| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 105.0 | 85.2 | 99.7 | 123.9 | 400.6 | 108.1 | - | - |
| Restricted Cash | - | - | - | 13.5 | 0.0 | - | - | - |
| Short Term Investments | 66.3 | 56.0 | 30.5 | 0.0 | - | - | - | - |
| Cash And Short Term Investments | 171.3 | 141.2 | 130.1 | 123.9 | 400.6 | 108.1 | - | - |
| Receivables | ||||||||
| Accounts Receivable | 74.4 | 37.6 | - | 42.6 | 26.5 | 32.0 | - | - |
| Current Assets | ||||||||
| Inventory | 14.0 | 10.7 | 8.8 | 13.7 | 33.5 | 25.0 | - | - |
| Prepaid Expenses | 8.7 | 8.5 | 10.6 | 31.7 | 19.2 | 4.6 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | 71.2 | 53.2 | 78.9 | 153.0 | 114.6 | 93.2 | - | - |
| Accumulated Depreciation | 25.5 | 20.3 | 46.5 | 101.5 | ||||
| Current Liabilities | ||||||||
| Accounts Payable | 2.5 | 8.0 | 10.2 | 46.0 | 44.7 | 26.7 | - | - |
| Short Term Debt | 4.5 | 1.2 | 0.5 | 4.8 | 0.0 | 1.8 | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 48.2 | 51.9 | 52.7 | 6.3 | 11.0 | 19.0 | - | - |
| Operating Lease Liabilities Non-Current | 38.8 | 42.7 | 44.4 | 44.5 | - | |||
| Common Equity | ||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - |
| Additional Paid In Capital | 1,680.7 | 1,596.9 | 1,527.8 | 1,378.1 | 963.5 | |||
| Supplementary Data | ||||||||
| Total Debt | 52.7 | 53.1 | 53.2 | 11.0 | 11.0 | 20.7 | - | - |
| Net debt | (118.6) | (88.1) | (77.0) | (112.9) | (389.6) | (87.4) | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q4 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||
| Cash And Equivalents | 93.9 | 105.0 | 96.0 | 74.1 | 99.7 | 85.2 | 57.9 | 56.1 | 83.7 | 99.7 | 87.4 | 156.7 | 201.9 | 123.9 | 191.4 | ||||||||
| - |
| - |
| Other Current Assets | 1.5 | 1.1 | 2.0 | 6.4 | 3.8 | 4.1 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 268.3 | 198.0 | 182.3 | 212.6 | 483.5 | 174.1 | - | - |
| 51.9 |
| 30.1 |
| - |
| - |
| Property,Plant & Equipment Net | 45.7 | 32.9 | 32.5 | 51.5 | 62.7 | 63.1 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | 13.5 | 0.0 | - | - | 0.0 | 0.0 | - | - |
| Intangible Assets | 168.5 | 158.6 | 172.6 | 186.7 | 0.0 | - | - | - |
| Operating Lease Right Of Use Assets | 23.4 | 25.6 | 26.9 | 32.8 | 0.0 | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 4.3 | 4.3 | 4.4 | 7.4 | 6.9 | 3.6 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Assets | 523.7 | 419.4 | 418.8 | 490.9 | 554.1 | 251.6 | - | - |
| - |
| - |
| Deferred Revenue Current | - | - | - | 0.0 | 0.5 | 1.8 | - | - |
| Operating Lease Liabilities Current | 3.9 | 2.6 | 2.3 | 2.4 | - | - | - | - |
| Accrued Expenses | 44.7 | 12.4 | 12.2 | 20.3 | 20.1 | 11.9 | - | - |
| Other Current Liabilities | 46.9 | 20.5 | - | 49.7 | 33.4 | 28.1 | - | - |
| Total Current Liabilities | 108.9 | 54.8 | 58.8 | 144.3 | 101.3 | 73.4 | - | - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | 15.5 | - | - |
| Deferred Tax Liabilities | 0.8 | 1.0 | 1.6 | 2.7 | 0.0 | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 1.6 | 5.5 | 14.7 | 24.0 | 21.9 | 2.1 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 215.5 | 174.1 | 190.7 | 237.2 | 166.0 | 247.3 | - | - |
| 0.0 |
| - |
| - |
| Retained Earnings | (1,373.5) | (1,352.5) | (1,300.2) | (1,124.4) | (575.4) | (330.1) | - | - |
| Accumulated Other Comprehensive Income | 0.9 | 0.8 | 0.4 | 0.0 | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 308.2 | 245.2 | 228.0 | 253.7 | 388.1 | (330.1) | (88.7) | (56.0) |
| Total Equity | 308.2 | 245.2 | 228.0 | 253.7 | 388.1 | (330.1) | (88.7) | (56.0) |
| - |
| - |
| Working Capital | 159.4 | 143.2 | 123.5 | 68.3 | 382.3 | 100.7 | - | - |
| Book Value | 308.2 | 245.2 | 228.0 | 253.7 | 388.1 | (330.1) | (88.7) | (56.0) |
| Tangible Book Value | 126.2 | 86.6 | 55.4 | 67.1 | 388.1 | (330.1) | - | - |
| - |
| 315.0 |
| 400.6 |
| 108.1 |
| 1.1 |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 12.1 | 13.5 | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 76.8 | 66.3 | 59.1 | 60.4 | 59.5 | 56.0 | 58.6 | 50.8 | 29.2 | 30.5 | 26.9 | - | - | 0.0 | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 170.7 | 171.3 | 155.1 | 134.6 | 159.2 | 141.2 | 116.5 | 106.9 | 112.9 | 130.1 | 114.3 | 156.7 | 201.9 | 123.9 | 191.4 | - | 315.0 | 400.6 | 108.1 | 1.1 | - | - | - |
| Receivables | |||||||||||||||||||||||
| Accounts Receivable | 76.9 | 74.4 | 60.9 | 48.0 | 46.0 | 37.6 | - | - | - | - | - | - | 32.9 | 42.6 | 42.7 | - | 37.6 | 26.5 | 32.0 | - | - | - | - |
| Current Assets | |||||||||||||||||||||||
| Inventory | 12.2 | 14.0 | 10.6 | 11.9 | 12.7 | 10.7 | 10.8 | 10.3 | 11.6 | 8.8 | 9.3 | 11.5 | 12.3 | 13.7 | 44.2 | - | 36.3 | 33.5 | 25.0 | - | - | - | - |
| Prepaid Expenses | 10.8 | 8.7 | 11.0 | 10.3 | 8.0 | 8.5 | 20.3 | 18.8 | 10.0 | 10.6 | 15.8 | 11.2 | 12.4 | 31.7 | 17.5 | - | 17.2 | 19.2 | |||||
| Other Current Assets | 1.0 | 1.5 | 1.9 | 1.9 | - | 1.1 | 12.6 | 11.4 | - | 2.0 | 5.0 | - | - | 6.4 | 9.7 | - | 4.1 | ||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Current Assets | 270.6 | 268.3 | 237.6 | 204.8 | 225.8 | 198.0 | 186.0 | 162.2 | 163.4 | 182.3 | 171.8 | 213.3 | 272.3 | 212.6 | 306.6 | - | |||||||
| Non-Current Assets | |||||||||||||||||||||||
| Property, Plant & Equipment Gross | 78.4 | 71.2 | - | - | - | - | - | - | - | - | 139.7 | 143.9 | 156.0 | 153.0 | 155.7 | - | - | 114.6 | - | - | - | - | - |
| Accumulated Depreciation | 28.3 | 25.5 | - | - | - | - | - | - | - | - | 104.0 | 100.5 | 106.5 | 101.5 | 71.3 | - | - | ||||||
| Property,Plant & Equipment Net | 50.1 | 45.7 | - | - | - | - | - | - | - | - | 35.7 | 43.3 | 49.5 | 51.5 | 84.4 | - | - | ||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Goodwill | 1.6 | 13.5 | 12.8 | 12.9 | - | 0.0 | - | - | - | - | - | - | - | - | 181.5 | - | - | 0.0 | - | ||||
| Intangible Assets | 145.0 | 168.5 | 172.6 | 176.7 | 155.1 | 158.6 | 162.1 | 165.6 | 169.1 | 172.6 | 176.1 | 179.6 | 183.1 | 186.7 | 190.2 | 196.0 | - | ||||||
| Operating Lease Right Of Use Assets | 34.7 | 23.4 | 24.2 | 25.0 | 24.9 | 25.6 | 24.9 | 25.6 | 26.3 | 26.9 | 27.5 | 33.7 | 33.2 | 32.8 | 44.0 | - | |||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Other Non-Current Assets | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.4 | 4.4 | 4.4 | 6.1 | 5.6 | 6.2 | 7.4 | 8.0 | - | 7.0 | ||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Assets | 506.3 | 523.7 | 493.9 | 463.9 | 446.4 | 419.4 | 408.8 | 389.1 | 394.5 | 418.8 | 417.3 | 476.4 | 545.3 | 490.9 | 829.0 | - | 517.7 | ||||||
| Current Liabilities | |||||||||||||||||||||||
| Accounts Payable | 11.2 | 2.5 | 2.6 | 3.5 | 15.9 | 8.0 | 9.0 | 8.1 | 9.5 | 10.2 | 15.4 | 25.0 | 36.9 | 46.0 | 40.1 | - | - | 44.7 | - | - | - | - | - |
| Short Term Debt | 0.0 | 4.5 | 1.2 | 1.2 | 1.2 | - | 1.2 | 1.1 | 0.8 | - | 0.2 | 0.0 | 0.0 | 4.8 | 0.3 | - | 0.0 | - | |||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | 0.1 | ||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | 2.6 | 2.3 | 2.4 | - | - | |||||||
| Accrued Expenses | 24.7 | 44.7 | 26.4 | 28.1 | 14.0 | 12.4 | 11.1 | 7.3 | 11.3 | 12.2 | 13.3 | 16.7 | 27.6 | 20.3 | 26.1 | - | - | 19.8 | |||||
| Other Current Liabilities | 35.9 | 46.9 | 32.9 | 19.1 | 24.6 | 20.5 | - | - | - | - | - | - | 39.6 | 49.7 | 68.6 | - | 23.4 | ||||||
| Total Current Liabilities | 87.6 | 108.9 | 87.6 | 71.4 | 69.5 | 54.8 | 77.3 | 68.3 | 50.7 | 58.8 | 68.4 | 84.4 | 119.0 | 144.3 | 162.3 | ||||||||
| Non-Current Liabilities | |||||||||||||||||||||||
| Long Term Debt | 96.7 | 48.2 | 51.6 | 51.7 | 51.8 | 51.9 | 52.0 | 52.2 | 52.3 | 52.7 | 6.1 | 6.3 | 6.3 | 6.3 | 10.7 | - | 11.0 | 11.0 | 19.0 | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | 45.8 | 45.8 | 44.5 | 45.1 | - | |||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Deferred Tax Liabilities | 1.4 | 0.8 | 1.0 | 0.7 | 1.2 | 1.0 | 1.1 | 1.2 | 1.4 | 1.6 | 2.1 | 2.3 | 2.5 | 2.7 | 2.6 | - | - | ||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Other Non-Current Liabilities | 0.1 | 1.6 | 4.3 | 3.3 | 6.6 | 5.5 | 13.5 | 12.7 | 20.8 | 14.7 | 22.7 | 22.4 | 22.1 | 24.0 | 20.2 | - | |||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Liabilities | 252.2 | 215.5 | 201.6 | 186.7 | 189.0 | 174.1 | 204.3 | 195.1 | 187.3 | 190.7 | 163.0 | 180.3 | 216.8 | 237.2 | 267.7 | - | |||||||
| Common Equity | |||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - |
| Additional Paid In Capital | 1,690.2 | 1,680.7 | 1,647.1 | 1,624.5 | 1,615.5 | 1,596.9 | 1,561.5 | 1,543.2 | 1,527.4 | 1,527.8 | 1,528.7 | 1,528.2 | 1,513.9 | 1,378.1 | 1,376.9 | - | |||||||
| Retained Earnings | (1,436.8) | (1,373.5) | (1,355.8) | (1,348.2) | (1,359.0) | (1,352.5) | (1,357.9) | (1,349.6) | (1,320.4) | (1,300.2) | (1,274.4) | (1,232.1) | (1,185.4) | (1,124.4) | (815.7) | - | (652.3) | ||||||
| Accumulated Other Comprehensive Income | 0.7 | 0.9 | 1.0 | 0.8 | 0.9 | 0.8 | 0.9 | 0.5 | 0.3 | 0.4 | - | - | - | - | - | - | |||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Stockholders Equity | 254.1 | 308.2 | 292.3 | 277.1 | 257.4 | 245.2 | 204.5 | 194.0 | 207.2 | 228.0 | 254.3 | 296.1 | 328.5 | 253.7 | 561.3 | - | 329.4 | ||||||
| Total Equity | 254.1 | 308.2 | 292.3 | 277.1 | 257.4 | 245.2 | 204.5 | 194.0 | 207.2 | 228.0 | 254.3 | 296.1 | 328.5 | 253.7 | 561.3 | - | 329.4 | 388.1 | |||||
| Supplementary Data | |||||||||||||||||||||||
| Total Debt | 96.7 | 52.7 | 52.8 | 52.9 | 53.0 | 51.9 | 53.2 | 53.3 | 53.1 | 52.7 | 6.3 | 6.3 | 6.3 | 11.0 | 11.0 | - | 11.0 | 11.0 | 19.0 | - | - | - | - |
| Net debt | (74.0) | (118.6) | (102.3) | (81.7) | (106.1) | (89.3) | (63.2) | (53.6) | (59.8) | (77.5) | (108.0) | (150.4) | (195.6) | (112.9) | (180.4) | - | (304.0) | (389.6) | |||||
| Working Capital | 183.0 | 159.4 | 150.0 | 133.4 | 156.3 | 143.2 | 108.7 | 93.9 | 112.7 | 123.5 | 103.4 | 128.9 | 153.3 | 68.3 | 144.3 | - | 309.8 | 382.3 | |||||
| Book Value | 254.1 | 308.2 | 292.3 | 277.1 | 257.4 | 245.2 | 204.5 | 194.0 | 207.2 | 228.0 | 254.3 | 296.1 | 328.5 | 253.7 | 561.3 | - | 329.4 | 388.1 | |||||
| Tangible Book Value | 107.5 | 126.2 | 106.9 | 87.5 | 102.3 | 86.6 | 42.4 | 28.4 | 38.1 | 55.4 | 78.1 | 116.5 | 145.3 | 67.1 | 189.7 | - | - | ||||||
| 4.6 |
| 0.3 |
| - |
| - |
| - |
| 3.8 |
| 4.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 410.4 |
| 483.5 |
| 174.1 |
| 1.5 |
| - |
| - |
| - |
| 51.9 |
| - |
| - |
| - |
| - |
| - |
| 62.7 |
| 63.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| 38.4 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.9 |
| 3.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 554.1 |
| 251.6 |
| 444.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| 1.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 33.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| 100.6 |
| 101.3 |
| 73.4 |
| 0.0 |
| - |
| - |
| - |
| 39.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 15.5 |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| 21.9 |
| 22.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 188.2 |
| 166.0 |
| 247.3 |
| 15.5 |
| - |
| - |
| - |
| 981.8 |
| 963.5 |
| 0.0 |
| 5.1 |
| - |
| - |
| - |
| (575.4) |
| (330.1) |
| (0.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 388.1 |
| (330.1) |
| (204.4) |
| (147.8) |
| (88.7) |
| (56.0) |
| (330.1) |
| (204.4) |
| (147.8) |
| (88.7) |
| (56.0) |
| (89.2) |
| - |
| - |
| - |
| - |
| 100.7 |
| 1.4 |
| - |
| - |
| - |
| (330.1) |
| (204.4) |
| (147.8) |
| (88.7) |
| (56.0) |
| 388.1 |
| - |
| - |
| - |
| - |
| - |