Name: WH Income Statement - Wyndham Hotels & Resorts Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

WH - Wyndham Hotels & Resorts, Inc.

USD | NYSE | Consumer Cyclical

WH Income Statement - Wyndham Hotels & Resorts Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17
Revenues
Revenues	327.0	334.0	382.0	397.0	316.0	340.0	396.0	367.0	305.0	320.0	402.0	362.0	313.0	334.0	407.0	386.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Revenues
Revenues	1,440.0	1,429.0	1,408.0	1,397.0	1,498.0	1,565.0	1,300.0	2,053.0	1,868.0	1,280.0	1,269.0
Cost of Revenue	-	-	-	-	-	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-	-	-	-	-	-
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	-	-
Operating Income
Operating Income	404.0	402.0	495.0	503.0	558.0	446.0	(46.0)	307.0	283.0	249.0	295.0
Non-Operating
Interest Income	-	8.0	5.0	6.0	5.0	1.0	2.0	4.0	7.0	1.0	0.0
Interest Expense	140.0	139.0	124.0
Tax & Net
Income Tax Expense	71.0	70.0	79.0	109.0	121.0	91.0	(26.0)	50.0	61.0	13.0	118.0
Net Income From Continuing Ops	193.0	193.0
Per Share
EPS Basic	2.56	2.51	3.64	3.43	3.93	2.61	(1.42)	1.63	1.62	2.31	1.76
EPS Diluted	2.55	2.50	3.61
Supplementary Data
EBITDA	467.0	464.0	566.0	579.0	635.0	541.0	52.0	378.0	351.0	304.0	350.0
EBIT	404.0	402.0	495.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	34.0	38.0	26.0	31.0	30.0	40.0	30.0	32.0	28.0	38.0	31.0	31.0	30.0	34.0	29.0	31.0	29.0
Depreciation & Amortization	16.0	17.0	15.0	15.0	15.0	17.0	17.0	17.0	20.0	19.0	19.0	19.0	19.0	18.0	18.0	17.0
Amortization of Intangibles	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	25.0	95.0	29.0	25.0	19.0	22.0	23.0	17.0	19.0	27.0	24.0	23.0	20.0	23.0	20.0	28.0	35.0
Total Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Operating Income
Operating Income	114.0	(38.0)	178.0	150.0	112.0	129.0	171.0	145.0	50.0	104.0	163.0	123.0	113.0	93.0	160.0	145.0	160.0	89.0	161.0	133.0	63.0	21.0	71.0	(194.0)	56.0	104.0	91.0	62.0	50.0	83.0	105.0	39.0	56.0	6.0	102.0	84.0	57.0

Tax & Net
Income Tax Expense	19.0	(14.0)	37.0	29.0	18.0	12.0	35.0	26.0	6.0	26.0	33.0	26.0	24.0	18.0	38.0	31.0	34.0	19.0	36.0	25.0	11.0	(2.0)	15.0	(48.0)	9.0	14.0	21.0	10.0	5.0	14.0	23.0	8.0	16.0	(85.0)	42.0	34.0	22.0
Net Income From Continuing Ops	61.0	(60.0)	105.0	87.0	61.0	85.0	102.0	86.0	16.0	49.0	103.0	70.0	67.0	56.0	101.0	92.0	106.0
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	61.0	(60.0)	105.0	87.0	61.0	85.0	102.0	86.0	16.0	49.0	103.0	70.0	67.0	56.0	101.0	92.0	106.0
Net Income Attributable To Parent	61.0	(60.0)	105.0	87.0	61.0	85.0	102.0	86.0	16.0	49.0	103.0	70.0	67.0	56.0	101.0	92.0
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	61.0	(60.0)	105.0	87.0	61.0	85.0	102.0	86.0	16.0	49.0	103.0	70.0	67.0	56.0	101.0

Per Share
EPS Basic	0.80	-	1.37	1.13	0.78	-	1.30	1.07	0.20	-	1.22	0.82	0.77	-	1.13	1.00	1.15	-	1.10	0.73	0.26	-	0.29	(1.86)	0.23	-	0.47	0.27	0.22	-	0.58	0.21	0.40	-	0.58	0.48	-
EPS Diluted	0.80	-	1.36	1.13	0.78	-	1.29	1.07	0.19	-	1.21	0.82	0.77	-	1.13	1.00	1.14	-
Shares Basic	75.4	-	76.4	77.0	77.9	-	78.8	80.4	81.2	-	84.0	85.3	86.5	-	89.5	91.6	92.5	-
Shares Diluted	75.8	-	76.9	77.4	78.7	-	79.2	80.7	81.8	-	84.5	85.7	87.1	-	89.9	92.1	93.2	-

Supplementary Data
EBITDA	130.0	(21.0)	193.0	165.0	127.0	146.0	188.0	162.0	70.0	123.0	182.0	142.0	132.0	111.0	178.0	162.0	184.0	113.0	184.0	157.0	87.0	45.0	95.0	(169.0)	81.0	93.0	117.0	89.0	79.0	80.0	135.0	61.0	75.0	5.0	121.0	103.0	75.0
EBIT	114.0	(38.0)	178.0	150.0	112.0	129.0	171.0	145.0	50.0	104.0	163.0	123.0	113.0	93.0	160.0	145.0	160.0	89.0	161.0