Name: WEN Income Statement - Wendy's Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

WEN - Wendy's Co.

USD | NASDAQ

WEN Income Statement - Wendy's Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q3 FY 18	Q2 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16	Q3 FY 15	Q2 FY 15	Q1 FY 15	Q4 FY 14	Q3 FY 14	Q2 FY 14	Q1 FY 14
Revenues
Revenues	540.6	543.0	549.5	560.9	523.5	574.3	566.7	570.7	534.8	550.6	561.6	528.8	532.6	537.8	488.6	470.3

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2019	FY2018	FY2017	FY2016	FY2014	FY2013	FY2012	FY2011	FY2010	FY2008
Revenues
Revenues	2,194.1	2,176.9	2,246.5	2,181.6	1,897.0	1,733.8	1,709.0	1,589.9	1,223.4	1,870.3	1,998.5	2,423.7	2,505.2	2,375.4	2,437.1	1,822.8
Cost of Revenue	804.6	791.7	783.2	794.5	611.7	614.9	597.5	548.6	517.9	1,184.1	1,355.1	1,780.9	1,881.2	1,757.0	1,812.1	1,415.5
Gross Profit	1,389.5	1,385.2	1,463.3	1,387.1	1,285.3	1,118.9	1,111.5	1,041.3	705.5	686.2	643.4	642.7	624.0	618.5	625.0	407.2
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income
Operating Income	325.2	343.5	371.4	382.0	367.0	269.3	262.6	249.9	214.8	274.5	242.6	139.3	122.7	150.4
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Tax & Net
Income Tax Expense	57.9	62.2	78.1	75.0	40.2	35.0	34.5	114.8	(93.0)	94.1	76.1	16.1	(21.1)	(4.6)	(21.6)
Per Share
EPS Basic	0.78	0.85	0.95	0.98	0.91	0.53	0.60	1.93	0.79	0.50	0.33	0.12	0.02	-	-	-
Supplementary Data
EBITDA	481.5	495.7	514.6	517.8	492.5	402.1	394.3	378.8	340.4	428.2	402.4	339.5	276.9	277.3	231.7	(325.3)

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	72.8	67.1	57.9	59.5	68.2	67.2	62.8	61.5	63.8	59.3	62.7	62.3	62.5	61.6	62.3	62.8	63.1
Depreciation & Amortization	40.6	40.3	38.4	37.0	36.5	33.2	37.0	37.5	35.5	34.3	33.5	33.5	34.3	33.4	33.2	30.9
Amortization of Intangibles	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	5.1	5.8	7.0	2.9	6.4	(0.1)	5.1	3.5	3.0	3.1	3.8	2.3	11.8	5.7	3.0	3.1	4.2
Total Operating Expenses	475.7	479.0	457.5	456.7	440.3	478.3	472.1	471.2	453.6	449.0	452.3	444.3	434.4	441.5	413.8	390.1

Operating Income
Operating Income	64.9	64.0	92.0	104.3	83.1	96.0	94.7	99.5	81.2	101.6	109.3	84.5	98.1	96.3	74.9	80.2	126.7	83.1	81.3	60.7	48.7	36.7	79.0	80.6	66.3	77.3	55.3	61.7	25.8	60.7	106.1	65.6	63.8	55.9	64.3	37.9	48.2	44.2	61.2	89.0

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	34.1	32.5	31.5	30.9	31.5	31.1	31.3	31.0	30.5	31.0	31.1	31.7	31.9	32.1	26.4	26.0	28.2	28.8
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	3.4	2.3	2.7	2.6	5.0	5.5	6.2	6.3	6.8	7.6	7.6	7.3	2.9	1.2	0.2	0.2	0.2
Pre-Tax Income	34.2	33.2	63.2	75.9	54.9	70.5	69.7	74.8	57.5	78.0	78.9	55.3	69.1	65.4	50.8	54.4	80.8

Tax & Net
Income Tax Expense	11.5	6.7	19.0	20.8	15.7	23.0	19.4	20.2	15.5	19.9	19.3	15.5	18.6	17.2	13.4	13.2	15.1	13.1	12.7	6.5	6.8	6.0	7.2	13.4	8.0	107.7	(5.8)	17.3	1.5	9.8	29.0	10.8	10.6	19.9	15.3	7.3	13.9	10.3	21.6	30.2
Net Income From Continuing Ops	22.7	26.5	44.3	55.1	39.2	47.5	50.2	54.6	42.0	58.0	59.6	39.8	50.5	48.2	37.4	41.2	65.7
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	22.7	26.5	44.3	55.1	39.2	47.5	50.2	54.6	42.0	58.0	59.6	39.8	50.5	48.2	37.4	41.2	65.7
Net Income Attributable To Parent	22.7	26.5	44.3	55.1	39.2	47.5	50.2	54.6	42.0	58.0	59.6	39.8	50.5	48.2	37.4	41.2
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	22.7	26.5	44.3	55.1	39.2	47.5	50.2	54.6	42.0	58.0	59.6	39.8	50.5	48.2	37.4

Per Share
EPS Basic	0.12	-	0.23	0.29	0.20	-	0.25	0.27	0.20	0.28	0.28	0.19	0.24	0.23	0.17	0.19	0.30	0.19	0.18	0.11	0.06	-	0.20	0.14	-	1.65	-	0.06	(0.01)	-	0.19	0.10	0.09	0.03	0.11	0.08	-	-	0.08	0.12
EPS Diluted	0.12	-	0.23	0.29	0.19	-	0.25	0.27	0.20	0.28	0.28	0.19	0.24	0.22	0.17	0.18	0.29	0.18
Shares Basic	190.3	-	190.8	191.9	200.6	-	203.3	204.9	205.4	208.8	210.6	212.5	212.8	213.7	215.6	222.4	221.9	223.3
Shares Diluted	190.9	-	191.3	192.7	201.6	-	204.3	206.2	207.0	210.6	212.9	215.0	214.6	215.2	218.2	225.1	225.4	226.7

Supplementary Data
EBITDA	105.5	104.3	130.4	141.3	119.7	129.2	131.7	137.0	116.7	135.9	142.8	118.0	132.4	129.7	108.1	111.1	157.5	114.7	114.3	95.4	79.8	70.4	112.3	112.1	99.5	106.4	87.4	92.9	57.1	89.9	135.5	96.4	97.1	92.4	103.6	74.8	92.7	79.1	99.2	131.5
EBIT	64.9	64.0	92.0	104.3	83.1	96.0	94.7	99.5	81.2	101.6	109.3	84.5	98.1	96.3	74.9	80.2	126.7	83.1	81.3