| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||
| Cash And Equivalents | 37.6 | 28.7 | 62.9 | 39.0 | 149.0 | 4.5 | 38.5 | 62.6 | 20.3 | 1.6 | 5.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Short Term Investments | 108.1 | 18.6 | 46.0 | 133.5 | 0.0 | - | - | - | - | 0.1 | - | - | - | - | - | - | - | ||
| Cash And Short Term Investments | 145.7 | 47.2 | 108.8 | 172.6 | 149.0 | 4.5 | 38.5 | 62.6 | 20.3 | 1.7 | 5.1 | 0.0 | 0.0 | 0.0 | 0.0 | ||||
| Receivables | |||||||||||||||||||
| Accounts Receivable | 0.0 | 5.9 | 5.5 | 1.9 | 0.0 | 14.1 | - | - | - | 0.0 | - | - | - | - | - | ||||
| Current Assets | |||||||||||||||||||
| Inventory | 0.0 | 5.3 | 6.4 | 1.9 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Assets | |||||||||||||||||||
| Property, Plant & Equipment Gross | 0.4 | 7.3 | 5.1 | 0.6 | 0.1 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | - | - | - | - | |||||
| Current Liabilities | |||||||||||||||||||
| Accounts Payable | 0.9 | 2.2 | 5.9 | 3.5 | 6.4 | 2.4 | 0.4 | 0.6 | 1.3 | 1.1 | 0.0 | 0.0 | 0.0 | - | 0.0 | ||||
| Non-Current Liabilities | |||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Common Equity | |||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | |||
| Supplementary Data | |||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 34.8 | 37.6 | 37.9 | 144.9 | 227.6 | 28.7 | 30.5 | 41.1 | 53.8 | 62.9 | 68.8 | 68.2 | 34.0 | 39.0 | 134.8 | |||||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 3.3 | 2.8 | 3.8 | 3.7 | 2.3 | 0.1 | 0.3 | 0.8 | 0.3 | 0.4 | - | - | 0.0 | - | 0.0 | 0.0 | - | - | - |
| Other Current Assets | - | - | - | - | - | 1.6 | 0.7 | 0.6 | 0.3 | 0.2 | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 149.0 | 61.3 | 124.6 | 180.0 | 151.3 | 18.7 | 39.6 | 64.0 | 20.9 | 2.2 | - | - | - | - | 0.0 | 0.0 | - | - | - |
| - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | 0.4 | 0.5 | 0.3 | 0.1 | 0.0 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 0.0 | 6.8 | 4.8 | 0.5 | 0.1 | 0.0 | 0.2 | 0.1 | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | 0.0 | 3.8 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.0 | 0.8 | 1.2 | 1.5 | 0.6 | 0.1 | 0.2 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 1.8 | 1.4 | 1.9 | 2.2 | 2.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 150.8 | 70.3 | 132.4 | 184.2 | 157.9 | 18.8 | 39.9 | 64.1 | 21.0 | 2.4 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - |
| 0.0 |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.0 | 0.3 | 0.4 | 0.4 | 0.1 | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 13.6 | 14.6 | 14.3 | 14.9 | 8.7 | 4.1 | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | - | - | - |
| Other Current Liabilities | - | - | - | - | - | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 14.5 | 17.1 | 26.4 | 18.8 | 15.3 | 30.1 | 3.3 | 5.5 | 3.6 | 14.9 | 0.2 | 0.2 | 0.1 | - | 0.1 | 0.1 | - | - | - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 0.0 | 0.6 | 0.8 | 1.3 | 0.5 | - | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.0 | 0.2 | 0.0 | - | - | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 14.5 | 17.8 | 27.2 | 25.9 | 21.5 | 31.3 | 3.4 | 5.5 | 3.6 | 88.6 | 66.6 | 0.2 | 0.1 | - | - | - | - | - | - |
| - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - |
| Retained Earnings | (353.3) | (332.7) | (269.0) | (203.2) | (142.7) | (32.6) | (142.2) | (119.0) | (108.6) | (86.2) | (0.2) | (0.2) | - | - | - | - | - | - | - |
| Accumulated Other Comprehensive Income | 0.1 | 0.0 | 0.0 | (0.1) | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 136.3 | 52.5 | 105.2 | 158.4 | 136.4 | (12.4) | (9.1) | 58.7 | 17.4 | (86.2) | (66.6) | (0.2) | (0.1) | - | (0.1) | (0.0) | (0.0) | 0.0 | 0.0 |
| Total Equity | 136.3 | 52.5 | 105.2 | 158.4 | 136.4 | (12.4) | (9.1) | 58.7 | 17.4 | (86.2) | (66.6) | (0.2) | (0.1) | - | (0.1) | (0.0) | (0.0) | 0.0 | 0.0 |
| - |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | 134.5 | 44.2 | 98.2 | 161.2 | 136.0 | (11.4) | 36.2 | 58.5 | 17.3 | (12.6) | - | - | - | - | (0.1) | (0.0) | - | - | - |
| Book Value | 136.3 | 52.5 | 105.2 | 158.4 | 136.4 | (12.4) | (9.1) | 58.7 | 17.4 | (86.2) | (66.6) | (0.2) | (0.1) | - | (0.1) | (0.0) | (0.0) | 0.0 | 0.0 |
| Tangible Book Value | - | - | - | 158.4 | 132.6 | (12.4) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 118.7 |
| 129.8 |
| 149.0 |
| 161.4 |
| 36.8 |
| 39.0 |
| 4.5 |
| 47.3 |
| 44.9 |
| 34.6 |
| 38.5 |
| 43.4 |
| 48.2 |
| 53.4 |
| 62.6 |
| 68.8 |
| 68.8 |
| 13.8 |
| 20.3 |
| 24.8 |
| 28.8 |
| 35.1 |
| 1.6 |
| 1.3 |
| 1.6 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 88.3 | 108.1 | 124.7 | 32.3 | 3.5 | 18.6 | 32.1 | 37.4 | 34.5 | 46.0 | 50.5 | 66.7 | 117.1 | 133.5 | 48.2 | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | 0.1 | 0.1 | 0.1 | - | - |
| Cash And Short Term Investments | 123.0 | 145.7 | 162.6 | 177.2 | 231.1 | 47.2 | 62.6 | 78.6 | 88.3 | 108.8 | 119.3 | 134.9 | 151.2 | 172.6 | 183.0 | 118.7 | 129.8 | 149.0 | 161.4 | 36.8 | 39.0 | 4.5 | 47.3 | 44.9 | 34.6 | 38.5 | 43.4 | 48.2 | 53.4 | 62.6 | 68.8 | 68.8 | 13.8 | 20.3 | 24.9 | 28.9 | 35.2 | 1.7 | 1.3 | 1.6 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | 0.0 | 0.0 | 0.0 | 5.9 | 6.5 | 5.9 | 4.9 | 5.5 | 5.7 | 3.7 | 5.6 | 1.9 | 2.3 | 2.1 | 2.7 | 0.0 | - | - | - | 14.1 | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | 0.0 | 0.0 | 0.0 | 5.3 | 5.5 | 6.1 | 5.9 | 6.4 | 3.6 | 3.5 | 3.8 | 1.9 | 0.7 | 0.7 | 0.2 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 2.5 | 3.3 | 2.4 | 1.5 | 1.6 | 2.8 | 2.7 | 2.4 | 3.4 | 3.8 | 4.2 | 2.9 | 4.4 | 3.7 | 3.9 | 2.8 | 2.9 | 2.3 | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 125.5 | 149.0 | 165.0 | 178.7 | 232.6 | 61.3 | 77.3 | 93.0 | 102.6 | 124.6 | 132.9 | 144.9 | 164.9 | 180.0 | 189.9 | 124.3 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 7.3 | 6.4 | 6.4 | 6.0 | 5.1 | 3.8 | 3.2 | 2.4 | 0.6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.8 | 6.0 | 6.0 | 5.7 | 4.8 | 3.6 | 3.0 | 2.2 | 0.5 | 0.5 | 0.4 | 0.1 | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 3.7 | 3.8 | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | 0.0 | 0.0 | 0.0 | 0.8 | 0.9 | 1.0 | 1.1 | 1.2 | 1.3 | 1.3 | 1.4 | 1.5 | 1.6 | 1.7 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | 1.7 | 1.8 | 2.0 | 2.1 | 1.4 | 1.4 | 1.5 | 1.6 | 1.7 | 1.9 | 1.9 | 2.0 | 2.1 | 2.2 | 2.2 | 2.3 | 2.3 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 127.2 | 150.8 | 167.0 | 180.8 | 234.0 | 70.3 | 85.7 | 101.6 | 111.1 | 132.4 | 139.7 | 151.2 | 170.7 | 184.2 | 194.1 | 128.6 | 142.3 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 1.7 | 0.9 | 1.6 | 3.3 | 3.7 | 2.2 | 1.4 | 2.3 | 3.1 | 5.9 | 2.6 | 2.9 | 6.5 | 3.5 | 3.9 | 3.6 | 4.0 | 6.4 | 5.2 | 0.7 | 0.5 | 2.4 | 0.7 | 0.6 | 0.4 | 0.4 | 0.8 | 0.5 | 1.1 | 0.6 | 0.7 | 1.1 | 1.6 | 1.3 | 0.9 | 0.8 | 1.9 | 1.1 | 0.0 | 0.0 |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | 0.0 | 0.0 | 0.0 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | ||||||||||||||||||||||||
| Accrued Expenses | 9.3 | 13.6 | 8.2 | 5.4 | 8.6 | 14.6 | 14.1 | 13.8 | 10.6 | 14.3 | 11.7 | 9.7 | 10.8 | 14.9 | 13.6 | 8.7 | 7.3 | 8.7 | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 11.1 | 14.5 | 9.8 | 8.8 | 12.3 | 17.1 | 15.8 | 22.1 | 19.9 | 26.4 | 20.5 | 13.0 | 17.7 | 18.8 | 17.9 | 12.6 | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | 0.0 | 0.0 | 0.0 | 0.6 | 0.6 | 0.7 | 0.7 | 0.8 | 0.9 | 1.1 | 1.2 | 1.3 | 1.3 | 1.4 | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | 0.0 | 0.0 | 0.0 | 0.2 | 0.4 | - | - | 0.0 | - | - | - | - | - | 0.1 | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 11.1 | 14.5 | 9.8 | 8.8 | 12.3 | 17.8 | 16.8 | 22.8 | 20.6 | 27.2 | 21.5 | 19.8 | 24.7 | 25.9 | 25.0 | 19.9 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | (375.4) | (353.3) | (330.0) | (312.3) | (259.6) | (332.7) | (314.4) | (301.8) | (287.3) | (269.0) | (252.7) | (236.4) | (218.4) | (203.2) | (189.3) | (174.8) | (156.5) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (0.0) | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | (0.0) | 0.0 | (0.0) | (0.0) | (0.0) | (0.1) | (0.1) | - | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 116.2 | 136.3 | 157.2 | 172.1 | 221.7 | 52.5 | 68.9 | 78.8 | 90.5 | 105.2 | 118.2 | 131.4 | 146.0 | 158.4 | 169.1 | 108.7 | 124.6 | |||||||||||||||||||||||
| Total Equity | 116.2 | 136.3 | 157.2 | 172.1 | 221.7 | 52.5 | 68.9 | 78.8 | 90.5 | 105.2 | 118.2 | 131.4 | 146.0 | 158.4 | 169.1 | 108.7 | 124.6 | 136.4 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | 114.5 | 134.5 | 155.2 | 169.9 | 220.3 | 44.2 | 61.5 | 70.9 | 82.7 | 98.2 | 112.4 | 131.9 | 147.2 | 161.2 | 172.0 | 111.7 | 124.1 | 136.0 | ||||||||||||||||||||||
| Book Value | 116.2 | 136.3 | 157.2 | 172.1 | 221.7 | 52.5 | 68.9 | 78.8 | 90.5 | 105.2 | 118.2 | 131.4 | 146.0 | 158.4 | 169.1 | 108.7 | 124.6 | 136.4 | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 169.1 | 108.7 | 120.9 | 132.6 | ||||||||||||||||||||||
| 0.6 |
| - |
| 0.3 |
| 0.1 |
| 0.5 |
| 0.3 |
| 0.2 |
| 0.3 |
| 0.5 |
| 0.4 |
| 0.3 |
| 0.8 |
| 0.3 |
| 0.4 |
| 0.4 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.4 |
| - |
| - |
| - |
| - |
| 0.6 |
| 1.7 |
| 1.6 |
| 1.8 |
| 0.3 |
| 0.6 |
| 0.7 |
| 0.9 |
| 0.3 |
| 0.5 |
| 0.6 |
| 0.9 |
| 0.2 |
| 0.5 |
| 0.3 |
| 0.6 |
| 0.4 |
| 0.6 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 135.6 |
| 151.3 |
| 162.0 |
| 37.4 |
| 41.0 |
| 18.7 |
| 49.6 |
| 45.4 |
| 35.4 |
| 39.6 |
| 44.8 |
| 48.8 |
| 54.3 |
| 64.0 |
| 70.0 |
| 69.4 |
| 14.6 |
| 20.9 |
| 25.9 |
| 29.6 |
| 36.1 |
| 2.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.0 |
| - |
| 0.1 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.9 |
| - |
| 0.0 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| 0.6 |
| 0.6 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.4 |
| 0.5 |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.2 |
| 2.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 157.9 |
| 168.8 |
| 37.4 |
| 41.2 |
| 18.8 |
| 49.8 |
| 45.7 |
| 35.7 |
| 39.9 |
| 45.6 |
| 49.6 |
| 55.1 |
| 64.1 |
| 70.2 |
| 69.5 |
| 14.7 |
| 21.0 |
| 26.0 |
| 29.8 |
| 36.3 |
| 2.4 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 18.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.3 |
| - |
| - |
| 4.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 11.5 |
| 15.3 |
| 11.6 |
| 2.2 |
| 2.1 |
| 30.1 |
| 2.5 |
| 3.1 |
| 2.7 |
| 3.3 |
| 3.6 |
| 3.6 |
| 3.9 |
| 5.5 |
| 3.6 |
| 21.6 |
| 3.6 |
| 3.6 |
| 2.6 |
| 1.9 |
| 3.0 |
| 14.9 |
| 0.2 |
| 0.2 |
| 0.4 |
| 0.5 |
| 0.5 |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.2 |
| 0.3 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 17.7 |
| 21.5 |
| 17.8 |
| 2.2 |
| 2.1 |
| 31.3 |
| 2.5 |
| 3.1 |
| 2.7 |
| 3.4 |
| 3.8 |
| 3.9 |
| 4.3 |
| 5.5 |
| 3.6 |
| 21.6 |
| 3.6 |
| 3.6 |
| 2.6 |
| 1.9 |
| 3.0 |
| 88.6 |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| (142.7) |
| (126.7) |
| (155.4) |
| (151.0) |
| (32.6) |
| (141.8) |
| (136.9) |
| (146.2) |
| (142.2) |
| (137.8) |
| (133.1) |
| (127.5) |
| (119.0) |
| (110.4) |
| (122.0) |
| (116.0) |
| (108.6) |
| (102.3) |
| (97.7) |
| (92.2) |
| (86.2) |
| (0.3) |
| (0.3) |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 136.4 |
| 150.9 |
| (19.4) |
| (17.9) |
| (12.4) |
| (20.5) |
| (17.6) |
| (12.4) |
| (9.1) |
| 41.7 |
| 45.7 |
| 50.8 |
| 58.7 |
| 66.5 |
| 47.9 |
| 11.1 |
| 17.4 |
| 23.4 |
| 27.9 |
| 33.3 |
| (86.2) |
| (0.2) |
| (0.2) |
| 150.9 |
| (19.4) |
| (17.9) |
| (12.4) |
| (20.5) |
| (17.6) |
| (12.4) |
| (9.1) |
| 41.7 |
| 45.7 |
| 50.8 |
| 58.7 |
| 66.5 |
| 47.9 |
| 11.1 |
| 17.4 |
| 23.4 |
| 27.9 |
| 33.3 |
| (86.2) |
| (0.2) |
| (0.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 150.5 |
| 35.2 |
| 38.9 |
| (11.4) |
| 47.1 |
| 42.3 |
| 32.7 |
| 36.2 |
| 41.2 |
| 45.2 |
| 50.4 |
| 58.5 |
| 66.4 |
| 47.8 |
| 11.0 |
| 17.3 |
| 23.3 |
| 27.8 |
| 33.2 |
| (12.6) |
| - |
| - |
| 150.9 |
| (19.4) |
| (17.9) |
| (12.4) |
| (20.5) |
| (17.6) |
| (12.4) |
| (9.1) |
| 41.7 |
| 45.7 |
| 50.8 |
| 58.7 |
| 66.5 |
| 47.9 |
| 11.1 |
| 17.4 |
| 23.4 |
| 27.9 |
| 33.3 |
| (86.2) |
| (0.2) |
| (0.2) |
| 147.0 |
| - |
| (17.9) |
| - |
| (20.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |