| (in millions of USD) | Q4 FY 25 | Q2 FY 25 | Q4 FY 24 | Q2 FY 24 | Q4 FY 23 | Q2 FY 23 | Q4 FY 22 | Q2 FY 22 | Q4 FY 21 | Q2 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 | Q4 FY 17 | Q4 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||
| Cash And Equivalents | 186.9 | 273.8 | 148.9 | 70.5 | 47.7 | 58.7 | - | 105.1 | - | - | - | 18.5 | 21.8 | - | - |
| Restricted Cash | - | - | 148.9 | - | - | - | - | 0.1 | - | - | - | - | - | - | - |
| Short Term Investments | 293.5 | 171.8 | 118.0 | 92.5 | 61.5 | 28.7 | - | 5.3 | - | 45.7 | - | - | - | - | - |
| Cash And Short Term Investments | 480.4 | 445.6 | 266.9 | 163.0 | 109.3 | 87.4 | - | 110.4 | - | - | - | 18.5 | 21.8 | - | - |
| Receivables | |||||||||||||||
| Accounts Receivable | 6.2 | 3.3 | 3.3 | 3.0 | 3.3 | 5.5 | - | 7.5 | - | - | - | 5.2 | - | - | - |
| Current Assets | |||||||||||||||
| Inventory | - | - | - | - | - | 0.2 | - | 0.5 | - | - | - | - | - | - | - |
| Prepaid Expenses | |||||||||||||||
| Non-Current Assets | |||||||||||||||
| Property, Plant & Equipment Gross | 16.8 | 12.2 | 24.0 | 13.6 | 13.7 | - | - | - | - | - | - | 0.4 | - | - | |
| Current Liabilities | |||||||||||||||
| Accounts Payable | 5.0 | 3.4 | 3.9 | 3.3 | 4.3 | 6.2 | - | 4.6 | - | - | - | 5.5 | - | - | - |
| Non-Current Liabilities | |||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Equity | |||||||||||||||
| Common Stock | - | - | - | - | - | - | - | 0.0 | - | - | - | - | - | - | - |
| Supplementary Data | |||||||||||||||
| Total Debt | 4.3 | 4.2 | 2.1 | 2.5 | 1.9 | - | - | - | - | - | - | - | - | - | - |
| Net debt | |||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||
| Cash And Equivalents | 186.9 | 148.9 | 47.7 | 82.2 | 117.9 | 54.4 | 18.5 | 21.8 | - | - |
| Restricted Cash | - | 148.9 | - | - | 0.1 | 2.0 | - | - | - | - |
| Short Term Investments | 293.5 | 118.0 | 61.5 | 5.5 | 5.3 | 5.0 | - | - | - | - |
| Cash And Short Term Investments | 480.4 | 266.9 | 109.3 | 87.8 | 123.2 | 59.4 | 18.5 | 21.8 | - | - |
| Receivables | ||||||||||
| Accounts Receivable | 6.2 | 3.3 | 3.3 | 2.9 | 4.1 | 26.5 | 5.2 | - | - | - |
| Current Assets | ||||||||||
| Inventory | - | - | - | 0.3 | 1.1 | 0.6 | - | - | - | - |
| Prepaid Expenses | 3.6 | 2.5 | 1.5 | 0.7 | ||||||
| Non-Current Assets | ||||||||||
| Property, Plant & Equipment Gross | 16.8 | 24.0 | 13.7 | - | - | 0.5 | 0.4 | - | - | - |
| Accumulated Depreciation | 1.5 | 1.5 | ||||||||
| Current Liabilities | ||||||||||
| Accounts Payable | 5.0 | 3.9 | 4.3 | 3.6 | 4.4 | 4.2 | 5.5 | - | - | - |
| Short Term Debt | 4.3 | 2.1 | 1.9 | - | ||||||
| Non-Current Liabilities | ||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.0 | 0.1 | - | |||||||
| Common Equity | ||||||||||
| Common Stock | - | - | - | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Additional Paid In Capital | - | - | - | 222.9 | ||||||
| Supplementary Data | ||||||||||
| Total Debt | 4.3 | 2.1 | 1.9 | - | - | 2.0 | - | - | - | - |
| Net debt | (476.2) | (264.8) | (107.4) | - | ||||||
| 3.6 |
| 8.4 |
| 2.5 |
| 2.0 |
| 1.5 |
| 0.6 |
| - |
| 0.9 |
| - |
| - |
| - |
| 0.9 |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | 0.1 | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 501.2 | 464.8 | 280.1 | 176.0 | 121.1 | 100.9 | - | 125.5 | - | - | - | 25.4 | - | - | - |
| - |
| Accumulated Depreciation | 1.5 | 1.3 | 1.5 | 1.0 | 0.7 | 0.7 | - | 0.6 | - | - | - | 0.3 | - | - | - |
| Property,Plant & Equipment Net | 10.4 | 8.1 | 17.5 | 12.6 | 13.0 | 3.2 | - | 3.8 | - | - | - | 0.1 | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | 33.7 | - | 41.5 | 41.3 | - | 59.0 | 55.2 | 53.8 | 4.9 | 45.8 |
| Intangible Assets | - | - | - | - | - | 0.9 | - | 3.7 | - | - | - | 3.9 | - | - | - |
| Operating Lease Right Of Use Assets | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | - | 0.4 | - | - | - | - | - | - | - |
| Deferred Tax Assets | 0.1 | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | 92.3 | - | - | - | - | - | - | - |
| Total Non-Current Assets | 12.1 | 10.0 | 19.3 | 24.1 | 24.5 | 78.2 | - | - | - | - | - | 55.2 | - | - | - |
| Total Assets | 513.3 | 474.8 | 299.4 | 200.1 | 145.6 | 182.3 | - | 221.6 | - | - | - | 80.8 | - | - | - |
| Short Term Debt | 4.3 | 4.2 | 2.1 | 2.5 | 1.9 | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | 1.0 | 0.4 | 0.5 | - | 1.5 | 2.5 | - | 10.5 | - | - | - | 0.1 | - | - | - |
| Operating Lease Liabilities Current | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 131.0 | 132.7 | 103.5 | 74.8 | 33.0 | 15.9 | - | 19.3 | - | - | - | 17.5 | - | - | - |
| Operating Lease Liabilities Non-Current |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| 0.1 |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | 0.4 | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | 5.9 | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | 2.9 | 5.1 | 6.2 | - | 2.9 | - | - | - | 2.7 | - | - | - |
| Total Liabilities | 134.3 | 135.9 | 106.8 | 77.6 | 38.0 | 22.1 | - | 22.2 | - | - | - | 20.2 | - | - | - |
| Additional Paid In Capital |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 217.2 |
| - |
| - |
| - |
| 24.1 |
| - |
| - |
| - |
| Retained Earnings | (78.9) | (105.8) | (120.2) | (130.9) | (132.8) | (71.2) | - | (30.9) | - | - | - | 32.9 | - | - | - |
| Accumulated Other Comprehensive Income | (9.2) | (1.1) | 0.8 | 0.7 | 8.4 | 2.0 | - | (2.6) | - | - | - | 0.4 | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 64.8 | 131.8 | 53.7 | 17.2 | 1.2 | 11.3 | - | 10.9 | - | - | - | - | - | - | - |
| Total Stockholders Equity | 314.3 | 207.0 | 139.0 | 105.2 | 106.3 | 148.9 | 165.0 | 188.4 | 199.6 | 252.5 | 156.2 | 60.6 | 46.5 | - | (1.9) |
| Total Equity | 379.1 | 338.9 | 192.7 | 122.4 | 107.5 | 160.2 | 165.0 | 199.4 | 199.6 | 252.5 | 156.2 | 60.7 | 50.0 | - | (1.9) |
| (476.2) |
| (441.4) |
| (264.8) |
| (160.5) |
| (107.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 370.2 | 332.1 | 176.6 | 101.2 | 88.1 | 85.0 | - | 106.2 | - | - | - | 7.9 | - | - | - |
| Book Value | 314.3 | 207.0 | 139.0 | 105.2 | 106.3 | 148.9 | 165.0 | 188.4 | 199.6 | 252.5 | 156.2 | 60.6 | 46.5 | - | (1.9) |
| Tangible Book Value | - | - | - | - | - | 114.4 | - | 143.2 | 158.3 | - | 97.2 | 1.4 | (7.4) | - | (47.7) |
| 0.9 |
| 5.5 |
| 0.9 |
| - |
| - |
| - |
| Other Current Assets | - | - | 0.1 | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 501.2 | 280.1 | 121.1 | 96.2 | 142.4 | 94.5 | 25.4 | - | - | - |
| 0.7 |
| 0.6 |
| 0.5 |
| 0.4 |
| 0.3 |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 10.4 | 17.5 | 13.0 | 3.5 | 3.9 | 0.1 | 0.1 | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 1.6 | 1.6 | 1.6 | - | - | - | - | - | - | - |
| Goodwill | - | - | - | 34.9 | 39.8 | 56.9 | 55.2 | 53.8 | 4.9 | 45.8 |
| Intangible Assets | - | - | - | 1.0 | 4.4 | 6.3 | 3.9 | - | - | - |
| Operating Lease Right Of Use Assets | 0.1 | 0.2 | 0.1 | 0.2 | 0.5 | 0.2 | - | - | - | - |
| Deferred Tax Assets | 0.1 | 0.1 | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | 81.3 | 89.8 | 85.1 | - | - | - | - |
| Total Non-Current Assets | 12.1 | 19.3 | 24.5 | - | - | - | 55.2 | - | - | - |
| Total Assets | 513.3 | 299.4 | 145.6 | 181.0 | 236.1 | 179.7 | 80.8 | - | - | - |
| - |
| 2.0 |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 1.0 | 0.5 | 1.5 | 1.6 | 3.4 | 1.6 | 0.1 | - | - | - |
| Operating Lease Liabilities Current | 0.1 | 0.1 | 0.1 | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | 6.1 | - | - | - | - | - | - |
| Total Current Liabilities | 131.0 | 103.5 | 33.0 | 15.7 | 14.4 | 20.3 | 17.5 | - | - | - |
| 0.0 |
| 0.2 |
| 0.1 |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | 0.4 | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | 6.1 | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | 5.1 | 0.3 | 11.6 | 4.8 | 2.7 | - | - | - |
| Total Liabilities | 134.3 | 106.8 | 38.0 | 15.9 | 26.0 | 25.0 | 20.2 | - | - | - |
| 228.2 |
| 142.9 |
| 24.1 |
| - |
| - |
| - |
| Retained Earnings | (78.9) | (120.2) | (132.8) | (74.4) | (25.8) | 11.7 | 32.9 | - | - | - |
| Accumulated Other Comprehensive Income | (9.2) | 0.8 | 8.4 | (1.1) | (8.6) | (5.4) | 0.4 | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 64.8 | 53.7 | 1.2 | 14.1 | 11.8 | 1.8 | - | - | - | - |
| Total Stockholders Equity | 314.3 | 139.0 | 106.3 | 151.0 | 198.3 | 152.8 | 60.6 | 46.5 | - | (1.9) |
| Total Equity | 379.1 | 192.7 | 107.5 | 162.3 | 189.1 | 142.5 | 60.7 | 50.0 | - | (1.9) |
| - |
| (57.4) |
| - |
| - |
| - |
| - |
| Working Capital | 370.2 | 176.6 | 88.1 | 80.5 | 128.0 | 74.2 | 7.9 | - | - | - |
| Book Value | 314.3 | 139.0 | 106.3 | 151.0 | 198.3 | 152.8 | 60.6 | 46.5 | - | (1.9) |
| Tangible Book Value | - | - | - | 115.1 | 154.1 | 89.6 | 1.4 | (7.4) | - | (47.7) |