Name: WING Income Statement - Wingstop Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

WING - Wingstop Inc.

USD | NASDAQ | Consumer Cyclical

WING Income Statement - Wingstop Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q3 FY 23	Q2 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q3 FY 17	Q2 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16	Q1 FY 16	Q4 FY 15	Q3 FY 15	Q2 FY 15
Revenues
Revenues	183.7	175.7	175.7	174.3	171.1	161.8	162.5	155.7	145.8	117.1	108.7	104.9	92.7	83.8	76.2	72.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013
Revenues
Revenues	709.5	696.9	625.8	460.1	357.5	282.5	248.8	199.7	153.2	133.3	103.3	78.0	67.4	59.0
Cost of Revenue	-	-	91.6	70.6	63.4	57.4	48.6	41.1	32.1	28.7	25.3	22.2	20.5	22.2
Gross Profit	-	-	534.2	389.4	294.1	225.1	200.2	158.6	121.1	104.6	78.0	55.8	47.0	36.8
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income
Operating Income	191.4	179.3	165.6	112.6	91.9	73.8	57.4	42.9	38.5	33.9	26.6	19.7	18.1	14.9
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense
Tax & Net
Income Tax Expense	42.7	62.9	38.5	24.1	16.4	16.2	3.6	5.3	5.2	4.8	8.2	5.7	5.3	4.5
Net Income From Continuing Ops
Per Share
EPS Basic	4.07	6.23	3.72	2.36	1.77	1.43	0.79	0.70	0.74	0.82	0.48	0.37	0.35	0.30
EPS Diluted
Supplementary Data
EBITDA	217.1	204.4	185.1	125.8	102.8	81.7	64.9	48.4	42.8	37.2	29.6	22.4	21.0	17.9
EBIT

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	34.4	33.3	30.7	32.9	31.4	31.2	32.3	28.1	25.2	23.0	23.6	18.3	16.7	13.9	18.1	18.0
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	6.8	6.4	6.2	6.2	6.2	5.9	5.1	5.2	3.4	3.4	3.0	3.3	2.8	2.5	2.2	2.6
Amortization of Intangibles	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Operating Income
Operating Income	50.4	46.8	49.0	45.2	38.3	41.8	39.8	41.2	42.7	30.7	25.7	28.9	24.1	22.4	16.6	14.2	20.8	18.9	19.8	10.1	14.3	19.5	13.5	8.9	11.9	10.3	11.8	8.7	10.4	9.9	9.6	8.7	8.5	5.7	6.1	7.2	7.6	6.5	5.9	2.4

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	(0.1)	-	-	-	93.8	1.3	0.8	0.5	0.3	0.0	(0.2)	(0.2)	(0.3)	(0.0)	(0.1)	-	0.0
Pre-Tax Income	40.6	37.6	39.6	36.8	123.2	36.7	35.5	36.5	38.5	26.2	20.9	23.4	18.0	16.4	11.5	10.6	17.1

Tax & Net
Income Tax Expense	10.7	10.8	11.2	10.0	30.9	10.0	9.8	9.0	9.8	6.6	5.2	5.8	4.7	3.1	2.9	3.7	5.8	3.9	2.9	(1.2)	(0.2)	3.8	1.2	1.7	1.8	1.1	0.8	1.3	1.5	0.7	1.7	2.7	1.0	1.5	1.7	2.4	2.5	2.0	1.8	0.4
Net Income From Continuing Ops	29.9	26.8	28.5	26.8	92.3	26.8	25.7	27.5	28.7	19.5	15.7	17.6	13.4	13.3	8.7	6.9	11.3
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	29.9	26.8	28.5	26.8	92.3	26.8	25.7	27.5	28.7	19.5	15.7	17.6	13.4	13.3	8.7	6.9	11.3
Net Income Attributable To Parent	29.9	26.8	28.5	26.8	92.3	26.8	25.7	27.5	28.7	19.5	15.7	17.6	13.4	13.3	8.7	6.9
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	29.9	26.8	28.5	26.8	92.3	26.8	25.7	27.5	28.7	19.5	15.7	17.6	13.4	13.3	8.7

Per Share
EPS Basic	1.09	-	1.02	0.96	3.25	-	0.88	0.94	0.98	0.66	0.52	-	0.45	0.45	0.29	-	0.38	0.38	0.44	-	0.34	0.39	0.27	-	0.20	0.17	0.23	-	0.21	0.23	0.21	0.16	0.22	-	0.10	0.14	0.15	-	0.11	0.02
EPS Diluted	1.08	-	1.02	0.96	3.24	-	0.88	0.93	0.98	0.65	0.52	-	0.45	0.44	0.29	-	0.38	0.38
Shares Basic	27.5	-	27.9	27.9	28.4	-	29.3	29.3	29.3	29.8	29.9	-	29.9	29.9	29.9	-	29.8	29.7
Shares Diluted	27.6	-	28.0	28.0	28.5	-	29.4	29.5	29.5	29.8	30.0	-	30.0	29.9	30.0	-	30.0	29.9

Supplementary Data
EBITDA	57.2	53.2	55.2	51.5	44.5	47.7	44.9	46.4	46.1	34.0	28.7	32.2	26.9	24.9	18.8	16.8	22.9	20.4	21.6	12.3	16.6	20.9	15.0	10.4	13.4	11.6	13.0	9.8	11.5	11.0	10.5	9.6	9.3	6.5	6.8	8.0	8.3	7.2	6.5	3.1
EBIT	50.4	46.8	49.0	45.2	38.3	41.8	39.8	41.2	42.7	30.7	25.7	28.9	24.1	22.4	16.6	14.2	20.8	18.9	19.8