| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 24.6 | 16.4 | 12.9 | 37.3 | 32.4 | 9.1 | 5.8 | 5.0 | 7.6 | 7.1 | 5.4 | 5.9 | 9.8 | 12.1 | 11.9 | |||||||||||||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 16.4 | 9.1 | 7.1 | 12.1 | 14.3 | 42.5 | 6.7 | 11.7 | 7.1 | 10.1 | 9.7 | 13.5 | 12.8 | 5.4 | 6.4 | 2.2 | 2.1 | 8.6 |
| Restricted Cash | - | - | - | - | 81.3 | 36.4 | 56.9 | 70.3 | 40.3 | 22.3 | 33.0 | 51.3 | 50.8 | 24.6 | 76.3 | 77.0 | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | 16.4 | 9.1 | 7.1 | 12.1 | 14.3 | 42.5 | 6.7 | 11.7 | 7.1 | 10.1 | 9.7 | 13.5 | 12.8 | 5.4 | 6.4 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | 35.7 | 38.3 | 58.5 | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | 3.3 | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | 2,700.3 | 2,264.6 | 1,802.9 | 1,847.3 | 1,790.3 | 1,693.8 | 1,251.0 | 1,337.3 | 1,085.4 | 900.3 | 866.1 | 841.0 | 787.6 | 697.0 | 718.1 | |||
| Common Equity | ||||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | 2,700.3 | 2,264.6 | 1,802.9 | 1,847.3 | 1,790.3 | 1,693.8 | 1,251.0 | 1,337.3 | 1,085.4 | 900.3 | 866.1 | 841.0 | 787.6 | 697.0 | 718.1 | - | ||
| 12.9 |
| 14.1 |
| 14.3 |
| 15.1 |
| 16.5 |
| 26.5 |
| 42.5 |
| 91.5 |
| 100.1 |
| 81.4 |
| 6.7 |
| 9.0 |
| 11.6 |
| - |
| 11.7 |
| 8.4 |
| 8.9 |
| 12.7 |
| 7.1 |
| 7.9 |
| 11.3 |
| 11.9 |
| 10.1 |
| 10.7 |
| 21.1 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 69.5 | 61.0 | 68.9 | 81.3 | 56.5 | 212.7 | 38.3 | 36.4 | 66.4 | 71.3 | 235.9 | 56.9 | 71.7 | 76.4 | - | 70.3 | 155.4 | 37.9 | 44.5 | 40.3 | 64.1 | 43.2 | 29.3 | 22.3 | 28.2 | 38.8 |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 24.6 | 16.4 | 12.9 | 37.3 | 32.4 | 9.1 | 5.8 | 5.0 | 7.6 | 7.1 | 5.4 | 5.9 | 9.8 | 12.1 | 11.9 | 12.9 | 14.1 | 14.3 | 15.1 | 16.5 | 26.5 | 42.5 | 91.5 | 100.1 | 81.4 | 6.7 | 9.0 | 11.6 | - | 11.7 | 8.4 | 8.9 | 12.7 | 7.1 | 7.9 | 11.3 | 11.9 | 10.1 | 10.7 | 21.1 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 18.4 | 23.0 | 24.5 | 25.4 | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | 1.3 | 0.0 | 98.1 | 91.1 | 65.2 | 62.7 | 61.9 | 63.8 | 60.3 | 58.0 | 53.9 | 53.7 | 54.9 | 56.2 | 54.3 | 55.3 | 54.5 | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | 1.1 | 1.1 | 1.1 | 1.1 | 1.2 | 1.2 | 1.2 | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 3,506.2 | 3,936.3 | 3,421.3 | 3,946.4 | 3,274.6 | 3,297.2 | 3,043.6 | 2,921.7 | 2,674.5 | 2,652.3 | 2,602.3 | 2,604.0 | 2,587.3 | 2,575.2 | 2,542.0 | 2,396.4 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | 24.7 | 19.8 | 13.7 | 6.3 | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 2,253.7 | 2,700.3 | 2,239.5 | 2,800.6 | 2,231.6 | 2,264.6 | 1,990.5 | 1,946.8 | 1,735.6 | 1,802.9 | 1,788.0 | 1,827.0 | 1,836.9 | 1,847.3 | 1,851.7 | 1,731.8 | 1,759.1 | 1,790.3 | 1,814.2 | 1,911.2 | 1,724.1 | 1,693.8 | 1,462.7 | 1,520.2 | 1,626.2 | 1,251.0 | 1,259.0 | 1,285.6 | - | 1,337.3 | 1,392.1 | 1,232.8 | 1,179.7 | 1,085.4 | 932.1 | 921.8 | 872.2 | 900.3 | 885.6 | 876.7 |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | 240.1 | 228.5 | 223.7 | 203.7 | 191.3 | 185.0 | 178.2 | 169.9 | 156.0 | 147.8 | 143.1 | 137.9 | 133.1 | 132.5 | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 2,748.3 | 3,210.8 | 2,707.8 | 3,265.2 | 2,646.0 | 2,684.7 | 2,462.8 | 2,379.3 | 2,162.7 | 2,163.4 | 2,120.4 | 2,136.9 | 2,131.4 | 2,120.6 | 2,102.7 | 1,971.6 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Additional Paid In Capital | 83.8 | 72.7 | 67.4 | 56.0 | 58.0 | 50.9 | 41.0 | 31.7 | 33.7 | 29.7 | 25.7 | 21.7 | 23.5 | 20.4 | 17.8 | 14.6 | 18.4 | |||||||||||||||||||||||
| Retained Earnings | 611.3 | 590.8 | 583.1 | 562.1 | 505.1 | 491.4 | 473.6 | 452.3 | 417.7 | 397.8 | 387.7 | 374.0 | 361.0 | 357.5 | 344.0 | 338.4 | 333.4 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (0.8) | (1.4) | (0.3) | (0.3) | 2.4 | 6.9 | 3.0 | 8.4 | 10.3 | 11.4 | 18.4 | 21.4 | 21.4 | 26.7 | 27.5 | 21.8 | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 694.4 | 662.1 | 650.2 | 617.9 | 565.5 | 549.3 | 517.8 | 492.4 | 461.8 | 439.0 | 431.9 | 417.2 | 406.0 | 404.7 | 389.4 | 374.9 | 371.0 | |||||||||||||||||||||||
| Total Equity | 694.4 | 662.1 | 650.2 | 617.9 | 565.5 | 549.3 | 517.8 | 492.4 | 461.8 | 439.0 | 431.9 | 417.2 | 406.0 | 404.7 | 389.4 | 374.9 | 371.0 | 375.9 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 2,253.7 | 2,700.3 | 2,239.5 | 2,800.6 | 2,231.6 | 2,264.6 | 1,990.5 | 1,946.8 | 1,735.6 | 1,802.9 | 1,788.0 | 1,827.0 | 1,836.9 | 1,847.3 | 1,851.7 | 1,731.8 | 1,759.1 | 1,790.3 | 1,814.2 | 1,911.2 | 1,724.1 | 1,693.8 | 1,462.7 | 1,520.2 | 1,626.2 | 1,251.0 | 1,259.0 | 1,285.6 | - | 1,337.3 | 1,392.1 | 1,232.8 | 1,179.7 | 1,085.4 | 932.1 | 921.8 | 872.2 | 900.3 | 885.6 | 876.7 |
| Net debt | 2,229.2 | 2,683.9 | 2,226.6 | 2,763.4 | 2,199.2 | 2,255.4 | 1,984.7 | 1,941.7 | 1,727.9 | 1,795.8 | 1,782.7 | 1,821.1 | 1,827.1 | 1,835.1 | 1,839.7 | 1,718.9 | 1,745.0 | 1,775.9 | ||||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 694.4 | 662.1 | 650.2 | 617.9 | 565.5 | 549.3 | 517.8 | 492.4 | 461.8 | 439.0 | 431.9 | 417.2 | 406.0 | 404.7 | 389.4 | 374.9 | 371.0 | 375.9 | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | 416.1 | 404.9 | 403.6 | 388.3 | 373.7 | 369.8 | |||||||||||||||||||||||
| - |
| 2.2 |
| 2.1 |
| 8.6 |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | 11.4 | 8.7 | 6.9 | 7.4 | 5.9 | 11.1 | 9.4 | 8.7 | 7.1 | 5.0 | 4.0 | - | - |
| Property,Plant & Equipment Net | - | - | - | - | - | 31.8 | 31.5 | 27.7 | 26.1 | 16.8 | 20.2 | 18.0 | 5.0 | 6.0 | 6.9 | 7.0 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 104.3 | 62.7 | 58.0 | 56.2 | 55.9 | 53.3 | 57.9 | 47.9 | 50.6 | 45.4 | 41.3 | 41.6 | 23.5 | 21.8 | 15.2 | 9.4 | - | - |
| Goodwill | 0.3 | 1.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | 1.2 | 1.2 | 1.3 | 1.4 | 1.7 | 2.2 | 0.9 | 1.2 | 1.4 | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 25.4 | 6.6 | 8.7 | 11.4 | 6.1 | 3.8 | 4.1 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 3,936.3 | 3,297.2 | 2,652.3 | 2,575.2 | 2,462.9 | 2,364.9 | 1,940.6 | 1,934.9 | 1,603.4 | 1,337.9 | 1,294.3 | 1,245.8 | 1,199.2 | 1,078.7 | 1,133.2 | 1,126.0 | - | - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 228.5 | 185.0 | 147.8 | 132.5 | 124.3 | 116.8 | 110.4 | 90.3 | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 3,210.8 | 2,684.7 | 2,163.4 | 2,120.6 | 2,037.2 | 1,951.2 | 1,540.6 | 1,598.6 | 1,295.1 | 1,121.9 | 1,085.1 | 1,044.8 | 986.6 | 879.6 | 896.5 | 899.0 | - | - |
| - |
| - |
| Additional Paid In Capital | 72.7 | 50.9 | 29.7 | 20.4 | 15.4 | 13.7 | 4.6 | 0.0 | 2.3 | 2.5 | 28.7 | 42.1 | 44.7 | 47.8 | 56.8 | 60.1 | - | - |
| Retained Earnings | 590.8 | 491.4 | 397.8 | 357.5 | 355.4 | 355.4 | 349.0 | 286.6 | 256.3 | 194.7 | 180.9 | 174.7 | 167.5 | 151.8 | 156.7 | 145.3 | - | - |
| Accumulated Other Comprehensive Income | (1.4) | 6.9 | 11.4 | 26.7 | 5.0 | (5.1) | (3.2) | 0.1 | 0.2 | (1.0) | (0.5) | - | 0.3 | (0.5) | (8.9) | (10.5) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 662.1 | 549.3 | 439.0 | 404.7 | 375.9 | 364.0 | 350.3 | 286.8 | 258.9 | 196.3 | 209.2 | 216.6 | 212.5 | 199.2 | 236.3 | 226.6 | 220.8 | 192.2 |
| Total Equity | 662.1 | 549.3 | 439.0 | 404.7 | 375.9 | 364.0 | 350.3 | 286.8 | 258.9 | 196.3 | 209.2 | 216.6 | 212.5 | 199.2 | 236.3 | 226.6 | 220.8 | 192.2 |
| - |
| - |
| Net debt | 2,683.9 | 2,255.4 | 1,795.8 | 1,835.1 | 1,775.9 | 1,651.2 | 1,244.3 | 1,325.7 | 1,078.4 | 890.2 | 856.4 | 827.5 | 774.8 | 691.6 | 711.7 | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 662.1 | 549.3 | 439.0 | 404.7 | 375.9 | 364.0 | 350.3 | 286.8 | 258.9 | 196.3 | 209.2 | 216.6 | 212.5 | 199.2 | 236.3 | 226.6 | 220.8 | 192.2 |
| Tangible Book Value | 661.8 | 548.3 | - | - | 374.7 | 362.8 | 349.0 | 285.4 | 257.2 | 194.1 | 208.3 | 215.5 | 211.1 | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12.3 |
| 11.6 |
| 11.4 |
| 10.7 |
| 10.1 |
| 9.4 |
| 8.7 |
| 8.4 |
| 7.8 |
| - |
| 6.9 |
| 8.8 |
| 8.3 |
| 7.8 |
| 7.4 |
| 7.0 |
| 6.6 |
| 6.2 |
| 5.9 |
| 5.5 |
| 5.2 |
| - |
| - |
| 31.1 |
| 31.2 |
| 31.8 |
| 32.2 |
| 32.3 |
| 32.3 |
| 31.5 |
| 30.8 |
| 28.3 |
| - |
| 27.7 |
| 26.2 |
| 26.0 |
| 25.9 |
| 26.1 |
| 16.2 |
| 16.4 |
| 16.6 |
| 16.8 |
| 16.5 |
| 16.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 55.9 |
| 53.2 |
| 52.9 |
| 56.1 |
| 53.3 |
| 53.7 |
| 58.9 |
| 57.9 |
| 57.9 |
| 54.0 |
| 52.2 |
| - |
| 47.9 |
| 44.4 |
| 50.7 |
| 51.3 |
| 50.6 |
| 49.3 |
| 45.9 |
| 44.5 |
| 45.4 |
| 43.3 |
| 44.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.2 |
| 1.2 |
| 1.2 |
| 1.2 |
| 1.3 |
| 1.3 |
| 1.3 |
| 1.3 |
| 1.3 |
| 1.3 |
| - |
| 1.4 |
| 1.4 |
| 1.5 |
| 1.6 |
| 1.7 |
| 1.9 |
| 2.0 |
| 2.1 |
| 2.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.3 |
| 4.6 |
| 4.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,429.9 |
| 2,462.9 |
| 2,500.9 |
| 2,585.0 |
| 2,409.7 |
| 2,364.9 |
| 2,149.2 |
| 2,209.6 |
| 2,326.7 |
| 1,940.6 |
| 1,930.4 |
| 1,930.8 |
| - |
| 1,934.9 |
| 1,965.2 |
| 1,783.4 |
| 1,724.5 |
| 1,603.4 |
| 1,435.9 |
| 1,386.4 |
| 1,323.0 |
| 1,337.9 |
| 1,291.3 |
| 1,292.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,009.1 |
| 2,037.2 |
| 2,080.3 |
| 2,166.5 |
| 1,987.5 |
| 1,951.2 |
| 1,735.2 |
| 1,802.0 |
| 1,924.0 |
| 1,540.6 |
| 1,535.3 |
| 1,560.8 |
| - |
| 1,598.6 |
| 1,645.0 |
| 1,468.6 |
| 1,418.4 |
| 1,295.1 |
| 1,170.8 |
| 1,157.1 |
| 1,097.8 |
| 1,120.6 |
| 1,094.9 |
| 1,096.2 |
| 15.4 |
| 15.7 |
| 16.2 |
| 16.6 |
| 13.7 |
| 10.5 |
| 7.2 |
| 6.5 |
| 4.6 |
| 2.4 |
| 0.0 |
| - |
| 0.0 |
| - |
| 1.5 |
| - |
| 2.3 |
| 1.6 |
| 0.7 |
| 2.3 |
| 2.5 |
| 5.9 |
| 7.9 |
| 355.4 |
| 354.5 |
| 352.4 |
| 353.2 |
| 355.4 |
| 359.1 |
| 357.0 |
| 352.4 |
| 349.0 |
| 344.8 |
| 321.6 |
| - |
| 286.6 |
| 269.7 |
| 262.5 |
| 255.0 |
| 256.3 |
| 214.4 |
| 209.5 |
| 203.8 |
| 196.0 |
| 192.3 |
| 188.3 |
| 19.2 |
| 5.0 |
| 0.6 |
| (0.0) |
| 2.6 |
| (5.1) |
| (5.4) |
| (6.4) |
| (6.0) |
| (3.2) |
| (1.8) |
| (1.2) |
| - |
| 0.1 |
| 1.0 |
| 1.2 |
| 1.5 |
| 0.2 |
| (0.5) |
| (0.8) |
| (0.8) |
| (1.0) |
| (1.8) |
| (0.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 375.9 |
| 370.8 |
| 368.7 |
| 372.4 |
| 364.0 |
| 364.3 |
| 357.9 |
| 353.0 |
| 350.3 |
| 345.5 |
| 320.4 |
| - |
| 286.8 |
| 270.7 |
| 265.3 |
| 256.6 |
| 258.9 |
| 215.6 |
| 209.4 |
| 205.5 |
| 197.5 |
| 196.5 |
| 196.2 |
| 370.8 |
| 368.7 |
| 372.4 |
| 364.0 |
| 364.3 |
| 357.9 |
| 353.0 |
| 350.3 |
| 345.5 |
| 320.4 |
| - |
| 286.8 |
| 270.7 |
| 265.3 |
| 256.6 |
| 258.9 |
| 215.6 |
| 209.4 |
| 205.5 |
| 197.5 |
| 196.5 |
| 196.2 |
| 1,799.1 |
| 1,894.7 |
| 1,697.6 |
| 1,651.2 |
| 1,371.2 |
| 1,420.1 |
| 1,544.8 |
| 1,244.3 |
| 1,250.0 |
| 1,274.0 |
| - |
| 1,325.7 |
| 1,383.7 |
| 1,223.9 |
| 1,167.0 |
| 1,078.4 |
| 924.3 |
| 910.5 |
| 860.3 |
| 890.2 |
| 875.0 |
| 855.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 370.8 |
| 368.7 |
| 372.4 |
| 364.0 |
| 364.3 |
| 357.9 |
| 353.0 |
| 350.3 |
| 345.5 |
| 320.4 |
| - |
| 286.8 |
| 270.7 |
| 265.3 |
| 256.6 |
| 258.9 |
| 215.6 |
| 209.4 |
| 205.5 |
| 197.5 |
| 196.5 |
| 196.2 |
| 374.7 |
| 369.6 |
| 367.5 |
| 371.2 |
| 362.8 |
| 363.0 |
| 356.6 |
| 351.7 |
| 349.0 |
| 344.2 |
| 319.1 |
| - |
| 285.4 |
| 269.3 |
| 263.8 |
| 255.0 |
| 257.2 |
| 213.7 |
| 207.5 |
| 203.4 |
| 195.4 |
| - |
| - |