| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash And Short Term Investments | ||||
| Cash And Equivalents | 0.0 | 1.0 | 0.0 | - |
| Restricted Cash | - | - | - | - |
| Short Term Investments | - | - | - | - |
| Cash And Short Term Investments | 0.0 | 1.0 | 0.0 | - |
| Receivables | ||||
| Accounts Receivable | - | - | - | - |
| Current Assets | ||||
| Inventory | 1.6 | 9.5 | - | - |
| Prepaid Expenses | - | 0.0 | - | - |
| Other Current Assets | - | - | - | - |
| Non-Current Assets | ||||
| Property, Plant & Equipment Gross | 1.5 | 1.5 | - | - |
| Accumulated Depreciation | 1.3 | 1.1 | - | - |
| Property,Plant & Equipment Net | 0.2 | 0.4 | - | |
| Current Liabilities | ||||
| Accounts Payable | - | - | - | - |
| Short Term Debt | 10.9 | 11.5 | 0.4 | - |
| Deferred Revenue Current | - | - | - | - |
| Non-Current Liabilities | ||||
| Long Term Debt | 12.6 | 11.5 | - | - |
| Operating Lease Liabilities Non-Current | 0.5 | 1.1 | - | - |
| Deferred Revenue Non-Current | - | - | - | |
| Common Equity | ||||
| Common Stock | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 98.6 | 16.5 | (0.0) | - |
| Retained Earnings | (111.0) | (9.8) | (2.9) | |
| Supplementary Data | ||||
| Total Debt | 23.5 | 22.9 | 0.4 | - |
| Net debt | 23.4 | 21.9 | 0.3 | - |
| Working Capital | (27.0) | (22.9) | (2.6) | - |
| Assets Held For Sale | - | - | - | - |
| Total Current Assets | 2.8 | 15.2 | 0.3 | - |
| - |
| Long Term Investments | - | - | - | - |
| Equity Method Investments | - | 0.0 | - | - |
| Goodwill | 14.2 | 16.2 | - | - |
| Intangible Assets | 2.5 | 1.6 | - | - |
| Operating Lease Right Of Use Assets | 1.0 | 1.5 | - | - |
| Deferred Tax Assets | - | - | - | - |
| Other Non-Current Assets | - | 1.4 | - | - |
| Total Non-Current Assets | - | - | - | - |
| Total Assets | 30.5 | 57.3 | 0.3 | - |
| Operating Lease Liabilities Current | 0.6 | 0.5 | - | - |
| Accrued Expenses | - | - | - | - |
| Other Current Liabilities | - | - | - | - |
| Total Current Liabilities | 29.8 | 38.0 | 2.9 | - |
| - |
| Deferred Tax Liabilities | - | - | - | - |
| Pension Obligations | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - |
| Total Liabilities | 42.9 | 50.6 | 3.2 | - |
| - |
| Accumulated Other Comprehensive Income | - | - | - | - |
| Treasury Stock | - | - | - | - |
| Minority Interest | - | - | - | - |
| Total Stockholders Equity | (12.4) | 6.7 | (2.9) | (0.0) |
| Total Equity | (12.4) | 6.7 | (2.9) | (0.0) |
| Book Value | (12.4) | 6.7 | (2.9) | (0.0) |
| Tangible Book Value | (29.1) | (11.1) | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q4 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||
| Cash And Equivalents | 0.1 | 0.0 | 4.2 | 0.4 | 2.5 | 1.0 | - | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 0.1 | 0.0 | 4.2 | 0.4 | 2.5 | 1.0 | - | - | - | - | - |
| Receivables | |||||||||||
| Accounts Receivable | 1.0 | 1.1 | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||
| Inventory | 1.7 | 1.6 | 7.5 | 9.0 | 9.7 | 9.5 | - | - | - | - | - |
| Prepaid Expenses | - | - | 0.0 | ||||||||
| Non-Current Assets | |||||||||||
| Property, Plant & Equipment Gross | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | - | - | - | - | - |
| Accumulated Depreciation | 1.3 | ||||||||||
| Current Liabilities | |||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | 15.2 | 10.9 | 12.2 | ||||||||
| Non-Current Liabilities | |||||||||||
| Long Term Debt | 12.6 | 12.6 | 12.6 | 10.1 | 24.1 | 11.5 | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.4 | 0.5 | |||||||||
| Common Equity | |||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Additional Paid In Capital | 103.7 | 98.6 | 89.9 | ||||||||
| Supplementary Data | |||||||||||
| Total Debt | 27.8 | 23.5 | 24.8 | 23.3 | 30.5 | 22.9 | - | - | - | - | - |
| Net debt | 27.7 | 23.4 | 20.6 | ||||||||
| 0.1 |
| 0.3 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 2.8 | 2.8 | 12.8 | 13.5 | 16.6 | 15.2 | - | - | - | - | - |
| 1.3 |
| 1.2 |
| 1.2 |
| 1.2 |
| 1.1 |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | 0.0 | 0.0 | - | - | - | - | - |
| Goodwill | 14.2 | 14.2 | 16.2 | 16.2 | 16.2 | 16.2 | - | - | - | - | - |
| Intangible Assets | 2.7 | 2.5 | 2.2 | 2.0 | 1.9 | 1.6 | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.8 | 1.0 | 1.0 | 1.3 | 1.4 | 1.5 | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | 1.5 | 1.4 | 1.4 | 1.4 | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 30.1 | 30.5 | 52.8 | 54.2 | 58.1 | 57.3 | - | - | - | - | - |
| 13.2 |
| 6.4 |
| 11.5 |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | 0.2 | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 32.2 | 29.8 | 32.7 | 42.4 | 46.2 | 38.0 | - | - | - | - | - |
| 0.7 |
| 0.8 |
| 1.0 |
| 1.1 |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 45.2 | 42.9 | 46.0 | 53.3 | 53.6 | 50.6 | - | - | - | - | - |
| 49.8 |
| 46.7 |
| 16.5 |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | (118.8) | (111.0) | (83.2) | (48.9) | (42.2) | (9.8) | - | - | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | (15.1) | (12.4) | 6.8 | 0.9 | 4.5 | 6.7 | 10.0 | (3.1) | (3.0) | (2.9) | (0.0) |
| Total Equity | (15.1) | (12.4) | 6.8 | 0.9 | 4.5 | 6.7 | 10.0 | (3.1) | (3.0) | (2.9) | (0.0) |
| 22.9 |
| 28.0 |
| 21.9 |
| - |
| - |
| - |
| - |
| - |
| Working Capital | (29.4) | (27.0) | (19.9) | (28.9) | (29.7) | (22.9) | - | - | - | - | - |
| Book Value | (15.1) | (12.4) | 6.8 | 0.9 | 4.5 | 6.7 | 10.0 | (3.1) | (3.0) | (2.9) | (0.0) |
| Tangible Book Value | (32.0) | (29.1) | (11.7) | (17.3) | (13.6) | (11.1) | - | - | - | - | - |