 | 587.4 | 533.0 | 1,309.7 | 1,235.4 | 805.1 | 935.0 | 1,383.4 | 958.8 | 560.7 | 525.9 | 1,265.6 | 657.5 | 482.8 | 444.5 | 734.7 | 693.0 | 484.3 | 491.9 | 1,009.6 | 854.0 | 524.1 | 547.7 | 972.1 | 797.2 | 542.7 | 541.8 | 941.1 | 745.5 | 554.7 | 508.3 |
| Gross Profit | 2,043.2 | 1,615.6 | 1,495.9 | 1,439.0 | 1,983.8 | 1,545.8 | 1,342.7 | 1,302.3 | 1,753.1 | 1,456.4 | 1,370.0 | 1,297.0 | 1,578.4 | 1,323.0 | 1,197.9 | 1,192.9 | 1,524.7 | 1,243.1 | 1,185.8 | 1,150.3 | 1,425.8 | 1,275.9 | 1,168.2 | 1,104.2 | 1,373.9 | 1,254.5 | 1,123.7 | 1,098.3 | 1,367.8 | 1,222.8 | 1,119.6 | 1,124.8 | 1,314.4 | 1,257.8 | 1,114.8 | 1,089.7 | 1,363.4 | 1,217.5 | 1,157.8 | 1,093.7 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 379.8 | 376.3 | 373.4 | 368.9 | 359.9 | 344.0 | 340.5 | 336.6 | 333.4 | 324.5 | 320.3 | 313.9 | 305.5 | 284.6 | 280.3 | 279.6 | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | 608.7 | 591.5 | 605.1 | 596.2 | 608.0 | 527.0 | 566.8 | 533.4 | 530.8 | 553.9 | 516.6 | 496.0 | 534.0 | 580.3 | 454.3 | 449.0 | 454.4 | |||||||||||||||||||||||
| Total Operating Expenses | 2,454.2 | 2,084.2 | 1,654.4 | 1,604.6 | 2,212.0 | 1,693.3 | 1,479.8 | 1,407.2 | 1,866.8 | 1,876.1 | 1,485.4 | 1,404.7 | 2,218.8 | 2,178.0 | 1,598.8 | |||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 980.0 | 452.9 | 449.6 | 404.9 | 937.5 | 590.9 | 383.7 | 364.8 | 813.4 | 341.4 | 472.0 | 425.3 | 669.3 | 380.4 | 404.2 | 408.2 | 731.4 | 326.8 | 390.0 | 368.8 | 629.3 | 370.5 | 370.2 | 338.8 | 626.6 | 363.1 | 310.9 | 314.6 | 542.8 | 289.8 | 302.7 | 330.8 | 545.1 | 407.0 | 392.2 | 362.2 | 614.7 | 375.9 | 399.0 | 332.1 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 1.1 | - | - | - | 3.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 228.5 | 227.7 | 223.6 | 220.8 | 223.0 | 218.5 | 204.2 | 200.6 | 192.0 | 193.5 | 182.5 | 178.7 | 172.2 | 150.2 | 127.5 | 119.8 | 117.6 | |||||||||||||||||||||||
| Income From Equity Investments | 59.5 | - | 54.8 | 51.9 | 53.6 | - | 46.7 | 46.8 | 44.8 | - | 44.7 | 43.6 | 43.8 | - | 63.7 | 43.0 | ||||||||||||||||||||||||
| Other Non-Operating Income | (120.8) | (132.7) | (145.0) | (142.4) | (151.3) | (76.7) | (113.5) | (113.2) | (103.1) | (101.3) | (96.0) | (86.8) | (87.6) | (69.2) | (29.1) | (57.0) | ||||||||||||||||||||||||
| Pre-Tax Income | 859.2 | 320.2 | 304.6 | 262.5 | 786.2 | 514.2 | 270.2 | 251.6 | 710.3 | 240.1 | 376.0 | 338.5 | 581.7 | 311.2 | 375.1 | 351.2 | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 53.1 | 3.4 | 34.4 | 19.5 | 60.7 | 61.1 | 31.6 | 41.6 | 87.7 | 21.6 | 60.4 | 48.5 | 74.1 | 59.0 | 73.4 | 63.4 | 127.1 | 20.5 | 50.8 | 54.1 | 74.9 | 37.2 | 46.9 | 53.8 | 90.0 | 33.5 | 11.3 | 15.2 | 65.0 | 13.4 | 17.0 | 51.1 | 88.3 | (75.3) | 129.7 | 115.8 | 213.3 | 111.4 | 128.4 | 113.6 |
| Net Income From Continuing Ops | 806.1 | 316.8 | 270.2 | 243.0 | 725.5 | 453.1 | 238.6 | 210.0 | 622.6 | 218.5 | 315.6 | 290.0 | 507.6 | 252.2 | 301.7 | 287.8 | 568.0 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 806.1 | 316.8 | 270.2 | 243.0 | 725.5 | 453.1 | 238.6 | 210.0 | 622.6 | 218.5 | 315.6 | 290.0 | 507.6 | 252.2 | 301.7 | 287.8 | 568.0 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 804.7 | 316.9 | 271.6 | 245.7 | 724.5 | 453.8 | 240.4 | 211.6 | 622.6 | 218.8 | 316.3 | 290.0 | 507.8 | 253.0 | 302.3 | 287.8 | ||||||||||||||||||||||||
| Less: Minority Interest | 1.4 | (0.1) | (1.4) | (2.7) | 1.0 | (0.7) | (1.8) | (1.6) | 0.0 | (0.3) | (0.7) | 0.0 | (0.2) | (0.8) | (0.6) | 0.0 | 1.8 | |||||||||||||||||||||||
| Less: Preferred Dividends | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | |||||||||||||||||||||||
| Net Income To Common Shareholders | 804.4 | 316.6 | 271.3 | 245.4 | 724.2 | 453.5 | 240.1 | 211.3 | 622.3 | 218.5 | 316.0 | 289.7 | 507.5 | 252.7 | 302.0 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Shares Basic | 325.6 | - | 323.5 | 320.3 | 318.2 | - | 316.2 | 315.9 | 315.6 | - | 315.4 | 315.4 | 315.4 | - | 315.4 | 315.4 | 315.4 | - | ||||||||||||||||||||||
| Shares Diluted | 328.3 | - | 325.6 | 322.2 | 319.3 | - | 316.5 | 316.2 | 315.9 | - | 315.8 | 315.9 | 315.9 | - | 316.2 | 316.2 | 316.2 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 1,359.8 | 829.2 | 823.0 | 773.8 | 1,297.4 | 934.9 | 724.2 | 701.4 | 1,146.8 | 665.9 | 792.3 | 739.2 | 974.8 | 665.0 | 684.5 | 687.8 | 1,009.5 | 601.9 | 661.6 | 635.0 | 890.7 | 619.8 | 615.2 | 581.3 | 865.7 | 599.3 | 544.7 | 544.5 | 769.2 | 507.5 | 515.5 | 537.5 | 753.7 | 612.1 | 593.4 | 559.9 | 809.3 | 569.0 | 590.6 | 522.1 |
| EBIT | 980.0 | 452.9 | 449.6 | 404.9 | 937.5 | 590.9 | 383.7 | 364.8 | 813.4 | 341.4 | 472.0 | 425.3 | 669.3 | 380.4 | 404.2 | 408.2 | 731.4 | 326.8 | 390.0 | |||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 1,498.4 | 1,478.5 | 1,354.5 | 1,264.2 | 1,122.6 | 1,074.3 | 975.9 | 926.3 | 845.8 | 798.6 | 762.6 | 561.8 | 391.4 | 340.1 | 364.2 | 330.2 | 305.6 | 343.0 | 323.6 | 327.9 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 2,401.5 | 2,400.8 | 2,158.0 | 2,100.5 | 1,938.0 | 2,005.5 | 2,032.2 | 2,184.8 | 2,270.5 | 2,056.1 | 2,171.3 | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 7,797.4 | 7,555.2 | 6,447.1 | 6,985.0 | 7,673.2 | 6,601.1 | 5,535.6 | 5,991.7 | 6,211.1 | 5,872.4 | 5,776.0 | 4,675.6 | 3,885.0 | - | - | - | - | - | - | - |
| 1,000.3 |
| 887.3 |
| 810.4 |
| 660.3 |
| 655.2 |
| 627.2 |
| - |
| - |
| - |
| - |
| Interest Expense | 900.6 | 895.1 | 815.3 | 726.9 | 515.1 | 471.1 | 493.7 | 501.5 | 445.1 | 415.7 | 402.7 | 331.4 | 240.3 | 250.9 | 248.2 | 235.8 | 206.4 | 156.7 | 153.7 | 167.6 |
| Income From Equity Investments | - | - | - | - | - | 158.1 | 175.8 | 127.6 | 136.7 | 154.3 | 146.5 | 96.1 | 66.0 | 68.5 | 65.5 | 61.6 | 59.9 | 58.9 | 51.8 | 43.1 |
| Other Non-Operating Income | (540.9) | (571.4) | (406.5) | (371.7) | (191.6) | (216.1) | (276.8) | (271.7) | (238.1) | (187.7) | (189.6) | (176.4) | (160.9) | (163.6) | 34.8 | 62.7 | 40.2 | 28.5 | 16.9 | - |
| Pre-Tax Income | 1,746.5 | 1,673.5 | 1,746.3 | 1,536.3 | 1,732.6 | 1,498.8 | 1,429.3 | 1,259.7 | 1,230.3 | 1,588.4 | 1,506.7 | 1,074.1 | 951.2 | 916.5 | 852.6 | 776.7 | 704.3 | 591.2 | 570.2 | 551.6 |
| 263.9 |
| 249.9 |
| 215.5 |
| 215.1 |
| 215.9 |
| Net Income From Continuing Ops | 1,636.1 | 1,555.5 | 1,524.3 | 1,331.7 | 1,409.7 | 1,298.5 | 1,201.4 | 1,134.7 | 1,060.5 | 1,204.9 | 940.2 | 640.3 | 589.5 | 578.6 | 546.3 | 512.8 | 454.4 | 375.7 | 355.1 | 335.7 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 5.2 | 1.3 | (0.1) |
| Net Income | 1,636.1 | 1,555.5 | 1,524.3 | 1,331.7 | 1,409.7 | 1,298.5 | 1,201.4 | 1,134.7 | 1,060.5 | 1,204.9 | - | 640.3 | 588.3 | 577.4 | 546.3 | 526.2 | 456.5 | 382.4 | 359.1 | 335.6 |
| Net Income Attributable To Parent | 1,638.9 | 1,558.7 | 1,528.4 | 1,332.9 | 1,409.3 | 1,301.5 | 1,201.1 | 1,135.2 | 1,060.5 | 1,204.9 | - | 640.3 | 589.5 | 578.6 | 546.3 | 526.2 | 456.5 | 382.4 | 359.1 | 335.6 |
| Less: Minority Interest | (2.8) | (3.2) | (4.1) | (1.2) | 0.4 | (3.0) | 0.3 | (0.5) | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 1,637.7 | 1,557.5 | 1,527.2 | 1,331.7 | 1,408.1 | 1,300.3 | 1,199.9 | 1,134.0 | 1,059.3 | 1,203.7 | 939.0 | 638.5 | 588.3 | 577.4 | 546.3 | 526.2 | 456.5 | 382.4 | 359.1 | 335.6 |
| 1.95 |
| 1.64 |
| 3.07 |
| 2.87 |
| EPS Diluted | 4.99 | 4.81 | 4.83 | 4.22 | 4.45 | 4.11 | 3.79 | 3.58 | 3.34 | 3.79 | 2.96 | 2.34 | 2.59 | 2.51 | 2.35 | 2.24 | 1.93 | 1.62 | 3.04 | 2.83 |
| Shares Basic | 325.6 | 321.9 | 316.2 | 315.4 | 315.4 | 315.4 | 315.4 | 315.4 | 315.5 | 315.6 | 315.6 | 271.1 | 225.6 | 227.6 | 230.2 | 232.6 | 233.8 | 233.8 | 116.9 | 116.9 |
| Shares Diluted | 328.3 | 323.8 | 316.5 | 315.9 | 316.1 | 316.3 | 316.5 | 316.7 | 316.9 | 317.2 | 316.9 | 272.7 | 227.5 | 229.7 | 232.8 | 235.4 | 236.7 | 235.9 | 118.2 | 118.5 |
| 1,116.0 |
| 1,003.3 |
| 978.8 |
| 955.1 |
| EBIT | 2,287.4 | 2,244.9 | 2,152.8 | 1,908.0 | 1,924.2 | 1,714.9 | 1,706.1 | 1,531.4 | 1,468.4 | 1,776.1 | 1,696.3 | 1,250.5 | 1,112.1 | 1,080.1 | 1,000.3 | 887.3 | 810.4 | 660.3 | 655.2 | 627.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 278.1 |
| 275.1 |
| 271.6 |
| 266.2 |
| 261.4 |
| 249.3 |
| 245.0 |
| 242.5 |
| 239.1 |
| 236.2 |
| 233.8 |
| 229.9 |
| 226.4 |
| 217.7 |
| 212.8 |
| 206.7 |
| 208.6 |
| 205.1 |
| 201.2 |
| 197.7 |
| 194.6 |
| 193.1 |
| 191.6 |
| 190.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 588.1 |
| 473.7 |
| 463.8 |
| 479.9 |
| 604.7 |
| 498.7 |
| 473.1 |
| 455.7 |
| 601.4 |
| 529.2 |
| 503.6 |
| 550.6 |
| 667.8 |
| 553.1 |
| 537.7 |
| 511.9 |
| 598.7 |
| 473.1 |
| 479.8 |
| 504.5 |
| 600.3 |
| 517.5 |
| 522.0 |
| 1,719.7 |
| 2,176.7 |
| 1,875.1 |
| 1,356.5 |
| 1,307.4 |
| 2,062.1 |
| 1,562.9 |
| 1,280.8 |
| 1,209.9 |
| 1,482.0 |
| 1,584.4 |
| 1,297.1 |
| 1,275.6 |
| 1,834.6 |
| - |
| 1,341.0 |
| 1,341.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 113.6 |
| 118.0 |
| 120.0 |
| 119.5 |
| 117.9 |
| 122.0 |
| 124.4 |
| 129.4 |
| 127.2 |
| 125.8 |
| 124.1 |
| 124.4 |
| 117.9 |
| 112.0 |
| 108.5 |
| 106.7 |
| 105.3 |
| 103.8 |
| 101.9 |
| 104.7 |
| 102.6 |
| 99.1 |
| 100.1 |
| 41.7 |
| 31.9 |
| 42.3 |
| 41.3 |
| 42.6 |
| 43.0 |
| 40.1 |
| 52.9 |
| 39.8 |
| 15.9 |
| 38.7 |
| 36.9 |
| 36.1 |
| 41.5 |
| 33.7 |
| 28.7 |
| 32.8 |
| 31.4 |
| 39.2 |
| 41.8 |
| 41.9 |
| 38.8 |
| 38.3 |
| 30.9 |
| (36.3) |
| (82.5) |
| (50.5) |
| (39.0) |
| (44.1) |
| (93.7) |
| (56.2) |
| (42.9) |
| (84.0) |
| (85.4) |
| (65.3) |
| (63.6) |
| (57.4) |
| (71.1) |
| (52.2) |
| (48.4) |
| (66.4) |
| (49.4) |
| (46.8) |
| (47.0) |
| (44.5) |
| (69.8) |
| (53.3) |
| (36.8) |
| 695.1 |
| 244.3 |
| 339.5 |
| 329.8 |
| 585.2 |
| 276.8 |
| 314.0 |
| 295.9 |
| 542.6 |
| 277.7 |
| 245.6 |
| 251.0 |
| 485.4 |
| 218.7 |
| 250.5 |
| 282.4 |
| 478.7 |
| 357.6 |
| 345.4 |
| 315.2 |
| 570.2 |
| 306.1 |
| 345.7 |
| 295.3 |
| 223.8 |
| 288.7 |
| 275.7 |
| 510.3 |
| 239.6 |
| 267.1 |
| 242.1 |
| 452.6 |
| 244.2 |
| 234.3 |
| 235.8 |
| 420.4 |
| 205.3 |
| 233.5 |
| 231.3 |
| 390.4 |
| 432.9 |
| 215.7 |
| 199.4 |
| 356.9 |
| 194.7 |
| 217.3 |
| 181.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 223.8 |
| 288.7 |
| 275.7 |
| 510.3 |
| 239.6 |
| 267.1 |
| 242.1 |
| 452.6 |
| 244.2 |
| 234.3 |
| 235.8 |
| 420.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 566.2 |
| 224.5 |
| 290.3 |
| 276.3 |
| 510.4 |
| 239.3 |
| 267.1 |
| 241.9 |
| 452.8 |
| 244.2 |
| 234.6 |
| 236.0 |
| 420.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.7) |
| (1.6) |
| (0.6) |
| (0.1) |
| 0.3 |
| 0.0 |
| 0.2 |
| (0.2) |
| 0.0 |
| (0.3) |
| (0.2) |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 287.5 |
| 565.9 |
| 224.2 |
| 290.0 |
| 276.0 |
| 510.1 |
| 239.0 |
| 266.8 |
| 241.6 |
| 452.5 |
| 243.9 |
| 234.3 |
| 235.7 |
| 420.1 |
| 205.0 |
| 233.2 |
| 231.0 |
| 390.1 |
| 432.6 |
| 215.4 |
| 199.1 |
| 356.6 |
| 194.4 |
| 217.0 |
| 181.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 315.4 |
| 315.4 |
| 315.4 |
| - |
| 315.4 |
| 315.4 |
| 315.4 |
| - |
| 315.4 |
| 315.4 |
| 315.5 |
| - |
| 315.5 |
| 315.5 |
| 315.5 |
| - |
| 315.6 |
| 315.6 |
| 315.6 |
| - |
| 315.6 |
| 315.6 |
| 316.3 |
| 316.3 |
| 316.2 |
| - |
| 316.5 |
| 316.5 |
| 316.7 |
| - |
| 316.8 |
| 316.7 |
| 316.7 |
| - |
| 316.9 |
| 316.9 |
| 316.9 |
| - |
| 317.5 |
| 317.4 |
| 317.2 |
| - |
| 316.9 |
| 317.0 |
| 368.8 |
| 629.3 |
| 370.5 |
| 370.2 |
| 338.8 |
| 626.6 |
| 363.1 |
| 310.9 |
| 314.6 |
| 542.8 |
| 289.8 |
| 302.7 |
| 330.8 |
| 545.1 |
| 407.0 |
| 392.2 |
| 362.2 |
| 614.7 |
| 375.9 |
| 399.0 |
| 332.1 |