| (in millions of USD, except per-share data) | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 447.9 | 410.0 | 421.8 | 396.8 | 442.6 | 404.6 | 426.6 | 403.8 | 468.5 | 460.7 | 492.8 | 451.0 | 526.1 | 491.4 | 514.8 | 487.6 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | 1,676.5 | 1,677.6 | 1,873.0 | 2,019.9 | 2,082.9 | 1,941.5 | 1,831.5 | 1,800.1 | 1,796.1 | 1,718.5 | 1,727.0 | 1,822.4 | 1,775.2 | 1,760.8 | 1,782.7 | 1,742.6 | 1,699.1 | 1,611.4 |
| Cost of Revenue | 431.5 | 431.4 | 579.7 | 692.5 | 700.7 | 625.3 | 591.0 | 554.7 | 531.0 | 500.8 | 466.2 | 499.7 | 506.9 | 532.2 | 543.4 | 539.0 | 534.0 | 516.4 |
| Gross Profit | 1,245.0 | 1,246.2 | 1,293.3 | 1,327.4 | 1,382.3 | 1,316.2 | 1,240.5 | 1,245.3 | 1,265.1 | 1,217.7 | 1,260.9 | 1,322.8 | 1,268.3 | 1,228.5 | 1,239.3 | 1,203.5 | ||
| Operating Expenses | ||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Operating Income | ||||||||||||||||||
| Operating Income | 276.9 | 221.4 | 52.3 | 55.9 | 219.3 | 185.5 | (54.3) | 224.0 | 231.5 | 211.5 | 188.1 | 237.7 | 206.7 | 199.4 | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | (6.5) | 58.7 | 13.3 | 15.9 | 61.4 | 27.7 | 11.2 | 44.7 | 21.7 | 77.5 | 29.0 | 48.6 | 35.0 | 42.7 | 59.3 | |||
| Per Share | ||||||||||||||||||
| EPS Basic | 4.22 | 1.56 | (3.65) | 0.31 | 2.66 | 2.65 | (1.32) | 2.94 | 3.37 | 1.98 | 2.51 | 3.01 | 2.73 | 2.43 | 3.53 | 2.86 | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | 420.3 | 368.5 | 229.3 | 269.1 | 434.4 | 385.7 | 120.8 | 385.1 | 385.5 | 368.0 | 344.0 | 391.7 | 354.8 | 348.9 | 418.5 | 380.7 | ||
| 545.7 |
| 515.9 |
| 533.0 |
| 488.4 |
| 536.3 |
| 482.9 |
| 491.0 |
| 431.3 |
| 474.6 |
| 467.1 |
| 466.2 |
| 423.5 |
| 491.2 |
| 449.4 |
| 448.6 |
| 410.9 |
| 477.3 |
| 455.7 |
| 451.7 |
| 411.4 |
| 452.2 |
| 436.5 |
| 425.6 |
| 404.3 |
| Cost of Revenue | 110.1 | 107.8 | 104.4 | 109.3 | 110.9 | 104.2 | 107.0 | 109.2 | 123.3 | 143.7 | 155.6 | 157.1 | 174.2 | 174.1 | 170.3 | 174.0 | 187.0 | 172.9 | 174.8 | 166.0 | 168.0 | 157.6 | 154.9 | 144.8 | 150.6 | 153.9 | 143.4 | 143.1 | 150.5 | 143.9 | 132.6 | 127.7 | 160.0 | 136.4 | 119.9 | 114.8 | 159.3 | 116.4 | 111.6 | 113.5 |
| Gross Profit | 337.9 | 302.3 | 317.4 | 287.5 | 331.6 | 300.4 | 319.6 | 294.6 | 345.1 | 317.0 | 337.2 | 293.9 | 352.0 | 317.3 | 344.5 | 313.5 | 358.6 | 343.0 | 358.2 | 322.4 | 368.2 | 325.3 | 336.2 | 286.5 | 324.0 | 313.2 | 322.8 | 280.4 | 340.7 | 305.5 | 316.0 | 283.2 | 317.2 | 319.3 | 331.9 | 296.7 | 292.9 | 320.1 | 314.0 | 290.8 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 211.4 | 219.1 | 225.1 | 240.3 | 229.8 | 230.0 | 238.9 | 248.8 | 252.1 | 253.4 | 252.3 | 255.8 | 245.8 | 255.8 | 253.0 | 282.8 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 35.5 | 35.6 | 35.9 | 36.4 | 36.7 | 36.5 | 36.7 | 37.3 | 47.6 | 45.5 | 40.2 | 43.7 | 50.1 | 52.4 | 52.4 | 58.3 | ||||||||||||||||||||||||
| Amortization of Intangibles | 13.2 | 13.3 | 13.2 | 13.2 | 12.9 | 13.0 | 12.9 | 12.9 | 13.3 | 13.5 | 13.6 | 15.6 | 19.5 | 20.0 | 20.1 | 25.3 | ||||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 337.8 | 347.3 | 348.8 | 365.8 | 366.1 | 352.8 | 362.5 | 374.8 | 399.7 | 507.1 | 446.6 | 467.4 | 443.7 | 558.4 | 457.4 | 504.5 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 110.1 | 62.8 | 73.0 | 31.0 | 76.5 | 51.8 | 64.1 | 29.0 | 68.8 | (46.4) | 46.2 | (16.4) | 82.5 | (67.1) | 57.4 | (17.0) | 58.4 | 46.0 | 73.9 | 41.0 | 51.2 | 34.3 | 69.9 | 30.0 | (170.7) | 48.5 | 63.4 | 4.6 | 80.0 | 50.3 | 57.5 | 36.1 | 72.7 | 65.4 | 80.8 | 12.6 | 68.9 | 51.2 | 47.6 | 43.8 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 9.6 | 11.5 | 11.7 | 11.0 | 11.3 | 14.0 | 14.5 | 12.8 | 11.4 | 13.3 | 12.9 | 11.3 | 10.6 | 11.5 | 9.3 | 6.3 | 5.1 | 5.1 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | (2.9) | (1.5) | (2.0) | (0.1) | 1.5 | 1.0 | 2.2 | 0.8 | (0.3) | (0.6) | (1.6) | (1.5) | 2.9 | 0.7 | (0.3) | 0.5 | 0.2 | |||||||||||||||||||||||
| Pre-Tax Income | 95.0 | 44.4 | 58.0 | 17.7 | 52.3 | 18.7 | 48.9 | 23.0 | 54.0 | (112.3) | (22.0) | (106.7) | 85.6 | (77.5) | 48.3 | (23.4) | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | (40.4) | 14.7 | 13.1 | 6.0 | (15.8) | 41.6 | 8.5 | 24.4 | 28.7 | 1.6 | (2.6) | (14.5) | 17.3 | (6.0) | 10.1 | (5.6) | 8.7 | 7.9 | 14.6 | 30.2 | 8.9 | 5.2 | 0.1 | 13.4 | (10.2) | 9.2 | 11.8 | 0.3 | 14.1 | 10.3 | 12.5 | 7.8 | 16.0 | (10.6) | 19.4 | (3.1) | 11.7 | 1.6 | 54.9 | 9.3 |
| Net Income From Continuing Ops | 135.3 | 29.7 | 44.9 | 11.7 | 68.1 | (23.0) | 40.5 | (1.4) | 25.3 | (113.9) | (19.4) | (92.3) | 68.3 | (71.5) | 38.2 | (17.8) | 43.1 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 135.3 | 29.7 | 44.9 | 11.7 | 68.1 | (23.0) | 40.5 | (1.4) | 25.3 | (113.9) | (19.4) | (92.3) | 68.3 | (71.5) | 38.2 | (17.8) | 43.1 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 135.3 | 29.7 | 44.9 | 11.7 | 68.1 | (23.0) | 40.5 | (1.4) | 25.3 | (113.9) | (19.4) | (92.3) | 68.3 | (71.5) | 38.2 | (17.8) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 135.3 | 29.7 | 44.9 | 11.7 | 68.1 | (23.0) | 40.5 | (1.4) | 25.3 | (113.9) | (19.4) | (92.3) | 68.3 | (71.5) | 38.2 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | - | 0.57 | 0.85 | 0.22 | - | (0.43) | 0.75 | (0.03) | - | (2.08) | (0.35) | (1.67) | - | (1.29) | 0.69 | (0.32) | - | 0.63 | 1.00 | 0.25 | - | 0.40 | 1.22 | 0.29 | - | 0.63 | 0.79 | 0.06 | - | 0.61 | 0.76 | 0.46 | - | 1.21 | 1.06 | 0.16 | - | 0.83 | (0.20) | 0.54 |
| EPS Diluted | - | 0.56 | 0.84 | 0.22 | - | (0.43) | 0.74 | (0.03) | - | (2.08) | (0.35) | (1.67) | - | (1.29) | 0.68 | (0.32) | - | 0.63 | ||||||||||||||||||||||
| Shares Basic | - | 52.2 | 53.1 | 53.4 | - | 54.0 | 54.2 | 54.4 | - | 54.8 | 55.1 | 55.3 | - | 55.5 | 55.6 | 55.7 | - | 55.7 | ||||||||||||||||||||||
| Shares Diluted | - | 52.7 | 53.5 | 54.0 | - | 54.0 | 54.9 | 54.4 | - | 54.8 | 55.1 | 55.3 | - | 55.5 | 56.2 | 55.7 | - | 56.4 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 145.7 | 98.4 | 108.9 | 67.4 | 113.2 | 88.3 | 100.9 | 66.2 | 116.4 | (0.9) | 86.4 | 27.4 | 132.6 | (14.6) | 109.9 | 41.3 | 111.1 | 99.4 | 128.4 | 95.5 | 104.2 | 83.6 | 118.3 | 79.5 | (124.1) | 92.2 | 106.0 | 46.8 | 121.5 | 90.2 | 97.1 | 76.3 | - | - | - | 31.1 | - | - | - | 60.9 |
| EBIT | 110.1 | 62.8 | 73.0 | 31.0 | 76.5 | 51.8 | 64.1 | 29.0 | 68.8 | (46.4) | 46.2 | (16.4) | 82.5 | (67.1) | 57.4 | (17.0) | 58.4 | 46.0 | 73.9 | |||||||||||||||||||||
| 1,165.1 |
| 1,095.0 |
| - |
| - |
| - |
| Selling General & Administrative | 895.9 | 947.4 | 1,013.5 | 1,037.4 | 1,079.6 | 1,022.7 | 997.4 | 963.6 | 953.2 | 943.2 | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | 180.1 | 168.8 | 183.6 | 178.5 | 194.0 | 520.4 | 527.1 | - | - | - | - | - |
| Depreciation & Amortization | 143.5 | 147.1 | 177.0 | 213.3 | 215.2 | 200.2 | 175.1 | 161.2 | 154.0 | 156.6 | 155.8 | 153.9 | 148.1 | 149.5 | 138.1 | 132.5 | 122.9 | 35.1 |
| Amortization of Intangibles | 53.1 | 51.8 | 56.0 | 84.9 | 84.8 | 74.7 | 62.4 | 54.7 | 48.2 | 49.7 | 49.8 | 51.2 | 44.7 | 42.0 | 36.8 | 35.2 | 35.2 | 36.8 |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 1,399.7 | 1,456.2 | 1,820.7 | 1,964.0 | 1,863.7 | 1,756.0 | 1,885.8 | 1,576.1 | 994.6 | 988.6 | 994.4 | 1,005.0 | 969.5 | 933.1 | 922.2 | 910.8 | 872.2 | 839.6 |
| 280.4 |
| 248.1 |
| 242.6 |
| 218.5 |
| - |
| - |
| Interest Expense | 43.8 | 52.5 | 49.0 | 37.7 | 19.8 | 18.4 | 25.0 | 16.1 | 13.3 | 16.9 | 16.7 | 17.1 | 13.9 | 13.1 | 9.0 | 17.3 | 32.3 | 48.4 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (6.5) | 5.5 | (4.0) | 3.9 | 9.7 | 16.8 | 13.4 | - | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | 215.1 | 142.9 | (187.0) | 33.1 | 209.7 | 175.9 | (63.1) | 213.0 | 213.9 | 191.1 | 174.8 | 225.5 | 195.5 | 186.9 | 272.1 | 231.1 | 200.2 | 164.5 |
| 59.2 |
| 56.7 |
| 36.2 |
| Net Income From Continuing Ops | 221.6 | 84.2 | (200.3) | 17.2 | 148.3 | 148.3 | (74.3) | 168.3 | 192.2 | 113.6 | 145.8 | 176.9 | 160.5 | 144.2 | 212.7 | 171.9 | 143.5 | 128.3 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 221.6 | 84.2 | (200.3) | 17.2 | 148.3 | 148.3 | (74.3) | 168.3 | 192.2 | 113.6 | 145.8 | 176.9 | 160.5 | 144.2 | 212.7 | 171.9 | 143.5 | 128.3 |
| Net Income Attributable To Parent | 221.6 | 84.2 | (200.3) | 17.2 | 148.3 | 148.3 | (74.3) | 168.3 | 192.2 | 113.6 | 145.8 | 176.9 | 160.5 | 144.2 | 212.7 | 171.9 | 143.5 | 128.3 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 221.6 | 84.2 | (200.3) | 17.2 | 148.3 | 148.3 | (74.3) | 168.3 | 192.2 | 113.6 | 145.8 | 176.9 | 160.5 | 144.2 | 212.7 | 171.9 | 143.5 | 128.3 |
| 2.45 |
| 2.20 |
| EPS Diluted | 4.16 | 1.53 | (3.65) | 0.31 | 2.62 | 2.63 | (1.32) | 2.91 | 3.32 | 1.95 | 2.48 | 2.97 | 2.70 | 2.39 | 3.47 | 2.80 | 2.41 | 2.15 |
| Shares Basic | 52.5 | 54.1 | 54.9 | 55.6 | 55.8 | 55.9 | 56.2 | 57.2 | 57.0 | 57.3 | 58.0 | 58.7 | 58.6 | 59.4 | 60.2 | 60.2 | 58.5 | 0.1 |
| Shares Diluted | 53.2 | 54.8 | 54.9 | 56.4 | 56.6 | 56.5 | 56.2 | 57.8 | 57.9 | 58.2 | 58.7 | 59.6 | 59.5 | 60.2 | 61.3 | 61.4 | 59.7 | 0.1 |
| 365.5 |
| 253.6 |
| EBIT | 276.9 | 221.4 | 52.3 | 55.9 | 219.3 | 185.5 | (54.3) | 224.0 | 231.5 | 211.5 | 188.1 | 237.7 | 206.7 | 199.4 | 280.4 | 248.1 | 242.6 | 218.5 |
| 279.3 |
| 275.5 |
| 264.2 |
| 260.6 |
| 286.9 |
| 251.2 |
| 247.2 |
| 237.4 |
| 261.1 |
| 245.7 |
| 240.4 |
| 250.2 |
| 246.2 |
| 240.7 |
| 236.2 |
| 240.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 64.5 |
| 41.5 |
| 40.0 |
| 54.7 |
| 39.0 |
| 37.5 |
| 48.8 |
| 42.4 |
| 40.5 |
| 47.9 |
| 37.9 |
| 47.5 |
| 47.2 |
| 38.6 |
| 50.4 |
| (213.4) |
| 128.9 |
| 142.8 |
| 120.2 |
| 52.7 |
| 53.4 |
| 54.6 |
| 54.6 |
| 52.9 |
| 49.3 |
| 48.4 |
| 49.5 |
| 46.6 |
| 43.7 |
| 42.6 |
| 42.2 |
| 41.5 |
| 39.8 |
| 39.7 |
| 40.2 |
| - |
| - |
| - |
| 18.5 |
| - |
| - |
| - |
| 17.1 |
| 21.2 |
| 21.1 |
| 21.5 |
| 21.2 |
| 21.6 |
| 19.0 |
| 17.2 |
| 16.9 |
| 16.7 |
| 15.7 |
| 15.0 |
| 15.0 |
| 14.8 |
| 14.8 |
| 12.4 |
| 12.7 |
| 12.3 |
| 12.2 |
| 11.2 |
| 12.6 |
| 12.3 |
| 12.5 |
| 12.3 |
| 12.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 487.2 |
| 469.9 |
| 459.1 |
| 447.4 |
| 485.0 |
| 448.6 |
| 421.1 |
| 401.3 |
| 645.3 |
| 418.6 |
| 402.8 |
| 419.0 |
| 833.0 |
| 240.7 |
| 248.6 |
| 253.8 |
| 268.0 |
| 239.5 |
| 241.3 |
| 245.7 |
| 258.7 |
| 247.3 |
| 247.3 |
| 235.3 |
| 5.0 |
| 4.6 |
| 4.5 |
| 4.9 |
| 4.5 |
| 4.6 |
| 5.8 |
| 6.3 |
| 6.8 |
| 6.1 |
| 4.4 |
| 5.3 |
| 3.6 |
| 2.8 |
| 3.3 |
| 3.3 |
| 3.5 |
| 3.3 |
| 3.6 |
| 4.9 |
| 4.4 |
| 4.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.8 |
| 3.2 |
| 3.6 |
| 5.0 |
| 3.6 |
| 3.8 |
| 4.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 51.8 |
| 43.2 |
| 70.6 |
| 44.0 |
| 50.3 |
| 27.4 |
| 68.5 |
| 29.7 |
| (168.2) |
| 44.7 |
| 56.5 |
| 4.0 |
| 77.3 |
| 45.2 |
| 56.3 |
| 34.1 |
| 70.1 |
| 58.3 |
| 79.5 |
| 6.1 |
| 58.4 |
| 49.0 |
| 43.4 |
| 40.3 |
| 35.4 |
| 56.0 |
| 13.8 |
| 41.3 |
| 22.2 |
| 68.4 |
| 16.3 |
| (158.0) |
| 35.4 |
| 44.7 |
| 3.6 |
| 63.2 |
| 34.9 |
| 43.8 |
| 26.3 |
| 54.1 |
| 68.8 |
| 60.0 |
| 9.2 |
| 46.7 |
| 47.4 |
| (11.5) |
| 31.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 35.4 |
| 56.0 |
| 13.8 |
| 41.3 |
| 22.2 |
| 68.4 |
| 16.3 |
| (158.0) |
| 35.4 |
| 44.7 |
| 3.6 |
| 63.2 |
| 34.9 |
| 43.8 |
| 26.3 |
| 54.1 |
| 68.8 |
| 60.0 |
| 9.2 |
| 46.7 |
| 47.4 |
| (11.5) |
| 31.0 |
| 43.1 |
| 35.4 |
| 56.0 |
| 13.8 |
| 41.3 |
| 22.2 |
| 68.4 |
| 16.3 |
| (158.0) |
| 35.4 |
| 44.7 |
| 3.6 |
| 63.2 |
| 34.9 |
| 43.8 |
| 26.3 |
| 54.1 |
| 68.8 |
| 60.0 |
| 9.2 |
| 46.7 |
| 47.4 |
| (11.5) |
| 31.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (17.8) |
| 43.1 |
| 35.4 |
| 56.0 |
| 13.8 |
| 41.3 |
| 22.2 |
| 68.4 |
| 16.3 |
| (158.0) |
| 35.4 |
| 44.7 |
| 3.6 |
| 63.2 |
| 34.9 |
| 43.8 |
| 26.3 |
| 54.1 |
| 68.8 |
| 60.0 |
| 9.2 |
| 46.7 |
| 47.4 |
| (11.5) |
| 31.0 |
| 0.99 |
| 0.24 |
| - |
| 0.39 |
| 1.22 |
| 0.29 |
| - |
| 0.63 |
| 0.79 |
| 0.06 |
| - |
| 0.61 |
| 0.76 |
| 0.45 |
| - |
| 1.19 |
| 1.04 |
| 0.16 |
| - |
| 0.82 |
| (0.20) |
| 0.53 |
| 55.8 |
| 55.9 |
| - |
| 56.0 |
| 56.0 |
| 55.9 |
| - |
| 56.1 |
| 56.3 |
| 56.5 |
| - |
| 57.2 |
| 57.4 |
| 57.4 |
| - |
| 57.0 |
| 56.9 |
| 57.0 |
| - |
| 57.2 |
| 57.5 |
| 57.4 |
| 56.4 |
| 56.6 |
| - |
| 56.3 |
| 56.2 |
| 56.2 |
| - |
| 56.5 |
| 56.7 |
| 56.9 |
| - |
| 57.6 |
| 57.9 |
| 58.1 |
| - |
| 57.9 |
| 57.6 |
| 57.7 |
| - |
| 58.0 |
| 57.5 |
| 58.2 |
| 41.0 |
| 51.2 |
| 34.3 |
| 69.9 |
| 30.0 |
| (170.7) |
| 48.5 |
| 63.4 |
| 4.6 |
| 80.0 |
| 50.3 |
| 57.5 |
| 36.1 |
| 72.7 |
| 65.4 |
| 80.8 |
| 12.6 |
| 68.9 |
| 51.2 |
| 47.6 |
| 43.8 |