| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 96.0 | 71.0 | 69.3 | 16.9 | 19.7 | 32.5 | 9.8 | 23.0 | 23.5 | 13.7 | 17.9 | 12.5 | 16.0 | 17.3 | 10.3 | 7.2 | 30.0 | 11.5 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | 96.0 | 71.0 | 69.3 | 16.9 | 19.7 | 32.5 | 9.8 | 23.0 | 23.5 | 13.7 | 17.9 | 12.5 | 16.0 | 17.3 | 10.3 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | 38.9 | 37.5 | 39.3 | 53.3 | 53.3 | 34.6 | 51.5 | 51.5 | 49.5 | 50.7 | 54.0 | 55.1 | 48.5 | 49.0 | 43.6 | |||
| Current Assets | ||||||||||||||||||
| Inventory | 65.9 | 74.0 | 74.9 | 128.0 | 71.0 | 59.0 | 86.7 | 72.7 | 60.3 | 69.9 | 97.2 | 69.0 | 63.2 | 65.4 | 62.7 | 56.1 | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | 82.0 | 80.3 | 80.0 | 77.8 | 76.4 | 76.8 | 80.1 | 74.6 | 75.0 | 74.0 | 69.0 | 68.7 | 67.1 | 66.7 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | 11.2 | 8.4 | 8.8 | 14.9 | 19.2 | 8.4 | 12.5 | 12.8 | 8.9 | 11.9 | 13.3 | 15.7 | 14.0 | 11.1 | 12.9 | |||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 9.5 | 9.6 | 9.5 | 9.6 | 9.7 | 9.8 | 9.9 | 10.1 | 10.2 | 10.5 | 10.8 | 10.8 | 10.9 | 10.8 | 10.9 | 11.4 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | - | - | - | 31.1 | - | 0.0 | 7.0 | 5.8 | 0.0 | 4.3 | 26.6 | 5.4 | 12.0 | 45.0 | 37.0 | 5.0 | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 89.0 | 96.0 | 72.9 | 77.4 | 71.5 | 71.0 | 75.5 | 78.4 | 78.3 | 69.3 | 33.4 | 22.0 | 22.6 | 16.9 | 9.8 | |||||||||||||||||||||||||
| - |
| 7.2 |
| 30.0 |
| 11.5 |
| 38.8 |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 3.2 | 3.4 | 3.8 | 5.9 | 4.3 | 4.6 | 6.0 | 5.4 | 5.8 | 6.2 | 5.8 | 7.5 | 6.1 | 5.0 | 5.6 | 4.4 | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 205.4 | 209.4 | 190.1 | 206.5 | 157.2 | 134.3 | 160.0 | 154.1 | 145.6 | 145.9 | 179.5 | 150.0 | 140.1 | 146.4 | 128.2 | 111.5 | - | - |
| 58.0 |
| - |
| - |
| - |
| Accumulated Depreciation | 54.6 | 52.1 | 50.5 | 49.0 | 47.2 | 46.0 | 47.9 | 45.9 | 43.3 | 40.3 | 37.2 | 35.0 | 32.0 | 29.4 | 26.9 | - | - | - |
| Property,Plant & Equipment Net | 27.4 | 28.2 | 29.5 | 28.8 | 29.2 | 30.8 | 32.2 | 28.7 | 31.6 | 33.7 | 31.8 | 33.7 | 35.1 | 37.2 | 31.1 | 25.7 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 12.3 | 12.3 | 12.3 | 12.3 | 12.3 | 11.1 | 11.1 | 11.1 | 11.1 | 11.1 | 11.1 | 11.1 | 11.1 | 11.1 | 11.1 | - | - | - |
| Intangible Assets | 0.0 | 0.3 | 0.5 | 0.7 | 1.0 | 1.2 | 1.4 | 1.7 | 1.9 | 2.1 | 2.4 | 2.7 | 2.9 | 3.2 | 3.5 | - | - | - |
| Operating Lease Right Of Use Assets | 10.3 | 10.5 | 12.5 | 13.4 | 9.5 | 9.6 | 18.8 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | 1.0 | 1.1 | 1.0 | 1.1 | 1.2 | 2.5 | 1.3 | 0.8 | 0.7 | 0.0 | 2.0 | 0.0 | 0.8 | 3.4 | 1.1 | - | - |
| Other Non-Current Assets | 27.9 | 24.3 | 24.3 | 23.8 | 23.6 | 24.0 | 23.7 | 23.3 | 23.1 | 22.8 | 21.1 | 21.3 | 21.5 | 18.8 | 18.1 | 14.4 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 319.7 | 324.1 | 309.3 | 326.6 | 277.7 | 256.7 | 296.9 | 270.0 | 262.8 | 268.2 | 299.0 | 277.4 | 267.5 | 285.3 | 273.5 | 223.4 | - | - |
| 10.4 |
| - |
| - |
| Short Term Debt | - | - | - | 31.1 | - | 0.0 | 7.0 | 5.8 | 0.0 | 4.3 | 26.6 | 5.4 | 12.0 | 45.0 | 37.0 | 5.0 | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 4.4 | 4.0 | 4.0 | 4.0 | 3.6 | 4.2 | 6.5 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 3.7 | 6.9 | 7.1 | 6.7 | 5.9 | 4.0 | 5.9 | 6.4 | 6.2 | 3.4 | 3.1 | 3.3 | 3.0 | 3.2 | 3.1 | 2.8 | - | - |
| Other Current Liabilities | 2.9 | 3.1 | 3.8 | 5.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 48.6 | 47.3 | 29.6 | 67.5 | 34.5 | 24.3 | 41.9 | 36.1 | 25.2 | 29.0 | 61.2 | 37.8 | 39.7 | 70.0 | 64.9 | 27.7 | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 6.4 | 7.0 | 9.5 | 10.7 | 7.5 | 7.7 | 14.1 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 13.8 | 13.9 | 11.8 | 8.5 | 5.0 | 2.9 | 3.1 | 3.7 | 2.1 | 0.7 | 0.1 | 0.0 | 2.0 | 0.0 | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.4 | 0.4 | 0.5 | 0.5 | 1.4 | 0.3 | 0.3 | 1.5 | 2.2 | 2.5 | 2.8 | 8.4 | 7.0 | 6.4 | 10.9 | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 80.1 | 78.5 | 64.8 | 102.7 | 76.3 | 68.8 | 86.9 | 64.5 | 57.2 | 60.0 | 94.3 | 79.5 | 70.5 | 103.9 | 102.1 | 46.3 | - | - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 169.9 | 181.3 | 180.6 | 164.0 | 147.8 | 139.0 | 158.8 | 152.8 | 150.4 | 157.5 | 160.3 | 160.2 | 157.0 | 149.7 | 146.3 | 150.5 | - | - |
| Accumulated Other Comprehensive Income | (13.9) | (17.9) | (17.3) | (20.2) | (24.8) | (28.0) | (24.5) | (21.6) | (17.9) | (16.6) | (18.5) | (18.0) | (9.4) | (12.5) | (13.4) | (9.0) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | 0.0 | 7.1 | 6.7 | 6.3 | 7.0 | 6.8 | 7.2 | 5.4 | 4.7 | - | - |
| Total Stockholders Equity | 239.6 | 245.6 | 244.5 | 223.9 | 201.4 | 187.9 | 210.0 | 205.6 | 198.5 | 201.6 | 198.4 | 190.9 | 190.2 | 174.2 | 166.0 | 172.4 | - | - |
| Total Equity | 239.6 | 245.6 | 244.5 | 223.9 | 201.4 | 187.9 | 210.0 | 205.6 | 205.7 | 208.3 | 204.7 | 198.0 | 197.0 | 181.4 | 171.4 | 177.1 | - | - |
| - |
| - |
| Net debt | - | - | - | 14.3 | - | (32.5) | (2.8) | (17.1) | (23.5) | (9.4) | 8.7 | (7.1) | (4.0) | 27.7 | 26.7 | (2.2) | - | - |
| Working Capital | 156.8 | 162.1 | 160.5 | 138.9 | 122.7 | 110.0 | 118.1 | 118.0 | 120.4 | 117.0 | 118.3 | 112.3 | 100.4 | 76.4 | 63.3 | 83.8 | - | - |
| Book Value | 239.6 | 245.6 | 244.5 | 223.9 | 201.4 | 187.9 | 210.0 | 205.6 | 198.5 | 201.6 | 198.4 | 190.9 | 190.2 | 174.2 | 166.0 | 172.4 | - | - |
| Tangible Book Value | 227.2 | 233.0 | 231.7 | 210.8 | 188.1 | 175.6 | 197.4 | 192.8 | 185.5 | 188.3 | 184.9 | 177.2 | 176.1 | 159.9 | 151.4 | - | - | - |
| 7.6 |
| 24.2 |
| 19.7 |
| 18.9 |
| 22.8 |
| 24.9 |
| 32.5 |
| 6.9 |
| 10.2 |
| 14.2 |
| 9.8 |
| 9.1 |
| 9.7 |
| - |
| 23.0 |
| 15.8 |
| 24.0 |
| 30.1 |
| 23.5 |
| 6.7 |
| 11.9 |
| 21.5 |
| 13.7 |
| 14.8 |
| 15.3 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 89.0 | 96.0 | 72.9 | 77.4 | 71.5 | 71.0 | 75.5 | 78.4 | 78.3 | 69.3 | 33.4 | 22.0 | 22.6 | 16.9 | 9.8 | 7.6 | 24.2 | 19.7 | 18.9 | 22.8 | 24.9 | 32.5 | 6.9 | 10.2 | 14.2 | 9.8 | 9.1 | 9.7 | - | 23.0 | 15.8 | 24.0 | 30.1 | 23.5 | 6.7 | 11.9 | 21.5 | 13.7 | 14.8 | 15.3 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 39.3 | 38.9 | 46.4 | 32.0 | 39.8 | 37.5 | 46.8 | 37.3 | 42.1 | 39.3 | 53.2 | 34.2 | 52.8 | 53.3 | 64.2 | 40.0 | 51.9 | 53.3 | 43.3 | 36.9 | 32.3 | 34.6 | 39.5 | 26.7 | 46.5 | 51.5 | 56.8 | 39.3 | - | 51.5 | 56.8 | 37.9 | 50.8 | 49.5 | 56.3 | 37.2 | 47.8 | 50.7 | 57.7 | 39.3 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 50.5 | 65.9 | 67.2 | 71.3 | 68.2 | 74.0 | 72.2 | 67.9 | 62.0 | 74.9 | 79.6 | 103.9 | 106.7 | 128.0 | 112.0 | 95.5 | 62.1 | 71.0 | 52.9 | 33.6 | 47.3 | 59.0 | 76.2 | 81.4 | 68.0 | 86.7 | 81.3 | 82.8 | - | 72.7 | 60.1 | 56.5 | 51.1 | 60.3 | 57.7 | 60.9 | 55.1 | 69.9 | 70.5 | 76.6 |
| Prepaid Expenses | 2.6 | 3.2 | 2.2 | 2.4 | 3.3 | 3.4 | 3.1 | 3.5 | 3.6 | 6.2 | 3.1 | 3.5 | 3.8 | 5.9 | 3.0 | 3.9 | 4.1 | 4.3 | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 183.2 | 205.4 | 191.2 | 186.0 | 183.7 | 209.4 | 197.9 | 187.5 | 186.0 | 190.1 | 170.7 | 167.7 | 187.1 | 206.5 | 190.5 | 150.0 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 27.4 | 27.4 | 27.3 | 27.8 | 28.1 | 28.2 | 28.5 | 28.6 | 29.0 | 29.5 | 29.3 | 28.9 | 28.8 | 28.8 | 28.6 | 28.6 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 12.3 | 12.3 | 12.3 | 12.3 | 12.3 | 12.3 | 12.3 | 12.3 | 12.3 | 12.3 | 12.3 | 12.3 | 12.3 | 12.3 | 12.3 | 12.3 | 12.3 | 12.3 | ||||||||||||||||||||||
| Intangible Assets | - | 0.0 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.4 | 0.5 | 0.6 | 0.6 | 0.7 | 0.7 | 0.8 | 0.9 | 0.9 | 1.0 | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 9.3 | 10.3 | 10.9 | 12.1 | 11.3 | 10.5 | 11.5 | 10.6 | 11.2 | 12.5 | 11.5 | 13.0 | 14.0 | 13.4 | 12.1 | 9.6 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | 1.0 | 1.0 | 1.1 | 1.1 | 1.1 | 1.1 | 1.0 | 1.0 | 1.0 | 1.0 | 0.9 | 1.0 | 1.1 | |||||||||||||||||||||||
| Other Non-Current Assets | 28.0 | 27.9 | 24.6 | 24.6 | 24.5 | 24.3 | 24.2 | 24.2 | 24.2 | 24.3 | 24.0 | 24.1 | 24.0 | 23.8 | 23.8 | 23.9 | 23.8 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 296.3 | 319.7 | 304.0 | 300.9 | 299.3 | 324.1 | 314.7 | 303.8 | 303.3 | 309.3 | 288.9 | 287.0 | 307.7 | 326.6 | 310.7 | 268.8 | 261.8 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 5.2 | 11.2 | 7.7 | 7.1 | 4.8 | 8.4 | 6.0 | 4.6 | 5.8 | 8.8 | 4.8 | 5.7 | 6.5 | 14.9 | 9.1 | 6.9 | 6.3 | 19.2 | 7.1 | 4.9 | 6.6 | 8.4 | 6.3 | 5.1 | 4.0 | 12.5 | 6.3 | 5.2 | - | 12.8 | 6.0 | 5.9 | 5.3 | 8.9 | 5.0 | 5.0 | 4.8 | 11.9 | 5.6 | 4.5 |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | 2.6 | 20.6 | 31.1 | 34.7 | 5.4 | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 4.0 | 4.4 | 4.6 | 4.8 | 4.4 | 4.0 | 4.2 | 3.5 | 3.7 | 4.0 | 3.8 | 4.1 | 4.3 | 4.0 | 3.6 | 3.3 | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 22.2 | 48.6 | 21.2 | 20.9 | 19.1 | 47.3 | 23.0 | 19.0 | 21.1 | 29.6 | 20.1 | 22.2 | 44.4 | 67.5 | 62.4 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 5.8 | 6.4 | 6.9 | 7.9 | 7.5 | 7.0 | 8.1 | 8.0 | 8.4 | 9.5 | 8.6 | 9.9 | 10.9 | 10.7 | 9.8 | 7.7 | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | 13.8 | 13.8 | 14.4 | 13.7 | 13.9 | 13.9 | 11.6 | 11.8 | 11.8 | 11.8 | 8.5 | 8.6 | 8.5 | 8.5 | 4.9 | 4.9 | 5.0 | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 | 0.5 | 0.5 | 0.5 | 1.0 | 1.6 | ||||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 52.6 | 80.1 | 52.7 | 52.9 | 50.7 | 78.5 | 56.6 | 52.6 | 55.2 | 64.8 | 53.5 | 56.9 | 80.0 | 102.7 | 100.7 | 65.3 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 9.5 | 9.5 | 9.6 | 9.5 | 9.6 | 9.6 | 9.6 | 9.5 | 9.5 | 9.5 | 9.5 | 9.5 | 9.5 | 9.6 | 9.6 | 9.6 | 9.6 | 9.7 | 9.8 | 9.7 | 9.7 | 9.8 | 9.8 | 9.8 | 9.8 | 9.9 | 9.9 | 10.0 | - | 10.1 | 10.2 | 10.2 | 10.3 | 10.2 | 10.2 | 10.3 | 10.4 | 10.5 | 10.5 | 10.6 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 173.4 | 169.9 | 184.1 | 181.0 | 183.6 | 181.3 | 193.1 | 187.6 | 184.9 | 180.6 | 175.3 | 169.6 | 167.7 | 164.0 | 157.0 | 149.3 | 147.8 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (13.7) | (13.9) | (15.8) | (15.8) | (17.7) | (17.9) | (17.2) | (18.2) | (18.3) | (17.3) | (20.7) | (20.1) | (20.4) | (20.2) | (26.7) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 243.6 | 239.6 | 251.3 | 248.1 | 248.6 | 245.6 | 258.1 | 251.2 | 248.1 | 244.5 | 235.4 | 230.1 | 227.7 | 223.9 | 210.0 | 203.4 | 202.4 | |||||||||||||||||||||||
| Total Equity | 243.6 | 239.6 | 251.3 | 248.1 | 248.6 | 245.6 | 258.1 | 251.2 | 248.1 | 244.5 | 235.4 | 230.1 | 227.7 | 223.9 | 210.0 | 203.4 | 202.4 | 201.4 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | 2.6 | 20.6 | 31.1 | 34.7 | 5.4 | - | - | - | - | - | - | 5.2 | 0.0 | 0.0 | 7.0 | 16.9 | 12.0 | - | 5.8 | 8.0 | - | - | 0.0 | 4.8 | 0.0 | 0.0 | 4.3 | 22.8 | 15.2 |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | (19.4) | (1.9) | 14.3 | 24.8 | (2.2) | - | - | - | |||||||||||||||||||||
| Working Capital | 161.0 | 156.8 | 170.0 | 165.1 | 164.6 | 162.1 | 174.9 | 168.6 | 164.9 | 160.5 | 150.6 | 145.5 | 142.6 | 138.9 | 128.1 | 126.1 | 124.6 | 122.7 | ||||||||||||||||||||||
| Book Value | 243.6 | 239.6 | 251.3 | 248.1 | 248.6 | 245.6 | 258.1 | 251.2 | 248.1 | 244.5 | 235.4 | 230.1 | 227.7 | 223.9 | 210.0 | 203.4 | 202.4 | 201.4 | ||||||||||||||||||||||
| Tangible Book Value | 231.3 | 227.2 | 238.9 | 235.6 | 236.0 | 233.0 | 245.5 | 238.5 | 235.3 | 231.7 | 222.5 | 217.1 | 214.7 | 210.8 | 196.9 | 190.3 | 189.1 | |||||||||||||||||||||||
| 3.9 |
| 4.4 |
| 4.0 |
| 4.6 |
| 3.3 |
| 3.5 |
| 4.2 |
| 6.0 |
| 3.5 |
| 3.1 |
| - |
| 5.4 |
| 3.1 |
| 3.4 |
| 3.2 |
| 5.8 |
| 3.0 |
| 3.4 |
| 3.1 |
| 6.2 |
| 3.6 |
| 4.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 143.0 |
| 157.2 |
| 136.2 |
| 130.1 |
| 130.8 |
| 134.3 |
| 131.4 |
| 127.0 |
| 135.0 |
| 160.0 |
| 157.3 |
| 146.3 |
| - |
| 154.1 |
| 141.3 |
| 132.5 |
| 140.7 |
| 145.6 |
| 135.8 |
| 127.0 |
| 132.2 |
| 145.9 |
| 150.2 |
| 141.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 29.0 |
| 29.2 |
| 29.6 |
| 30.0 |
| 30.2 |
| 30.8 |
| 31.1 |
| 33.2 |
| 32.8 |
| 32.2 |
| 30.5 |
| 29.5 |
| - |
| 28.7 |
| 29.4 |
| 30.0 |
| 30.8 |
| 31.6 |
| 32.4 |
| 32.7 |
| 33.3 |
| 33.7 |
| 34.0 |
| 33.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12.2 |
| 12.2 |
| 11.1 |
| 11.1 |
| 11.1 |
| 11.1 |
| 11.1 |
| 11.1 |
| 11.1 |
| 11.1 |
| - |
| 11.1 |
| 11.1 |
| 11.1 |
| 11.1 |
| 11.1 |
| 11.1 |
| 11.1 |
| 11.1 |
| 11.1 |
| 11.1 |
| 11.1 |
| 1.0 |
| 1.1 |
| 1.1 |
| 1.2 |
| 1.3 |
| 1.3 |
| 1.4 |
| 1.4 |
| 1.5 |
| 1.6 |
| - |
| 1.7 |
| 1.7 |
| 1.8 |
| 1.8 |
| 1.9 |
| 2.0 |
| 2.0 |
| 2.1 |
| 2.1 |
| 2.2 |
| 2.3 |
| 8.8 |
| 9.5 |
| 7.5 |
| 8.7 |
| 10.5 |
| 9.6 |
| 11.9 |
| 15.7 |
| 16.3 |
| 18.8 |
| 19.8 |
| 23.3 |
| 26.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.1 |
| 1.2 |
| 1.2 |
| 1.2 |
| 1.2 |
| 0.8 |
| 2.4 |
| 2.2 |
| 2.5 |
| - |
| 1.3 |
| - |
| 1.3 |
| 0.8 |
| 0.7 |
| 0.7 |
| 0.8 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| - |
| - |
| 23.6 |
| 24.4 |
| 24.3 |
| 24.2 |
| 24.0 |
| 23.7 |
| 23.5 |
| 23.4 |
| 23.7 |
| 23.6 |
| 23.6 |
| - |
| 23.3 |
| 23.2 |
| 23.0 |
| 23.1 |
| 23.1 |
| 23.0 |
| 22.9 |
| 22.8 |
| 22.8 |
| 22.8 |
| 21.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 277.7 |
| 256.4 |
| 252.2 |
| 252.7 |
| 256.7 |
| 256.6 |
| 260.3 |
| 268.8 |
| 296.9 |
| 292.9 |
| 285.8 |
| - |
| 270.0 |
| 257.7 |
| 247.8 |
| 257.6 |
| 262.8 |
| 254.2 |
| 246.7 |
| 252.4 |
| 268.2 |
| 274.6 |
| 263.6 |
| - |
| - |
| - |
| - |
| 5.2 |
| 0.0 |
| 0.0 |
| 7.0 |
| 16.9 |
| 12.0 |
| - |
| 5.8 |
| 8.0 |
| - |
| - |
| 0.0 |
| 4.8 |
| 0.0 |
| 0.0 |
| 4.3 |
| 22.8 |
| 15.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.5 |
| 3.6 |
| 2.0 |
| 2.9 |
| 4.0 |
| 4.2 |
| 4.5 |
| 6.3 |
| 5.8 |
| 6.5 |
| 6.8 |
| 7.9 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 11.5 |
| 10.5 |
| 11.0 |
| 14.0 |
| 12.2 |
| 10.5 |
| 9.3 |
| 10.6 |
| 10.5 |
| 9.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 23.9 |
| 18.4 |
| 34.5 |
| 21.5 |
| 19.1 |
| 21.3 |
| 24.3 |
| 26.8 |
| 21.7 |
| 20.4 |
| 41.9 |
| 43.8 |
| 35.9 |
| - |
| 36.1 |
| 25.5 |
| 16.4 |
| 16.3 |
| 25.2 |
| 22.0 |
| 15.5 |
| 14.3 |
| 29.0 |
| 41.0 |
| 31.4 |
| 6.9 |
| 7.5 |
| 7.1 |
| 7.7 |
| 8.6 |
| 7.7 |
| 10.0 |
| 11.5 |
| 12.1 |
| 14.1 |
| 14.5 |
| 17.0 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.0 |
| 2.9 |
| 2.9 |
| 3.0 |
| 2.9 |
| 3.2 |
| 3.4 |
| 3.2 |
| 3.1 |
| 3.5 |
| 3.7 |
| - |
| 3.7 |
| 3.6 |
| 3.0 |
| 2.2 |
| 2.1 |
| 3.1 |
| 2.3 |
| 0.8 |
| 0.7 |
| 1.6 |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.6 |
| 1.4 |
| 1.6 |
| 1.6 |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.2 |
| - |
| 1.5 |
| 1.6 |
| 1.8 |
| 2.0 |
| 2.2 |
| 2.3 |
| 2.4 |
| 2.5 |
| 2.5 |
| 2.5 |
| 2.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 59.4 |
| 76.3 |
| 65.6 |
| 64.1 |
| 66.3 |
| 68.8 |
| 67.3 |
| 64.1 |
| 63.4 |
| 86.9 |
| 85.2 |
| 79.9 |
| - |
| 64.5 |
| 55.1 |
| 45.8 |
| 48.2 |
| 57.2 |
| 51.1 |
| 43.9 |
| 45.3 |
| 60.0 |
| 73.9 |
| 63.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 147.8 |
| 140.7 |
| 138.0 |
| 136.9 |
| 139.0 |
| 136.9 |
| 145.1 |
| 156.4 |
| 158.8 |
| 153.9 |
| 151.9 |
| - |
| 152.8 |
| 147.9 |
| 143.9 |
| 151.1 |
| 150.4 |
| 148.0 |
| 149.9 |
| 155.2 |
| 157.5 |
| 153.0 |
| 153.8 |
| (25.2) |
| (24.1) |
| (24.8) |
| (28.0) |
| (27.6) |
| (28.0) |
| (28.0) |
| (24.3) |
| (25.2) |
| (27.0) |
| (24.5) |
| (21.7) |
| (21.1) |
| - |
| (21.6) |
| (19.4) |
| (18.4) |
| (17.8) |
| (17.9) |
| (15.0) |
| (15.5) |
| (16.1) |
| (16.6) |
| (16.7) |
| (17.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 6.4 |
| 6.8 |
| 7.1 |
| 6.8 |
| 6.7 |
| 6.7 |
| 6.7 |
| 6.6 |
| 6.5 |
| 201.4 |
| 190.8 |
| 188.1 |
| 186.4 |
| 187.9 |
| 189.3 |
| 196.3 |
| 205.4 |
| 210.0 |
| 207.7 |
| 205.9 |
| - |
| 205.6 |
| 202.6 |
| 195.6 |
| 202.5 |
| 198.5 |
| 196.4 |
| 196.1 |
| 200.4 |
| 201.6 |
| 194.2 |
| 194.1 |
| 190.8 |
| 188.1 |
| 186.4 |
| 187.9 |
| 189.3 |
| 196.3 |
| 205.4 |
| 210.0 |
| 207.7 |
| 205.9 |
| - |
| 205.6 |
| 202.6 |
| 202.0 |
| 209.4 |
| 205.7 |
| 203.2 |
| 202.8 |
| 207.1 |
| 208.3 |
| 200.7 |
| 200.6 |
| - |
| - |
| - |
| (1.7) |
| (10.2) |
| (14.2) |
| (2.8) |
| 7.8 |
| 2.3 |
| - |
| (17.1) |
| (7.7) |
| - |
| - |
| (23.5) |
| (1.9) |
| (11.9) |
| (21.5) |
| (9.4) |
| 8.0 |
| (0.1) |
| 114.7 |
| 111.0 |
| 109.5 |
| 110.0 |
| 104.6 |
| 105.3 |
| 114.6 |
| 118.1 |
| 113.5 |
| 110.4 |
| - |
| 118.0 |
| 115.9 |
| 116.1 |
| 124.4 |
| 120.4 |
| 113.8 |
| 111.5 |
| 117.9 |
| 117.0 |
| 109.2 |
| 110.0 |
| 190.8 |
| 188.1 |
| 186.4 |
| 187.9 |
| 189.3 |
| 196.3 |
| 205.4 |
| 210.0 |
| 207.7 |
| 205.9 |
| - |
| 205.6 |
| 202.6 |
| 195.6 |
| 202.5 |
| 198.5 |
| 196.4 |
| 196.1 |
| 200.4 |
| 201.6 |
| 194.2 |
| 194.1 |
| 188.1 |
| 177.5 |
| 174.8 |
| 174.2 |
| 175.6 |
| 176.9 |
| 183.8 |
| 192.9 |
| 197.4 |
| 195.0 |
| 193.2 |
| - |
| 192.8 |
| 189.7 |
| 182.7 |
| 189.6 |
| 185.5 |
| 183.3 |
| 182.9 |
| 187.3 |
| 188.3 |
| 180.9 |
| 180.8 |