| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 7.0 | 12.4 | 10.7 | 9.5 | 12.2 | 8.1 | - |
| Restricted Cash | 22.3 | 14.5 | 12.5 | 14.7 | 9.8 | 7.5 | - |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 7.0 | 12.4 | 10.7 | 9.5 | 12.2 | 8.1 | - |
| Receivables | |||||||
| Accounts Receivable | - | - | - | - | - | - | - |
| Current Assets | |||||||
| Inventory | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | |
| Current Liabilities | |||||||
| Accounts Payable | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | 323.8 | 353.1 | 386.4 | 440.4 | 476.0 | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | |
| Common Equity | |||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 329.1 | 337.2 | 338.3 | 339.2 | 339.2 | - | |
| Supplementary Data | |||||||
| Total Debt | 323.8 | 353.1 | 386.4 | 440.4 | 476.0 | - | - |
| Net debt | 316.8 | 340.7 | 375.7 | 430.9 | 463.8 | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||
| Cash And Equivalents | 11.8 | 7.0 | 9.5 | 10.5 | 11.4 | 12.4 | 11.2 | 12.9 | 12.9 | 10.7 | 10.6 | 10.4 | 11.7 | 9.5 | 9.9 | ||||||||
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - |
| - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 615.1 | 676.8 | 730.8 | 796.5 | 851.0 | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 355.3 | 390.7 | 414.0 | 464.1 | 501.3 | - | - |
| - |
| Retained Earnings | (69.4) | (51.1) | (21.5) | (6.9) | 10.6 | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 259.8 | 286.1 | 316.8 | 332.4 | 349.8 | 312.9 | 313.0 |
| Total Equity | 259.8 | 286.1 | 316.8 | 332.4 | 349.8 | 312.9 | 313.0 |
| Working Capital | - | - | - | - | - | - | - |
| Book Value | 259.8 | 286.1 | 316.8 | 332.4 | 349.8 | 312.9 | 313.0 |
| Tangible Book Value | - | - | - | - | - | - | - |
| 9.2 |
| 2.5 |
| 12.2 |
| 9.6 |
| - |
| - |
| - |
| - |
| Restricted Cash | 37.5 | - | 36.1 | 22.4 | 7.9 | - | 8.6 | 8.4 | 8.4 | - | 18.1 | 10.6 | 9.9 | - | 9.4 | 8.8 | 18.3 | - | 6.7 | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 11.8 | 7.0 | 9.5 | 10.5 | 11.4 | 12.4 | 11.2 | 12.9 | 12.9 | 10.7 | 10.6 | 10.4 | 11.7 | 9.5 | 9.9 | 9.2 | 2.5 | 12.2 | 9.6 | - | - | - | - |
| Receivables | |||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Non-Current Assets | |||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Assets | 606.0 | 615.1 | 626.0 | 670.9 | 678.8 | 676.8 | 683.6 | 703.2 | 735.0 | 730.8 | 746.5 | 772.2 | 781.0 | 796.5 | 796.7 | - | - | ||||||
| Current Liabilities | |||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Non-Current Liabilities | |||||||||||||||||||||||
| Long Term Debt | 324.1 | 323.8 | 323.5 | 363.2 | 361.1 | 353.1 | 352.8 | 358.9 | 390.3 | 386.4 | 398.1 | 424.7 | 423.7 | 440.4 | 431.0 | - | - | 476.0 | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Liabilities | 355.7 | 355.3 | 360.8 | 396.2 | 397.3 | 390.7 | 386.7 | 390.5 | 421.3 | 414.0 | 424.3 | 446.9 | 451.0 | 464.1 | 453.6 | - | |||||||
| Common Equity | |||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - | - | - | - |
| Additional Paid In Capital | 326.1 | 329.1 | 337.2 | 337.2 | 337.2 | 337.2 | 338.3 | 338.3 | 338.3 | 338.3 | 339.2 | 339.2 | 339.2 | 339.2 | 340.3 | - | - | ||||||
| Retained Earnings | (75.8) | (69.4) | (72.0) | (62.5) | (55.8) | (51.1) | (41.4) | (25.6) | (24.5) | (21.5) | (17.0) | (14.0) | (9.2) | (6.9) | 2.7 | - | - | ||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Stockholders Equity | 250.3 | 259.8 | 265.2 | 274.8 | 281.4 | 286.1 | 296.9 | 312.7 | 313.8 | 316.8 | 322.3 | 325.3 | 330.0 | 332.4 | 343.0 | 347.4 | 347.9 | ||||||
| Total Equity | 250.3 | 259.8 | 265.2 | 274.8 | 281.4 | 286.1 | 296.9 | 312.7 | 313.8 | 316.8 | 322.3 | 325.3 | 330.0 | 332.4 | 343.0 | 347.4 | 347.9 | 349.8 | |||||
| Supplementary Data | |||||||||||||||||||||||
| Total Debt | 324.1 | 323.8 | 323.5 | 363.2 | 361.1 | 353.1 | 352.8 | 358.9 | 390.3 | 386.4 | 398.1 | 424.7 | 423.7 | 440.4 | 431.0 | - | - | 476.0 | - | - | - | - | - |
| Net debt | 312.4 | 316.8 | 314.0 | 352.6 | 349.7 | 340.7 | 341.6 | 346.0 | 377.5 | 375.7 | 387.5 | 414.3 | 411.9 | 430.9 | 421.1 | - | - | 463.8 | |||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Book Value | 250.3 | 259.8 | 265.2 | 274.8 | 281.4 | 286.1 | 296.9 | 312.7 | 313.8 | 316.8 | 322.3 | 325.3 | 330.0 | 332.4 | 343.0 | 347.4 | 347.9 | 349.8 | |||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 851.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 501.3 |
| - |
| - |
| - |
| - |
| - |
| 339.2 |
| - |
| - |
| - |
| - |
| - |
| 10.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 349.8 |
| 323.7 |
| 319.6 |
| 314.3 |
| 312.9 |
| 313.0 |
| 323.7 |
| 319.6 |
| 314.3 |
| 312.9 |
| 313.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 323.7 |
| 319.6 |
| 314.3 |
| 312.9 |
| 313.0 |
| - |
| - |
| - |
| - |
| - |