| (in millions of USD) | Q4 FY 25 | Q4 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 | Q4 FY 17 | Q4 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||
| Cash And Equivalents | 429.2 | 90.6 | 15.3 | 20.7 | 34.2 | 19.7 | 12.1 | 9.1 | 9.6 | - |
| Restricted Cash | 0.0 | - | - | 0.1 | 0.1 | 2.1 | 2.5 | 0.6 | 0.0 | - |
| Short Term Investments | 10.0 | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 439.3 | 90.6 | 15.3 | 20.7 | 34.2 | 19.7 | 12.1 | 9.1 | 9.6 | - |
| Receivables | ||||||||||
| Accounts Receivable | 5.1 | 4.3 | 5.5 | 2.6 | 3.0 | 2.9 | 3.8 | 7.6 | - | - |
| Current Assets | ||||||||||
| Inventory | 2.0 | 1.4 | 5.2 | 7.5 | 2.7 | 2.5 | 2.8 | 4.2 | - | - |
| Prepaid Expenses | 2.4 | 1.4 | 1.3 | 0.8 | ||||||
| Non-Current Assets | ||||||||||
| Property, Plant & Equipment Gross | 13.9 | 12.4 | 12.0 | 8.6 | 8.0 | 8.0 | 7.6 | 7.3 | - | - |
| Accumulated Depreciation | 10.1 | 9.1 | ||||||||
| Current Liabilities | ||||||||||
| Accounts Payable | 19.2 | 13.5 | 12.9 | 13.4 | 14.8 | 13.1 | 10.7 | 12.9 | - | - |
| Short Term Debt | - | - | - | - | ||||||
| Non-Current Liabilities | ||||||||||
| Long Term Debt | 2.4 | 1.5 | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 5.5 | 0.9 | 1.4 | |||||||
| Common Equity | ||||||||||
| Common Stock | 0.5 | 0.4 | - | - | 5.1 | 2.9 | 1.9 | 1.9 | - | - |
| Additional Paid In Capital | 343.0 | 316.4 | 289.4 | 280.6 | ||||||
| Supplementary Data | ||||||||||
| Total Debt | 2.4 | 1.5 | - | - | - | - | - | - | - | - |
| Net debt | (436.9) | (89.1) | - | - | ||||||
| 1.2 |
| 0.6 |
| 0.7 |
| 0.5 |
| - |
| - |
| Other Current Assets | 2.4 | 0.6 | 1.0 | 1.4 | 0.6 | 0.8 | 1.5 | 0.9 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 455.8 | 100.5 | 30.1 | 33.9 | 42.5 | 38.7 | 23.6 | 32.1 | - | - |
| 8.7 |
| 7.8 |
| 7.4 |
| 7.0 |
| 5.8 |
| 5.0 |
| - |
| - |
| Property,Plant & Equipment Net | 3.8 | 3.3 | 3.4 | 0.8 | 0.6 | 1.0 | 1.8 | 2.4 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 7.9 | - | - | - | - | - | - | - | - | - |
| Goodwill | 14.0 | 8.3 | 8.3 | 8.3 | 8.3 | 8.3 | 8.3 | 8.3 | 8.3 | 8.3 |
| Intangible Assets | 21.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.6 | 1.1 | - | - |
| Operating Lease Right Of Use Assets | 6.4 | 1.5 | 2.1 | 2.3 | 2.9 | 2.5 | 2.8 | 0.0 | - | - |
| Deferred Tax Assets | 2.4 | 0.3 | 3.1 | 3.3 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Other Non-Current Assets | 0.5 | 0.3 | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | - | - |
| Total Non-Current Assets | 58.8 | 14.2 | 17.7 | 15.6 | 46.3 | 14.2 | 26.3 | 46.3 | - | - |
| Total Assets | 514.6 | 114.7 | 47.8 | 49.5 | 88.8 | 52.9 | 49.9 | 78.5 | 67.2 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 1.8 | 0.4 | 0.4 | 0.1 | 0.1 | 0.4 | 0.3 | 0.0 | - | - |
| Operating Lease Liabilities Current | 0.9 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.0 | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | 14.1 | 1.1 | 0.8 | 0.4 | 0.4 | 1.1 | 1.3 | 1.0 | - | - |
| Total Current Liabilities | 35.3 | 21.3 | 18.9 | 18.8 | 24.8 | 25.0 | 20.2 | 34.9 | - | - |
| 1.7 |
| 2.5 |
| 1.9 |
| 2.2 |
| 0.0 |
| - |
| - |
| Deferred Revenue Non-Current | - | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | - | - |
| Deferred Tax Liabilities | 4.4 | - | - | - | 2.9 | 0.0 | 0.0 | 0.0 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 1.3 | 0.0 | 0.0 | 0.0 | 0.1 | 0.3 | 0.0 | 2.6 | - | - |
| Total Non-Current Liabilities | 18.2 | 6.2 | 7.8 | 6.6 | 22.7 | 13.5 | 9.3 | 39.6 | - | - |
| Total Liabilities | 53.4 | 27.6 | 26.7 | 25.5 | 47.4 | 38.5 | 29.5 | 74.5 | 58.4 | - |
| 268.2 |
| 224.8 |
| 212.0 |
| 201.4 |
| - |
| - |
| Retained Earnings | (300.5) | (294.4) | (281.0) | (265.6) | (238.2) | (217.8) | (189.2) | (197.3) | - | - |
| Accumulated Other Comprehensive Income | 3.4 | 3.2 | 4.0 | 5.9 | 1.4 | 6.9 | (1.5) | 0.1 | (0.7) | - |
| Treasury Stock | 0.5 | 0.5 | 0.7 | 0.4 | 0.6 | 0.5 | 1.3 | 1.1 | - | - |
| Minority Interest | 415.2 | 62.1 | 0.7 | (2.2) | 5.5 | (1.8) | (1.6) | (0.9) | - | - |
| Total Stockholders Equity | 45.9 | 25.0 | 20.4 | 26.3 | 35.9 | 16.3 | 22.0 | 4.9 | 8.7 | - |
| Total Equity | 461.1 | 87.1 | 21.1 | 24.0 | 41.4 | 14.4 | 20.4 | 4.0 | 8.7 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 420.5 | 79.2 | 11.2 | 15.0 | 17.8 | 13.7 | 3.4 | (2.8) | - | - |
| Book Value | 45.9 | 25.0 | 20.4 | 26.3 | 35.9 | 16.3 | 22.0 | 4.9 | 8.7 | - |
| Tangible Book Value | 10.9 | 16.6 | 12.0 | 17.8 | 27.5 | 7.9 | 13.1 | (4.6) | 0.4 | - |
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||
| Cash And Equivalents | 429.2 | 90.6 | 15.3 | 20.7 | 34.2 | 19.7 | 12.1 | 9.1 | 9.6 | - |
| Restricted Cash | 0.0 | - | - | 0.1 | 0.1 | 2.1 | 2.5 | 0.6 | 0.0 | - |
| Short Term Investments | 10.0 | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 439.3 | 90.6 | 15.3 | 20.7 | 34.2 | 19.7 | 12.1 | 9.1 | 9.6 | - |
| Receivables | ||||||||||
| Accounts Receivable | 5.1 | 4.3 | 5.5 | 2.6 | 3.0 | 2.9 | 3.8 | 7.6 | - | - |
| Current Assets | ||||||||||
| Inventory | 2.0 | 1.4 | 5.2 | 7.5 | 2.7 | 2.5 | 2.8 | 4.2 | - | - |
| Prepaid Expenses | 2.4 | 1.4 | 1.3 | 0.8 | ||||||
| Non-Current Assets | ||||||||||
| Property, Plant & Equipment Gross | 13.9 | 12.4 | 12.0 | 8.6 | 8.0 | 8.0 | 7.6 | 7.3 | - | - |
| Accumulated Depreciation | 10.1 | 9.1 | ||||||||
| Current Liabilities | ||||||||||
| Accounts Payable | 19.2 | 13.5 | 12.9 | 13.4 | 14.8 | 13.1 | 10.7 | 12.9 | - | - |
| Short Term Debt | - | - | - | - | ||||||
| Non-Current Liabilities | ||||||||||
| Long Term Debt | 2.4 | 1.5 | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 5.5 | 0.9 | 1.4 | |||||||
| Common Equity | ||||||||||
| Common Stock | 0.5 | 0.4 | - | - | 5.1 | 2.9 | 1.9 | 1.9 | - | - |
| Additional Paid In Capital | 343.0 | 316.4 | 289.4 | 280.6 | ||||||
| Supplementary Data | ||||||||||
| Total Debt | 2.4 | 1.5 | - | - | - | - | - | - | - | - |
| Net debt | (436.9) | (89.1) | - | - | ||||||
| 1.2 |
| 0.6 |
| 0.7 |
| 0.5 |
| - |
| - |
| Other Current Assets | 2.4 | 0.6 | 1.0 | 1.4 | 0.6 | 0.8 | 1.5 | 0.9 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 455.8 | 100.5 | 30.1 | 33.9 | 42.5 | 38.7 | 23.6 | 32.1 | - | - |
| 8.7 |
| 7.8 |
| 7.4 |
| 7.0 |
| 5.8 |
| 5.0 |
| - |
| - |
| Property,Plant & Equipment Net | 3.8 | 3.3 | 3.4 | 0.8 | 0.6 | 1.0 | 1.8 | 2.4 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 7.9 | - | - | - | - | - | - | - | - | - |
| Goodwill | 14.0 | 8.3 | 8.3 | 8.3 | 8.3 | 8.3 | 8.3 | 8.3 | 8.3 | 8.3 |
| Intangible Assets | 21.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.6 | 1.1 | - | - |
| Operating Lease Right Of Use Assets | 6.4 | 1.5 | 2.1 | 2.3 | 2.9 | 2.5 | 2.8 | 0.0 | - | - |
| Deferred Tax Assets | 2.4 | 0.3 | 3.1 | 3.3 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Other Non-Current Assets | 0.5 | 0.3 | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | - | - |
| Total Non-Current Assets | 58.8 | 14.2 | 17.7 | 15.6 | 46.3 | 14.2 | 26.3 | 46.3 | - | - |
| Total Assets | 514.6 | 114.7 | 47.8 | 49.5 | 88.8 | 52.9 | 49.9 | 78.5 | 67.2 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 1.8 | 0.4 | 0.4 | 0.1 | 0.1 | 0.4 | 0.3 | 0.0 | - | - |
| Operating Lease Liabilities Current | 0.9 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.0 | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | 14.1 | 1.1 | 0.8 | 0.4 | 0.4 | 1.1 | 1.3 | 1.0 | - | - |
| Total Current Liabilities | 35.3 | 21.3 | 18.9 | 18.8 | 24.8 | 25.0 | 20.2 | 34.9 | - | - |
| 1.7 |
| 2.5 |
| 1.9 |
| 2.2 |
| 0.0 |
| - |
| - |
| Deferred Revenue Non-Current | - | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | - | - |
| Deferred Tax Liabilities | 4.4 | - | - | - | 2.9 | 0.0 | 0.0 | 0.0 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 1.3 | 0.0 | 0.0 | 0.0 | 0.1 | 0.3 | 0.0 | 2.6 | - | - |
| Total Non-Current Liabilities | 18.2 | 6.2 | 7.8 | 6.6 | 22.7 | 13.5 | 9.3 | 39.6 | - | - |
| Total Liabilities | 53.4 | 27.6 | 26.7 | 25.5 | 47.4 | 38.5 | 29.5 | 74.5 | 58.4 | - |
| 268.2 |
| 224.8 |
| 212.0 |
| 201.4 |
| - |
| - |
| Retained Earnings | (300.5) | (294.4) | (281.0) | (265.6) | (238.2) | (217.8) | (189.2) | (197.3) | - | - |
| Accumulated Other Comprehensive Income | 3.4 | 3.2 | 4.0 | 5.9 | 1.4 | 6.9 | (1.5) | 0.1 | (0.7) | - |
| Treasury Stock | 0.5 | 0.5 | 0.7 | 0.4 | 0.6 | 0.5 | 1.3 | 1.1 | - | - |
| Minority Interest | 415.2 | 62.1 | 0.7 | (2.2) | 5.5 | (1.8) | (1.6) | (0.9) | - | - |
| Total Stockholders Equity | 45.9 | 25.0 | 20.4 | 26.3 | 35.9 | 16.3 | 22.0 | 4.9 | 8.7 | - |
| Total Equity | 461.1 | 87.1 | 21.1 | 24.0 | 41.4 | 14.4 | 20.4 | 4.0 | 8.7 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 420.5 | 79.2 | 11.2 | 15.0 | 17.8 | 13.7 | 3.4 | (2.8) | - | - |
| Book Value | 45.9 | 25.0 | 20.4 | 26.3 | 35.9 | 16.3 | 22.0 | 4.9 | 8.7 | - |
| Tangible Book Value | 10.9 | 16.6 | 12.0 | 17.8 | 27.5 | 7.9 | 13.1 | (4.6) | 0.4 | - |