| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 1,123.6 | 1,031.5 | 952.5 | 942.3 | 917.1 | 928.5 | 883.4 | 905.6 | 887.7 | 858.2 | 776.0 | 738.3 | 734.0 | 779.4 | 837.6 | 876.4 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||
| Revenues | 4,049.9 | 3,843.4 | 3,605.2 | 3,106.5 | 3,251.7 | 2,877.2 | 2,772.6 | 2,746.2 | 2,299.7 | 2,429.6 | 1,941.3 | 1,752.1 | 1,533.4 | 1,200.1 | 894.5 | 858.1 |
| Cost of Revenue | - | - | - | - | - | - | - | - | 415.5 | 953.8 | 517.4 | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | 1,884.2 | 1,475.8 | 1,424.0 | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Operating Income | ||||||||||||||||
| Operating Income | 1,660.8 | 1,601.4 | 1,970.7 | 1,379.6 | 1,587.9 | 1,336.3 | 878.9 | 1,231.3 | 861.3 | 801.7 | 783.1 | 154.2 | 551.5 | 321.9 | ||
| Non-Operating | ||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Tax & Net | ||||||||||||||||
| Income Tax Expense | 15.2 | 15.1 | 18.1 | 4.4 | 4.2 | (9.8) | 6.0 | 13.5 | 58.9 | (59.9) | 33.0 | 45.5 | 39.1 | 4.3 | 48.9 | |
| Per Share | ||||||||||||||||
| EPS Basic | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Supplementary Data | ||||||||||||||||
| EBITDA | 2,401.5 | 2,312.2 | 2,621.2 | 1,980.2 | 2,170.3 | 1,887.9 | 1,370.0 | 1,714.6 | 1,250.4 | 1,120.5 | 1,079.0 | 426.8 | 763.3 | 494.8 | 314.9 | 358.4 |
| 758.3 |
| 719.2 |
| 763.8 |
| 719.1 |
| 675.0 |
| 647.5 |
| 679.0 |
| 671.8 |
| 774.3 |
| 723.2 |
| 666.0 |
| 685.1 |
| 671.9 |
| 692.6 |
| 587.9 |
| 518.1 |
| 501.1 |
| 813.3 |
| 574.7 |
| 525.5 |
| 516.2 |
| 647.9 |
| 481.6 |
| 428.7 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 122.9 | 114.1 | 119.6 | 106.0 | 95.7 | 94.3 | - | 239.2 | 203.3 | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 562.2 | 557.8 | 573.1 | 481.9 | 422.4 | 406.7 | - | 335.5 | 322.2 | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 75.2 | 201.9 | 64.1 | 66.1 | 66.8 | 76.0 | 64.7 | 62.9 | 67.8 | 73.1 | 55.1 | 53.4 | 51.1 | 49.4 | 48.2 | 47.8 | 48.6 | |||||||||||||||||||||||
| Depreciation & Amortization | 200.4 | 197.9 | 170.3 | 172.1 | 170.5 | 163.0 | 166.0 | 163.4 | 158.0 | 165.2 | 147.4 | 143.5 | 144.6 | 151.9 | 156.8 | 139.0 | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 662.8 | 744.2 | 525.3 | 524.1 | 523.1 | 528.3 | 511.9 | 522.7 | 480.8 | 496.0 | 449.3 | 443.9 | 480.7 | 499.4 | 521.8 | 526.3 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 469.2 | 305.6 | 441.6 | 444.5 | 409.8 | 425.7 | 395.9 | 469.7 | 679.4 | 391.9 | 360.8 | 336.7 | 290.2 | 428.7 | 357.0 | 397.4 | 404.8 | 325.7 | 383.3 | 334.9 | 292.3 | 373.0 | 347.1 | 373.8 | (214.9) | 333.6 | 268.7 | 310.1 | 318.9 | 264.6 | 257.6 | 114.2 | 224.9 | 278.4 | 178.7 | 207.0 | 137.6 | 259.0 | 196.6 | 175.3 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 113.4 | 105.7 | 92.4 | 95.2 | 97.3 | 99.3 | 94.1 | 90.5 | 94.5 | 97.6 | 82.8 | 86.2 | 81.7 | 84.6 | 83.1 | 80.8 | 85.5 | 89.5 | ||||||||||||||||||||||
| Income From Equity Investments | 14.8 | 21.4 | 16.8 | 27.1 | 20.4 | 28.2 | 24.0 | 27.4 | 32.8 | 36.1 | 35.5 | 42.3 | 39.0 | 44.1 | 41.3 | 48.5 | ||||||||||||||||||||||||
| Other Non-Operating Income | 6.7 | 3.7 | 1.8 | 3.7 | 7.5 | 15.6 | 9.6 | 4.2 | 2.3 | 2.9 | (1.3) | 2.9 | 1.2 | 1.5 | 0.1 | (0.0) | 0.1 | |||||||||||||||||||||||
| Pre-Tax Income | 362.5 | 203.6 | 351.0 | 353.0 | 320.0 | 342.0 | 311.3 | 388.3 | 587.7 | 297.2 | 285.3 | 260.2 | 209.8 | 345.5 | 274.0 | 316.7 | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 3.5 | 7.3 | 2.1 | 2.2 | 3.4 | 0.4 | 15.4 | 0.8 | 1.5 | 1.4 | 0.9 | 0.7 | 1.4 | 0.5 | 0.4 | 1.5 | 1.8 | (14.2) | 1.8 | 1.5 | 1.1 | 2.2 | 3.0 | 5.0 | (4.3) | 0.8 | 1.3 | 1.3 | 10.1 | 22.7 | 15.0 | 10.3 | 10.9 | (64.8) | 0.5 | 0.8 | 3.6 | 25.5 | 0.5 | 0.3 |
| Net Income From Continuing Ops | 359.0 | 196.3 | 348.9 | 350.8 | 316.6 | 341.6 | 295.9 | 387.6 | 586.2 | 295.8 | 284.4 | 259.5 | 208.3 | 345.0 | 273.6 | 315.2 | 317.7 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 359.0 | 196.3 | 348.9 | 350.8 | 316.6 | 341.6 | 295.9 | 387.6 | 586.2 | 295.8 | 284.4 | 259.5 | 208.3 | 345.0 | 273.6 | 315.2 | 317.7 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 350.3 | 190.7 | 339.6 | 341.7 | 309.0 | 333.6 | 288.5 | 378.6 | 572.8 | 288.4 | 277.3 | 252.9 | 203.6 | 336.3 | 265.7 | 306.3 | ||||||||||||||||||||||||
| Less: Minority Interest | 8.8 | 5.6 | 9.3 | 9.1 | 7.5 | 8.0 | 7.4 | 8.9 | 13.4 | 7.4 | 7.1 | 6.6 | 4.7 | 8.7 | 7.8 | 8.9 | 9.0 | |||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 350.3 | 190.7 | 339.6 | 341.7 | 309.0 | 333.6 | 288.5 | 378.6 | 572.8 | 288.4 | 277.3 | 252.9 | 203.6 | 336.3 | 265.7 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Shares Basic | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Shares Diluted | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 669.6 | 503.4 | 611.9 | 616.6 | 580.3 | 588.7 | 561.9 | 633.2 | 837.4 | 557.1 | 508.1 | 480.2 | 434.8 | 580.6 | 513.9 | 536.4 | 539.4 | 469.9 | 522.3 | 472.8 | 422.9 | 479.4 | 479.7 | 493.6 | (82.6) | 453.9 | 396.6 | 431.2 | 432.9 | 383.1 | 355.0 | 202.7 | 309.7 | 380.9 | 251.2 | 281.0 | 207.3 | 355.3 | 263.8 | 242.6 |
| EBIT | 469.2 | 305.6 | 441.6 | 444.5 | 409.8 | 425.7 | 395.9 | 469.7 | 679.4 | 391.9 | 360.8 | 336.7 | 290.2 | 428.7 | 357.0 | 397.4 | 404.8 | 325.7 | 383.3 | |||||||||||||||||||||
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 407.3 | 398.9 | 271.5 | 232.6 | 194.0 | 195.5 | 155.8 | 114.6 | 67.2 | 53.9 | 52.4 | 44.4 | 41.8 | 38.5 | 99.7 | 40.6 |
| Depreciation & Amortization | 740.7 | 710.8 | 650.4 | 600.7 | 582.4 | 551.6 | 491.1 | 483.3 | 389.2 | 318.8 | 296.0 | 272.6 | 211.8 | 172.9 | 120.6 | 113.1 |
| Amortization of Intangibles | - | 34.8 | 31.7 | 31.7 | 31.7 | 31.7 | 33.0 | 32.0 | 30.8 | 30.7 | 30.7 | 28.2 | 4.3 | 1.4 | 1.1 | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 2,456.4 | 2,316.7 | 2,043.6 | 1,869.8 | 1,951.0 | 1,745.6 | 2,129.1 | 1,750.9 | 1,635.2 | 1,905.3 | 1,261.6 | 1,726.2 | 1,039.7 | 901.1 | 716.2 | 624.1 |
| 194.3 |
| 245.3 |
| Interest Expense | 406.6 | 390.5 | 378.5 | 348.2 | 333.9 | 376.5 | 380.1 | 303.3 | 183.8 | 142.5 | 109.3 | 113.9 | 76.8 | 51.8 | 42.1 | 30.3 |
| Income From Equity Investments | 80.1 | 85.8 | 112.4 | 153.0 | 183.5 | 204.6 | 226.8 | 237.5 | 195.5 | 115.1 | 101.7 | 71.3 | 57.8 | 22.9 | 16.0 | 11.3 |
| Other Non-Operating Income | 15.9 | 16.6 | 31.7 | 5.7 | 1.6 | (0.6) | 1.0 | (123.8) | (4.8) | 1.4 | 0.5 | (0.6) | 0.9 | 1.9 | 0.3 | (0.0) |
| Pre-Tax Income | 1,270.1 | 1,227.5 | 1,629.4 | 1,052.4 | 1,255.6 | 934.2 | 522.9 | 821.2 | 689.6 | 677.5 | 691.3 | 56.6 | 492.6 | 288.9 | 169.4 | 239.0 |
| 58.8 |
| Net Income From Continuing Ops | 1,254.9 | 1,212.5 | 1,611.3 | 1,048.0 | 1,251.5 | 944.0 | 516.9 | 807.7 | 630.7 | 737.4 | 658.3 | 11.1 | 453.5 | 284.7 | 120.6 | 180.2 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 1,254.9 | 1,212.5 | 1,611.3 | 1,048.0 | 1,251.5 | 944.0 | 516.9 | 807.7 | 630.7 | 737.4 | 658.3 | 11.1 | 453.5 | 284.7 | 120.6 | 180.2 |
| Net Income Attributable To Parent | 1,222.3 | 1,181.0 | 1,573.6 | 1,022.2 | 1,217.1 | 916.3 | 527.0 | 697.2 | 551.6 | 540.8 | 407.1 | 165.5 | 288.0 | 162.5 | 61.4 | 94.2 |
| Less: Minority Interest | 32.7 | 31.5 | 37.7 | 25.8 | 34.4 | 27.7 | (10.2) | 110.5 | 79.1 | 196.6 | 251.2 | (154.4) | 165.5 | 122.2 | 59.2 | 86.1 |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 1,222.3 | 1,181.0 | 1,573.6 | 1,022.2 | 1,217.1 | 916.3 | 527.0 | 697.2 | 551.6 | 540.8 | 407.1 | 165.5 | 288.0 | 162.5 | 61.4 | 94.2 |
| EPS Diluted | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Shares Basic | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Shares Diluted | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | 1,660.8 | 1,601.4 | 1,970.7 | 1,379.6 | 1,587.9 | 1,336.3 | 878.9 | 1,231.3 | 861.3 | 801.7 | 783.1 | 154.2 | 551.5 | 321.9 | 194.3 | 245.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 55.6 |
| 50.4 |
| 44.4 |
| 45.1 |
| 37.3 |
| 41.6 |
| 36.4 |
| 40.5 |
| 31.0 |
| 30.8 |
| 30.0 |
| 22.8 |
| 19.7 |
| 16.0 |
| 15.6 |
| 15.8 |
| 16.4 |
| 12.9 |
| 11.2 |
| 13.5 |
| 15.8 |
| 12.1 |
| 11.9 |
| 134.6 |
| 144.2 |
| 139.0 |
| 137.8 |
| 130.6 |
| 106.4 |
| 132.6 |
| 119.8 |
| 132.3 |
| 120.3 |
| 127.9 |
| 121.1 |
| 113.9 |
| 118.4 |
| 97.5 |
| 88.5 |
| 84.8 |
| 102.5 |
| 72.5 |
| 74.0 |
| 69.7 |
| 96.3 |
| 67.2 |
| 67.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 403.5 |
| 438.6 |
| 428.7 |
| 444.1 |
| 434.2 |
| 336.8 |
| 392.2 |
| 349.6 |
| 1,050.5 |
| 451.6 |
| 451.4 |
| 437.5 |
| 410.4 |
| 490.5 |
| 384.6 |
| 453.5 |
| 306.5 |
| 584.6 |
| 417.6 |
| 379.8 |
| 523.3 |
| 427.9 |
| 312.8 |
| 273.7 |
| 93.3 |
| 95.3 |
| 98.5 |
| 101.2 |
| 95.6 |
| 94.7 |
| 88.6 |
| 79.4 |
| 78.5 |
| 79.5 |
| 65.9 |
| 54.7 |
| 48.9 |
| 42.2 |
| 38.0 |
| 34.1 |
| 36.1 |
| 36.3 |
| 36.0 |
| 32.4 |
| 31.3 |
| 13.4 |
| 49.6 |
| 45.3 |
| 48.5 |
| 58.7 |
| 52.2 |
| 50.0 |
| 61.0 |
| 54.4 |
| 61.3 |
| 62.0 |
| 53.9 |
| 63.6 |
| 58.0 |
| 61.6 |
| 54.2 |
| 49.4 |
| 30.2 |
| 52.4 |
| 21.5 |
| 21.7 |
| 19.5 |
| 44.9 |
| 20.3 |
| 19.7 |
| 0.4 |
| 0.1 |
| 0.1 |
| (1.2) |
| 0.4 |
| 0.7 |
| 1.7 |
| (1.8) |
| 37.8 |
| (67.9) |
| (58.5) |
| (35.2) |
| (7.5) |
| 0.7 |
| 1.3 |
| 0.8 |
| 0.4 |
| 0.3 |
| 0.3 |
| 0.4 |
| 0.3 |
| 0.2 |
| (0.0) |
| 319.5 |
| 236.6 |
| 265.5 |
| 239.7 |
| 192.3 |
| 273.0 |
| 257.2 |
| 286.4 |
| (293.7) |
| 296.2 |
| 126.5 |
| 176.3 |
| 222.1 |
| 206.7 |
| 213.6 |
| 77.5 |
| 191.9 |
| 248.9 |
| 147.1 |
| 175.2 |
| 106.2 |
| 231.1 |
| 169.6 |
| 166.1 |
| 250.8 |
| 263.6 |
| 238.3 |
| 191.2 |
| 270.8 |
| 254.1 |
| 281.3 |
| (289.4) |
| 295.4 |
| 125.2 |
| 175.1 |
| 212.0 |
| 183.9 |
| 198.6 |
| 67.2 |
| 181.0 |
| 313.8 |
| 146.6 |
| 174.4 |
| 102.7 |
| 205.6 |
| 169.2 |
| 165.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 250.8 |
| 263.6 |
| 238.3 |
| 191.2 |
| 270.8 |
| 254.1 |
| 281.3 |
| (289.4) |
| 295.4 |
| 125.2 |
| 175.1 |
| 212.0 |
| 183.9 |
| 198.6 |
| 67.2 |
| 181.0 |
| 313.8 |
| 146.6 |
| 174.4 |
| 102.7 |
| 205.6 |
| 169.2 |
| 165.8 |
| 308.7 |
| 243.5 |
| 255.7 |
| 231.3 |
| 185.8 |
| 263.9 |
| 246.6 |
| 273.0 |
| (256.5) |
| 287.8 |
| 121.2 |
| 169.6 |
| 118.7 |
| 168.5 |
| 151.4 |
| 100.2 |
| 131.5 |
| 263.7 |
| 96.2 |
| 104.9 |
| 75.9 |
| 145.0 |
| 91.4 |
| 88.9 |
| 7.3 |
| 7.9 |
| 7.0 |
| 5.4 |
| 6.9 |
| 7.5 |
| 8.3 |
| (32.9) |
| 7.7 |
| 4.0 |
| 5.5 |
| 93.3 |
| 15.4 |
| 47.2 |
| (33.0) |
| 49.5 |
| 50.1 |
| 50.4 |
| 69.4 |
| 26.7 |
| 60.6 |
| 77.8 |
| 76.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 306.3 |
| 308.7 |
| 243.5 |
| 255.7 |
| 231.3 |
| 185.8 |
| 263.9 |
| 246.6 |
| 273.0 |
| (256.5) |
| 287.8 |
| 121.2 |
| 169.6 |
| 118.7 |
| 168.5 |
| 151.4 |
| 100.2 |
| 131.5 |
| 263.7 |
| 96.2 |
| 104.9 |
| 75.9 |
| 145.0 |
| 91.4 |
| 88.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 334.9 |
| 292.3 |
| 373.0 |
| 347.1 |
| 373.8 |
| (214.9) |
| 333.6 |
| 268.7 |
| 310.1 |
| 318.9 |
| 264.6 |
| 257.6 |
| 114.2 |
| 224.9 |
| 278.4 |
| 178.7 |
| 207.0 |
| 137.6 |
| 259.0 |
| 196.6 |
| 175.3 |