Name: WFRD Income Statement - Weatherford International Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

WFRD - Weatherford International PLC

USD | NASDAQ | Industrials

WFRD Income Statement - Weatherford International Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Revenues
Revenues	1,152.0	1,289.0	1,232.0	1,204.0	1,193.0	1,341.0	1,409.0	1,405.0	1,358.0	1,362.0	1,313.0	1,274.0	1,186.0	1,209.0	1,120.0	1,064.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012
Revenues
Revenues	4,877.0	4,918.0	5,513.0	5,135.0	4,331.0	3,645.0	3,685.0	4,954.0	5,744.0	5,699.0	5,749.0	9,433.0	14,911.0	15,263.0	15,215.0
Cost of Revenue	-	-	-	-	-	-	-	-	-	2,142.0	2,143.0	3,433.0	4,942.0	4,480.0	4,693.0
Gross Profit	-	-	-	-	-	-	-	-	-	3,557.0	3,606.0	6,000.0	9,969.0	10,783.0	10,522.0
Operating Expenses
Research & Development	100.0	108.0	123.0	112.0	90.0	85.0	97.0	-	139.0	158.0	159.0	231.0	290.0	265.0	257.0
Operating Income
Operating Income	737.0	756.0	938.0	820.0	412.0	116.0	(1,486.0)	-	(2,084.0)	(2,170.0)	(2,245.0)	(1,546.0)	505.0	523.0
Non-Operating
Interest Income	45.0	46.0	56.0	59.0	31.0	20.0	-	-	-	-	-	-	-	-	-
Tax & Net
Income Tax Expense	83.0	97.0	189.0	57.0	87.0	86.0	85.0	-	34.0	137.0	496.0	(145.0)	284.0	144.0	462.0
Per Share
EPS Basic	6.44	5.96	6.93	5.79	0.37	(6.43)	(27.44)	-	-	-	(3.82)	(2.55)	(0.75)	(0.45)	(1.02)
EPS Diluted
Supplementary Data
EBITDA	1,012.0	1,023.0	1,281.0	1,147.0	761.0	556.0	(983.0)	-	(1,528.0)	(1,369.0)	(1,289.0)	(346.0)	1,876.0	1,925.0	1,580.0
EBIT

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	21.0	22.0	27.0	30.0	29.0	28.0	33.0	31.0	31.0	29.0	30.0	27.0	26.0	24.0	23.0	22.0	21.0	22.0	21.0	21.0	21.0	20.0	21.0	23.0	33.0	-	35.0	36.0	36.0	33.0	31.0	37.0	38.0	41.0	42.0	36.0	39.0	40.0	33.0	41.0
Selling General & Administrative	168.0	-	169.0	164.0	161.0	-	203.0	216.0	205.0	-	211.0	198.0	190.0	-	201.0	196.0
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	70.0	74.0	67.0	64.0	62.0	83.0	89.0	86.0	85.0	83.0	83.0	81.0	80.0	84.0	88.0	90.0
Amortization of Intangibles	15.0	15.0	15.0	15.0	14.0	33.0	43.0	41.0	41.0	39.0	37.0	40.0	40.0	38.0	39.0	39.0
Other Operating Expenses	(15.0)	-	(3.0)	(3.0)	(13.0)	-	(13.0)	2.0	(22.0)	-	(24.0)	(39.0)	(35.0)	31.0	(14.0)	(32.0)	(16.0)
Total Operating Expenses	1,029.0	1,090.0	1,054.0	967.0	1,051.0	1,143.0	1,166.0	1,141.0	1,125.0	1,146.0	1,095.0	1,073.0	1,001.0	1,040.0	999.0

Operating Income
Operating Income	123.0	199.0	178.0	237.0	142.0	198.0	243.0	264.0	233.0	216.0	218.0	201.0	185.0	169.0	121.0	104.0	18.0	33.0	71.0	25.0	(13.0)	(107.0)	(60.0)	(497.0)	(822.0)	-	(447.0)	(118.0)	(301.0)	(1,959.0)	(13.0)	(73.0)	(39.0)	(1,741.0)	(70.0)	(145.0)	(214.0)	(393.0)	(945.0)	(460.0)

Non-Operating
Interest Income	10.0	10.0	11.0	14.0	11.0	12.0	13.0	17.0	14.0	12.0	15.0	16.0	16.0	-	8.0	6.0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	(1.0)	(10.0)	(16.0)	(24.0)	(20.0)	-	(41.0)	(20.0)	-	-	-	-	-	(35.0)	(12.0)	(32.0)	(16.0)
Pre-Tax Income	105.0	128.0	139.0	191.0	96.0	169.0	178.0	210.0	182.0	149.0	164.0	74.0	119.0	97.0	63.0	24.0

Per Share
EPS Basic	1.50	-	1.13	1.87	1.04	-	2.14	1.71	1.54	-	1.70	1.14	1.00	-	0.39	0.08	(1.14)	-	(1.36)	(1.11)	(1.66)	-	-	-	-	-	-	-	-	-	-	-	-	-	(0.26)	(0.17)	(0.45)	-	(1.98)	(0.63)
EPS Diluted	1.49	-	1.12	1.87	1.03	-	2.06	1.66	1.50	-	1.66	1.12	0.97	-	0.39	0.08	(1.14)	-
Shares Basic	71.9	-	71.9	72.2	73.1	-	73.2	73.2	72.9	-	72.1	72.1	71.5	-	71.0	71.0	70.0	-
Shares Diluted	72.2	-	72.2	72.4	73.4	-	75.2	75.3	74.7	-	73.7	73.4	73.5	-	72.0	73.0	70.0	-

Supplementary Data
EBITDA	193.0	273.0	245.0	301.0	204.0	281.0	332.0	350.0	318.0	299.0	301.0	282.0	265.0	253.0	209.0	194.0	105.0	136.0	183.0	139.0	98.0	-	-	-	(665.0)	-	(329.0)	(2.0)	(178.0)	(1,822.0)	115.0	71.0	108.0	(1,551.0)	129.0	59.0	(6.0)	(178.0)	(703.0)	(211.0)
EBIT	123.0	199.0	178.0	237.0	142.0	198.0	243.0	264.0	233.0	216.0	218.0	201.0	185.0	169.0	121.0	104.0	18.0	33.0	71.0

Tax & Net
Income Tax Expense	(4.0)	(11.0)	52.0	46.0	10.0	45.0	12.0	73.0	59.0	2.0	33.0	(16.0)	38.0	21.0	26.0	12.0	28.0	20.0	28.0	15.0	23.0	21.0	8.0	12.0	44.0	-	31.0	33.0	12.0	(46.0)	22.0	26.0	32.0	62.0	25.0	17.0	33.0	7.0	692.0	(102.0)
Net Income From Continuing Ops	109.0	139.0	87.0	145.0	86.0	124.0	166.0	137.0	123.0	147.0	131.0	90.0	81.0	76.0	37.0	12.0	(74.0)
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	109.0	139.0	87.0	145.0	86.0	124.0	166.0	137.0	123.0	147.0	131.0	90.0	81.0	76.0	37.0	12.0	(74.0)
Net Income Attributable To Parent	108.0	138.0	81.0	136.0	76.0	112.0	157.0	125.0	112.0	140.0	123.0	82.0	72.0	72.0	28.0	6.0
Less: Minority Interest	1.0	1.0	6.0	9.0	10.0	12.0	9.0	12.0	11.0	7.0	8.0	8.0	9.0	4.0	9.0	6.0	6.0
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	108.0	138.0	81.0	136.0	76.0	114.0	155.0	125.0	112.0	140.0	123.0	82.0	72.0	72.0	28.0