| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 2.3 | 1.1 | 0.8 | 0.7 | - |
| Restricted Cash | - | 0.1 | 0.1 | 0.1 | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | 2.3 | 1.1 | 0.8 | 0.7 | - |
| Receivables | |||||
| Accounts Receivable | 1.6 | 1.8 | 2.2 | - | - |
| Current Assets | |||||
| Inventory | 0.6 | 0.8 | 0.4 | - | - |
| Prepaid Expenses | 0.5 | 0.0 | 0.0 | - | - |
| Other Current Assets | - | - | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | 2.5 | 2.0 | 1.9 | - | - |
| Accumulated Depreciation | 1.2 | 1.0 | 0.8 | - | - |
| Property,Plant & Equipment Net | 1.2 | ||||
| Current Liabilities | |||||
| Accounts Payable | 0.9 | 0.4 | 0.8 | - | - |
| Short Term Debt | 0.0 | 0.1 | 0.1 | - | - |
| Deferred Revenue Current | 0.4 | 1.5 | |||
| Non-Current Liabilities | |||||
| Long Term Debt | 0.2 | 0.2 | 0.2 | - | - |
| Operating Lease Liabilities Non-Current | 0.0 | 0.0 | 0.0 | - | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | - | - | - | - | - |
| Retained Earnings | (2.0) | 2.7 | |||
| Supplementary Data | |||||
| Total Debt | 0.2 | 0.2 | 0.3 | - | - |
| Net debt | (2.1) | (0.8) | (0.5) | - | - |
| Working Capital | 3.1 | 1.6 | |||
| (in millions of USD) | Q4 FY 25 | Q4 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 2.3 | 1.1 | 0.8 | 0.7 | - |
| Restricted Cash | - | 0.1 | 0.1 | 0.1 | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | 2.3 | 1.1 | 0.8 | 0.7 | - |
| Receivables | |||||
| Accounts Receivable | 1.6 | 1.8 | 2.2 | - | - |
| Current Assets | |||||
| Inventory | 0.6 | 0.8 | 0.4 | - | - |
| Prepaid Expenses | 0.5 | 0.0 | 0.0 | - | - |
| Other Current Assets | - | - | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | 2.5 | 2.0 | 1.9 | - | - |
| Accumulated Depreciation | 1.2 | 1.0 | 0.8 | - | - |
| Property,Plant & Equipment Net | 1.2 | ||||
| Current Liabilities | |||||
| Accounts Payable | 0.9 | 0.4 | 0.8 | - | - |
| Short Term Debt | 0.0 | 0.1 | 0.1 | - | - |
| Deferred Revenue Current | 0.4 | 1.5 | |||
| Non-Current Liabilities | |||||
| Long Term Debt | 0.2 | 0.2 | 0.2 | - | - |
| Operating Lease Liabilities Non-Current | 0.0 | 0.0 | 0.0 | - | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | - | - | - | - | - |
| Retained Earnings | (2.0) | 2.7 | |||
| Supplementary Data | |||||
| Total Debt | 0.2 | 0.2 | 0.3 | - | - |
| Net debt | (2.1) | (0.8) | (0.5) | - | - |
| Working Capital | 3.1 | 1.6 | |||
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 5.1 | 4.8 | 3.9 | - | - |
| 1.0 |
| 1.1 |
| - |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | 4.6 | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.1 | 0.0 | 0.1 | - | - |
| Deferred Tax Assets | 0.0 | 0.1 | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | 6.3 | 1.4 | 1.4 | - | - |
| Total Assets | 11.4 | 6.2 | 5.4 | - | - |
| 0.8 |
| - |
| - |
| Operating Lease Liabilities Current | 0.0 | 0.0 | 0.0 | - | - |
| Accrued Expenses | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 2.0 | 3.2 | 2.4 | - | - |
| 0.0 |
| 0.0 |
| - |
| - |
| Deferred Tax Liabilities | 0.0 | 0.0 | 0.0 | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | 4.3 | - | - | - | - |
| Total Non-Current Liabilities | 4.6 | 0.3 | 0.4 | - | - |
| Total Liabilities | 6.6 | 3.5 | 2.8 | - | - |
| 2.6 |
| - |
| - |
| Accumulated Other Comprehensive Income | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | (0.0) | - | - | - | - |
| Total Stockholders Equity | 4.8 | 2.7 | 2.6 | 2.2 | 1.2 |
| Total Equity | 4.8 | 2.7 | 2.6 | 2.2 | 1.2 |
| 1.5 |
| - |
| - |
| Book Value | 4.8 | 2.7 | 2.6 | 2.2 | 1.2 |
| Tangible Book Value | - | - | - | - | - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 5.1 | 4.8 | 3.9 | - | - |
| 1.0 |
| 1.1 |
| - |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | 4.6 | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.1 | 0.0 | 0.1 | - | - |
| Deferred Tax Assets | 0.0 | 0.1 | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | 6.3 | 1.4 | 1.4 | - | - |
| Total Assets | 11.4 | 6.2 | 5.4 | - | - |
| 0.8 |
| - |
| - |
| Operating Lease Liabilities Current | 0.0 | 0.0 | 0.0 | - | - |
| Accrued Expenses | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 2.0 | 3.2 | 2.4 | - | - |
| 0.0 |
| 0.0 |
| - |
| - |
| Deferred Tax Liabilities | 0.0 | 0.0 | 0.0 | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | 4.3 | - | - | - | - |
| Total Non-Current Liabilities | 4.6 | 0.3 | 0.4 | - | - |
| Total Liabilities | 6.6 | 3.5 | 2.8 | - | - |
| 2.6 |
| - |
| - |
| Accumulated Other Comprehensive Income | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | (0.0) | - | - | - | - |
| Total Stockholders Equity | 4.8 | 2.7 | 2.6 | 2.2 | 1.2 |
| Total Equity | 4.8 | 2.7 | 2.6 | 2.2 | 1.2 |
| 1.5 |
| - |
| - |
| Book Value | 4.8 | 2.7 | 2.6 | 2.2 | 1.2 |
| Tangible Book Value | - | - | - | - | - |