| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||
| Cash And Equivalents | 120.5 | 118.4 | 113.2 | 110.5 | 106.4 | 103.8 | 106.7 | 98.4 | 94.8 | 98.0 | 93.9 | 92.2 | 93.3 | 51.3 | 45.5 | ||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 118.4 | 103.8 | 98.0 | 51.3 | 46.2 | 24.0 | 14.3 | - |
| Restricted Cash | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 118.4 | 103.8 | 98.0 | 51.3 | 46.2 | 24.0 | 14.3 | - |
| Receivables | ||||||||
| Accounts Receivable | 6.5 | 7.5 | 7.5 | 9.1 | 8.0 | 11.9 | 16.0 | - |
| Current Assets | ||||||||
| Inventory | 0.0 | 0.1 | 0.2 | 0.4 | 0.2 | 0.4 | 0.2 | - |
| Prepaid Expenses | 1.2 | 2.8 | 1.1 | 1.5 | 2.4 | 0.2 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | 8.9 | 12.8 | 12.9 | 10.9 | 11.8 | 16.2 | 15.1 | - |
| Accumulated Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | ||||
| Current Liabilities | ||||||||
| Accounts Payable | 1.1 | 1.3 | 0.6 | 1.4 | 0.8 | 0.9 | 0.8 | - |
| Short Term Debt | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | 0.5 | - | - | - | |||
| Common Equity | ||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | - | - | - | - | - | - | ||
| Supplementary Data | ||||||||
| Total Debt | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | ||
| 45.1 |
| 44.8 |
| 46.2 |
| 54.1 |
| 52.6 |
| 54.5 |
| 24.0 |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 120.5 | 118.4 | 113.2 | 110.5 | 106.4 | 103.8 | 106.7 | 98.4 | 94.8 | 98.0 | 93.9 | 92.2 | 93.3 | 51.3 | 45.5 | 45.1 | 44.8 | 46.2 | 54.1 | 52.6 | 54.5 | 24.0 | - | - | - | - | - |
| Receivables | |||||||||||||||||||||||||||
| Accounts Receivable | 11.1 | 6.5 | 10.8 | 10.7 | 11.1 | 7.5 | 9.7 | 10.8 | - | 7.5 | 13.9 | 14.0 | 13.1 | 9.1 | 14.3 | 15.3 | 14.6 | 8.0 | 11.3 | 11.6 | 4.5 | 11.9 | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||||
| Inventory | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 | 0.4 | 0.5 | 0.3 | 0.2 | 0.5 | 0.3 | 0.2 | 0.4 | - | - | - | - | - |
| Prepaid Expenses | 1.1 | 1.2 | 1.1 | 1.8 | 2.2 | 2.8 | 3.4 | 3.9 | 4.1 | 1.1 | 1.0 | 1.1 | 1.1 | 1.5 | 1.2 | 1.2 | 1.7 | 2.4 | |||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | ||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Current Assets | 132.7 | 126.1 | 125.2 | 123.2 | 119.8 | 114.1 | 120.0 | 113.2 | 110.0 | 106.8 | 109.1 | 107.4 | 107.7 | 62.2 | 61.4 | 62.2 | |||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 9.0 | 8.9 | 13.5 | 13.1 | 12.9 | 12.8 | 13.2 | 12.7 | 12.8 | 12.9 | 10.3 | 10.4 | 11.0 | 10.9 | 10.6 | 11.3 | 11.9 | 11.8 | 0.2 | 0.0 | - | 16.2 | - | - | - | - | - |
| Accumulated Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||||
| Property,Plant & Equipment Net | 9.0 | 8.9 | 13.4 | 13.0 | 12.9 | 12.8 | 13.1 | 12.7 | 12.8 | 12.9 | 10.3 | 10.4 | 11.0 | 10.9 | 10.6 | 11.3 | |||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Operating Lease Right Of Use Assets | 0.4 | 0.5 | 0.7 | 0.8 | 1.0 | 1.1 | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Deferred Tax Assets | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Assets | 147.3 | 140.6 | 139.9 | 137.0 | 133.7 | 128.0 | 133.1 | 125.9 | 123.1 | 119.6 | 119.4 | 117.8 | 118.6 | 73.1 | 72.0 | 73.4 | 73.3 | ||||||||||
| Current Liabilities | |||||||||||||||||||||||||||
| Accounts Payable | 0.9 | 1.1 | 1.3 | 1.5 | 1.6 | 1.3 | 1.2 | 0.9 | 0.6 | 0.6 | 1.5 | 2.4 | 2.1 | 1.4 | 1.4 | 2.1 | 1.3 | 0.8 | 0.8 | 0.8 | 2.0 | 0.9 | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Operating Lease Liabilities Current | 0.4 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | - | ||||||||||
| Total Current Liabilities | 4.1 | 3.2 | 4.7 | 5.0 | 5.4 | 3.0 | 3.5 | 3.1 | 2.2 | 6.3 | 7.3 | 8.2 | 7.3 | 4.0 | 5.4 | 6.1 | |||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | 0.1 | 0.2 | 0.4 | 0.5 | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Liabilities | 4.1 | 3.2 | 4.7 | 5.2 | 5.8 | 3.4 | 3.7 | 3.4 | 2.6 | 6.7 | 7.7 | 8.4 | 7.7 | 4.3 | 6.5 | 7.0 | |||||||||||
| Common Equity | |||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | 52.5 | 52.5 | 52.5 | 43.5 | - | - | - | - | - | - | - | ||||||||||
| Retained Earnings | 85.7 | 81.8 | 82.0 | 79.4 | 77.2 | 74.6 | 75.4 | 72.7 | 70.0 | 69.5 | 72.7 | 69.8 | 65.2 | 62.4 | 63.4 | 60.1 | 57.2 | ||||||||||
| Accumulated Other Comprehensive Income | (3.1) | (5.0) | (7.4) | (8.2) | (9.9) | (10.6) | (5.6) | (10.0) | (9.2) | (7.3) | (10.5) | (9.9) | (3.7) | (3.0) | (5.3) | ||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Stockholders Equity | 143.2 | 137.4 | 135.2 | 131.8 | 127.9 | 124.6 | 129.5 | 122.5 | 120.5 | 112.9 | 111.7 | 109.4 | 110.9 | 68.8 | 65.5 | 66.4 | 67.3 | ||||||||||
| Total Equity | 143.2 | 137.4 | 135.2 | 131.8 | 127.9 | 124.6 | 129.5 | 122.5 | 120.5 | 112.9 | 111.7 | 109.4 | 110.9 | 68.8 | 65.5 | 66.4 | 67.3 | 64.3 | |||||||||
| Supplementary Data | |||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Working Capital | 128.6 | 122.9 | 120.5 | 118.1 | 114.4 | 111.2 | 116.6 | 110.1 | 107.8 | 100.4 | 101.8 | 99.2 | 100.3 | 58.2 | 56.0 | 56.1 | 56.3 | 53.6 | |||||||||
| Book Value | 143.2 | 137.4 | 135.2 | 131.8 | 127.9 | 124.6 | 129.5 | 122.5 | 120.5 | 112.9 | 111.7 | 109.4 | 110.9 | 68.8 | 65.5 | 66.4 | 67.3 | 64.3 | |||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| 0.3 |
| - |
| Other Current Assets | - | - | 0.1 | 0.1 | 0.1 | 0.1 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 126.1 | 114.1 | 106.8 | 62.2 | 56.8 | 36.6 | 30.9 | - |
| 0.0 |
| 6.7 |
| 5.3 |
| - |
| Property,Plant & Equipment Net | 8.9 | 12.8 | 12.9 | 10.9 | 11.8 | 9.5 | 9.9 | - |
| Long Term Investments | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | 1.0 | 1.0 | - |
| Operating Lease Right Of Use Assets | 0.5 | 1.1 | - | - | - | - | - | - |
| Deferred Tax Assets | 0.1 | 0.0 | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Assets | 140.6 | 128.0 | 119.6 | 73.1 | 68.7 | 47.1 | 41.7 | - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.5 | 0.6 | - | - | - | - | - | - |
| Accrued Expenses | - | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 3.2 | 3.0 | 6.3 | 4.0 | 3.2 | 2.3 | 9.4 | - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 3.2 | 3.4 | 6.7 | 4.3 | 4.4 | 2.7 | 10.1 | - |
| - |
| - |
| Retained Earnings | 81.8 | 74.6 | 69.5 | 62.4 | 54.6 | 39.2 | 31.4 | - |
| Accumulated Other Comprehensive Income | (5.0) | (10.6) | (7.3) | (3.0) | 2.3 | 1.0 | (1.7) | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 137.4 | 124.6 | 112.9 | 68.8 | 64.3 | 44.4 | 31.7 | 18.8 |
| Total Equity | 137.4 | 124.6 | 112.9 | 68.8 | 64.3 | 44.4 | 31.7 | 18.8 |
| - |
| - |
| Working Capital | 122.9 | 111.2 | 100.4 | 58.2 | 53.6 | 34.3 | 21.4 | - |
| Book Value | 137.4 | 124.6 | 112.9 | 68.8 | 64.3 | 44.4 | 31.7 | 18.8 |
| Tangible Book Value | - | - | - | - | - | 43.4 | 30.7 | - |
| 1.0 |
| 0.0 |
| 0.0 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.2 |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 61.4 |
| 56.8 |
| 66.9 |
| 64.6 |
| 59.2 |
| 36.6 |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| 6.7 |
| - |
| - |
| - |
| - |
| - |
| 11.9 |
| 11.8 |
| 0.2 |
| 0.0 |
| - |
| 9.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 68.7 |
| 67.1 |
| 64.6 |
| 59.2 |
| 47.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.1 |
| 3.2 |
| 2.3 |
| 3.1 |
| 3.6 |
| 2.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.1 |
| 4.4 |
| 2.3 |
| 3.1 |
| 3.6 |
| 2.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 54.6 |
| 55.9 |
| 52.6 |
| 47.6 |
| 39.2 |
| - |
| - |
| - |
| - |
| - |
| (1.1) |
| 2.6 |
| 2.3 |
| 1.6 |
| 1.6 |
| 0.7 |
| 1.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 64.3 |
| 64.9 |
| 61.5 |
| 55.6 |
| 44.4 |
| 40.7 |
| 34.4 |
| 32.4 |
| 31.7 |
| 18.8 |
| 64.9 |
| 61.5 |
| 55.6 |
| 44.4 |
| 40.7 |
| 34.4 |
| 32.4 |
| 31.7 |
| 18.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 64.7 |
| 61.4 |
| 55.6 |
| 34.3 |
| - |
| - |
| - |
| - |
| - |
| 64.9 |
| 61.5 |
| 55.6 |
| 44.4 |
| 40.7 |
| 34.4 |
| 32.4 |
| 31.7 |
| 18.8 |
| - |
| - |
| - |
| 43.4 |
| - |
| - |
| - |
| - |
| - |