| (in millions of USD, except per-share data) | Q1 FY 27 | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 177,751.0 | 190,656.0 | 179,496.0 | 177,402.0 | 165,609.0 | 180,554.0 | 169,588.0 | 169,335.0 | 161,508.0 | 173,388.0 | 160,804.0 | 161,632.0 | 152,301.0 | 164,048.0 | 152,813.0 | 152,859.0 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||
| Revenues | 725,305.0 | 713,163.0 | 680,985.0 | 648,125.0 | 611,289.0 | 572,754.0 | 559,151.0 | 523,964.0 | 514,405.0 | 500,343.0 | 485,873.0 | 482,130.0 | 485,651.0 | 476,294.0 | 468,651.0 | 446,509.0 | 421,849.0 | 408,085.0 | ||
| Cost of Revenue | 544,150.0 | 535,395.0 | 511,753.0 | 490,142.0 | 463,721.0 | 429,000.0 | 420,315.0 | 394,605.0 | 385,301.0 | 373,396.0 | 361,256.0 | 360,984.0 | 365,086.0 | 358,069.0 | 352,297.0 | 334,993.0 | 314,946.0 | |||
| Gross Profit | 181,155.0 | 177,768.0 | 169,232.0 | 157,983.0 | 147,568.0 | 143,754.0 | 138,836.0 | 129,359.0 | 129,104.0 | 126,947.0 | 124,617.0 | 121,146.0 | 120,565.0 | 118,225.0 | 116,354.0 | 111,516.0 | ||||
| Operating Expenses | ||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Operating Income | ||||||||||||||||||||
| Operating Income | 30,183.0 | 29,825.0 | 29,348.0 | 27,012.0 | 20,428.0 | 25,942.0 | 22,548.0 | 20,568.0 | 21,957.0 | 20,437.0 | 22,764.0 | 24,105.0 | 27,147.0 | 26,872.0 | ||||||
| Non-Operating | ||||||||||||||||||||
| Interest Income | 354.0 | 368.0 | 483.0 | 546.0 | 254.0 | 158.0 | 121.0 | 189.0 | 217.0 | 152.0 | 100.0 | 81.0 | 113.0 | 119.0 | 186.0 | |||||
| Tax & Net | ||||||||||||||||||||
| Income Tax Expense | 7,502.0 | 7,199.0 | 6,152.0 | 5,578.0 | 5,724.0 | 4,756.0 | 6,858.0 | 4,915.0 | 4,281.0 | 4,600.0 | 6,204.0 | 6,558.0 | 7,985.0 | 8,105.0 | 7,958.0 | |||||
| Per Share | ||||||||||||||||||||
| EPS Basic | 2.85 | 2.74 | 2.42 | 1.92 | 1.43 | 1.63 | 4.77 | 5.22 | 2.28 | 3.29 | 4.40 | 4.58 | 5.07 | 4.90 | 5.04 | 4.54 | ||||
| Supplementary Data | ||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | 32,635.0 | 30,966.0 | 32,844.0 | 33,559.0 | 36,320.0 | 35,742.0 | 36,203.0 | 34,621.0 | ||||
| 141,569.0 |
| 152,871.0 |
| 140,525.0 |
| 141,048.0 |
| 138,310.0 |
| 152,079.0 |
| 134,708.0 |
| 137,742.0 |
| 134,622.0 |
| 141,671.0 |
| 127,991.0 |
| 130,377.0 |
| 123,925.0 |
| 138,793.0 |
| 124,894.0 |
| 128,028.0 |
| 122,690.0 |
| 136,267.0 |
| 123,179.0 |
| 123,355.0 |
| 117,542.0 |
| 130,936.0 |
| 118,179.0 |
| 120,854.0 |
| Cost of Revenue | 133,058.0 | 143,615.0 | 134,706.0 | 132,771.0 | 124,303.0 | 136,172.0 | 127,340.0 | 126,810.0 | 121,431.0 | 131,825.0 | 121,183.0 | 121,850.0 | 115,284.0 | 125,423.0 | 115,613.0 | 115,838.0 | 106,847.0 | 115,522.0 | 105,023.0 | 105,183.0 | 103,272.0 | 115,261.0 | 100,339.0 | 102,689.0 | 102,026.0 | 107,748.0 | 95,900.0 | 97,923.0 | 93,034.0 | 104,907.0 | 93,116.0 | 95,571.0 | 91,707.0 | 102,640.0 | 91,547.0 | 91,521.0 | 87,688.0 | 97,743.0 | 87,484.0 | 89,485.0 |
| Gross Profit | 44,693.0 | 47,041.0 | 44,790.0 | 44,631.0 | 41,306.0 | 44,382.0 | 42,248.0 | 42,525.0 | 40,077.0 | 41,563.0 | 39,621.0 | 39,782.0 | 37,017.0 | 38,625.0 | 37,200.0 | 37,021.0 | 34,722.0 | 37,349.0 | 35,502.0 | 35,865.0 | 35,038.0 | 36,818.0 | 34,369.0 | 35,053.0 | 32,596.0 | 33,923.0 | 32,091.0 | 32,454.0 | 30,891.0 | 33,886.0 | 31,778.0 | 32,457.0 | 30,983.0 | 33,627.0 | 31,632.0 | 31,834.0 | 29,854.0 | 33,193.0 | 30,695.0 | 31,369.0 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 37,200.0 | 38,333.0 | 38,094.0 | 37,345.0 | 34,171.0 | 36,523.0 | 35,540.0 | 34,585.0 | 33,236.0 | 34,309.0 | 33,419.0 | 32,466.0 | 30,777.0 | 33,064.0 | 34,505.0 | 30,167.0 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 7,493.0 | 8,708.0 | 6,696.0 | 7,286.0 | 7,135.0 | 7,859.0 | 6,708.0 | 7,940.0 | 6,841.0 | 7,254.0 | 6,202.0 | 7,316.0 | 6,240.0 | 5,561.0 | 2,695.0 | 6,854.0 | 5,318.0 | 5,887.0 | 5,792.0 | 7,354.0 | 6,909.0 | 5,487.0 | 5,778.0 | 6,059.0 | 5,224.0 | 5,322.0 | 4,718.0 | 5,583.0 | 4,945.0 | 6,067.0 | 4,986.0 | 5,750.0 | 5,154.0 | 4,467.0 | 4,764.0 | 5,969.0 | 5,237.0 | 6,205.0 | 5,119.0 | 6,165.0 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 79.0 | 88.0 | 93.0 | 94.0 | 93.0 | 115.0 | 140.0 | 114.0 | 114.0 | 146.0 | 145.0 | 148.0 | 107.0 | 103.0 | 84.0 | 31.0 | 36.0 | 47.0 | 44.0 | 37.0 | 30.0 | 30.0 | 25.0 | 23.0 | 43.0 | 41.0 | 44.0 | 56.0 | 48.0 | 64.0 | 59.0 | 51.0 | 43.0 | 37.0 | 42.0 | 38.0 | 35.0 | 30.0 | 24.0 | 22.0 |
| Interest Expense | 574.0 | 585.0 | 563.0 | 651.0 | 519.0 | 599.0 | 496.0 | 557.0 | 597.0 | 576.0 | 572.0 | 543.0 | 568.0 | 521.0 | 499.0 | 395.0 | 372.0 | |||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | 275.0 | (2,117.0) | 2,081.0 | 2,708.0 | (597.0) | (294.0) | (132.0) | (1,162.0) | 794.0 | 813.0 | (4,750.0) | 3,905.0 | (2,995.0) | 3,848.0 | (3,626.0) | 238.0 | ||||||||||||||||||||||||
| Pre-Tax Income | 7,148.0 | 5,970.0 | 8,186.0 | 9,319.0 | 5,994.0 | 6,963.0 | 6,098.0 | 6,213.0 | 7,035.0 | 7,518.0 | 915.0 | 10,727.0 | 2,688.0 | 8,902.0 | (1,431.0) | 6,644.0 | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 1,658.0 | 1,578.0 | 2,098.0 | 2,168.0 | 1,355.0 | 1,538.0 | 1,384.0 | 1,502.0 | 1,728.0 | 1,840.0 | 272.0 | 2,674.0 | 792.0 | 3,093.0 | 336.0 | 1,497.0 | 798.0 | 1,149.0 | 1,015.0 | 1,559.0 | 1,033.0 | 1,415.0 | 1,914.0 | 2,207.0 | 1,322.0 | 1,379.0 | 1,052.0 | 1,233.0 | 1,251.0 | 1,851.0 | 759.0 | 1,125.0 | 546.0 | 601.0 | 975.0 | 1,502.0 | 1,522.0 | 1,664.0 | 1,332.0 | 1,710.0 |
| Net Income From Continuing Ops | 5,490.0 | 4,392.0 | 6,088.0 | 7,151.0 | 4,639.0 | 5,425.0 | 4,714.0 | 4,711.0 | 5,307.0 | 5,678.0 | 643.0 | 8,053.0 | 1,896.0 | 5,809.0 | (1,767.0) | 5,147.0 | 2,103.0 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 5,490.0 | 4,392.0 | 6,088.0 | 7,151.0 | 4,639.0 | 5,425.0 | 4,714.0 | 4,711.0 | 5,307.0 | 5,678.0 | 643.0 | 8,053.0 | 1,896.0 | 5,809.0 | (1,767.0) | 5,147.0 | 2,103.0 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 5,330.0 | 4,237.0 | 6,143.0 | 7,026.0 | 4,487.0 | 5,254.0 | 4,577.0 | 4,501.0 | 5,104.0 | 5,494.0 | 453.0 | 7,891.0 | 1,673.0 | 6,275.0 | (1,798.0) | 5,149.0 | ||||||||||||||||||||||||
| Less: Minority Interest | 160.0 | 155.0 | (55.0) | 125.0 | 152.0 | 171.0 | 137.0 | 210.0 | 203.0 | 184.0 | 190.0 | 162.0 | 223.0 | (466.0) | 31.0 | (2.0) | 49.0 | |||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 5,330.0 | 4,237.0 | 6,143.0 | 7,026.0 | 4,487.0 | 5,254.0 | 4,577.0 | 4,501.0 | 5,104.0 | 5,494.0 | 453.0 | 7,891.0 | 1,673.0 | 6,275.0 | (1,798.0) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 0.67 | - | 0.77 | 0.88 | 0.56 | - | 0.57 | 0.56 | 0.63 | - | 0.06 | 0.98 | 0.21 | - | (0.66) | 1.88 | 0.75 | - | 1.11 | 1.53 | 0.97 | - | 1.81 | 2.29 | 1.41 | - | 1.16 | 1.27 | 1.34 | - | 0.58 | (0.29) | 0.72 | - | 0.59 | 0.96 | 1.00 | - | 0.98 | 1.21 |
| EPS Diluted | 0.67 | - | 0.77 | 0.88 | 0.56 | - | 0.57 | 0.56 | 0.63 | - | 0.06 | 0.97 | 0.21 | - | (0.66) | 1.88 | 0.74 | - | ||||||||||||||||||||||
| Shares Basic | 7,969.0 | - | 7,974.0 | 7,978.0 | 8,011.0 | - | 8,038.0 | 8,044.0 | 8,053.0 | - | 8,078.0 | 8,079.0 | 8,082.0 | - | 2,711.0 | 2,736.0 | 2,754.0 | - | ||||||||||||||||||||||
| Shares Diluted | 7,999.0 | - | 8,011.0 | 8,016.0 | 8,051.0 | - | 8,082.0 | 8,081.0 | 8,084.0 | - | 8,110.0 | 8,108.0 | 8,112.0 | - | 2,711.0 | 2,745.0 | 2,765.0 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 7,659.0 | - | - | - | 7,832.0 | - | - | - | 7,788.0 | - | - | - |
| EBIT | 7,493.0 | 8,708.0 | 6,696.0 | 7,286.0 | 7,135.0 | 7,859.0 | 6,708.0 | 7,940.0 | 6,841.0 | 7,254.0 | 6,202.0 | 7,316.0 | 6,240.0 | 5,561.0 | 2,695.0 | 6,854.0 | 5,318.0 | 5,887.0 | 5,792.0 | |||||||||||||||||||||
| 404,254.0 |
| 377,023.0 |
| 304,106.0 |
| 303,941.0 |
| 284,137.0 |
| 106,903.0 |
| 103,979.0 |
| 100,313.0 |
| 92,886.0 |
| - |
| - |
| - |
| - |
| - |
| Selling General & Administrative | 150,972.0 | 147,943.0 | 139,884.0 | 130,971.0 | 127,140.0 | 117,812.0 | 116,288.0 | 108,791.0 | 107,147.0 | 106,510.0 | 101,853.0 | 97,041.0 | 93,418.0 | 91,353.0 | 88,629.0 | 85,025.0 | 81,361.0 | 79,977.0 | 77,546.0 | 70,934.0 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | - | - | - | - | - | - | - | - | 10,678.0 | 10,529.0 | 10,080.0 | 9,454.0 | 9,173.0 | 8,870.0 | 8,478.0 | 8,130.0 | 7,641.0 | 7,157.0 | 6,739.0 | 6,317.0 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 27,725.0 |
| 26,491.0 |
| 25,542.0 |
| 24,002.0 |
| 22,767.0 |
| 21,952.0 |
| 161.0 |
| 201.0 |
| 181.0 |
| 284.0 |
| 309.0 |
| Interest Expense | 2,373.0 | 2,318.0 | 2,249.0 | 2,259.0 | 1,787.0 | 1,674.0 | 1,976.0 | 2,262.0 | 1,975.0 | 1,978.0 | 2,044.0 | 2,027.0 | 2,161.0 | 2,072.0 | 1,977.0 | 2,034.0 | 1,928.0 | 1,787.0 | 1,896.0 | 1,863.0 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 2,947.0 | 2,075.0 | (794.0) | (3,027.0) | (1,538.0) | (3,000.0) | 210.0 | 1,958.0 | (8,368.0) | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | 30,623.0 | 29,469.0 | 26,309.0 | 21,848.0 | 17,016.0 | 18,696.0 | 20,564.0 | 20,116.0 | 11,460.0 | 15,123.0 | 20,497.0 | 21,638.0 | 24,799.0 | 24,656.0 | 25,662.0 | 24,332.0 | 23,538.0 | 22,118.0 | 20,867.0 | 20,158.0 |
| 7,924.0 |
| 7,579.0 |
| 7,156.0 |
| (7,133.0) |
| 6,889.0 |
| Net Income From Continuing Ops | 23,121.0 | 22,270.0 | 20,157.0 | 16,270.0 | 11,292.0 | 13,940.0 | 13,706.0 | 15,201.0 | 7,179.0 | 10,523.0 | 14,293.0 | 15,080.0 | 16,814.0 | 16,551.0 | 17,704.0 | 16,408.0 | 15,959.0 | 14,962.0 | 13,734.0 | 13,269.0 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 285.0 | 144.0 | 52.0 | (21.0) | 1,034.0 | (79.0) | 146.0 | (132.0) |
| Net Income | 23,121.0 | 22,270.0 | 20,157.0 | 16,270.0 | 11,292.0 | 13,940.0 | 13,706.0 | 15,201.0 | 7,179.0 | 10,523.0 | 14,293.0 | 15,080.0 | 17,099.0 | 16,695.0 | 17,756.0 | 16,387.0 | 16,993.0 | 14,883.0 | 13,880.0 | 13,137.0 |
| Net Income Attributable To Parent | 22,736.0 | 21,893.0 | 19,436.0 | 15,511.0 | 11,680.0 | 13,673.0 | 13,510.0 | 14,881.0 | 6,670.0 | 9,862.0 | 13,643.0 | 14,694.0 | 16,363.0 | 16,022.0 | 16,999.0 | 15,699.0 | 16,389.0 | 14,370.0 | 13,381.0 | 12,731.0 |
| Less: Minority Interest | 385.0 | 377.0 | 721.0 | 759.0 | (388.0) | 267.0 | 196.0 | 320.0 | 509.0 | 661.0 | 650.0 | 386.0 | 736.0 | 673.0 | 757.0 | 688.0 | 604.0 | 513.0 | 499.0 | 406.0 |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 22,736.0 | 21,893.0 | 19,436.0 | 15,511.0 | 11,680.0 | 13,673.0 | 13,510.0 | 14,881.0 | 6,670.0 | 9,862.0 | 13,643.0 | 14,694.0 | 16,363.0 | 16,022.0 | 16,999.0 | 15,699.0 | 16,389.0 | 14,370.0 | 13,381.0 | 12,731.0 |
| 4.48 |
| 3.72 |
| 3.40 |
| 3.13 |
| EPS Diluted | 2.84 | 2.73 | 2.41 | 1.91 | 1.42 | 1.62 | 4.75 | 5.19 | 2.26 | 3.28 | 4.38 | 4.57 | 5.05 | 4.88 | 5.02 | 4.52 | 4.47 | 3.71 | 3.39 | 3.13 |
| Shares Basic | 7,969.0 | 7,983.0 | 8,041.0 | 8,077.0 | 8,171.0 | 8,376.0 | 2,831.0 | 2,850.0 | 2,929.0 | 2,995.0 | 3,101.0 | 3,207.0 | 3,230.0 | 3,269.0 | 3,374.0 | 3,460.0 | 3,656.0 | 3,866.0 | 3,939.0 | 4,066.0 |
| Shares Diluted | 7,999.0 | 8,022.0 | 8,081.0 | 8,108.0 | 8,202.0 | 8,415.0 | 2,847.0 | 2,868.0 | 2,945.0 | 3,010.0 | 3,112.0 | 3,217.0 | 3,243.0 | 3,283.0 | 3,389.0 | 3,474.0 | 3,670.0 | 3,877.0 | 3,951.0 | 4,072.0 |
| 33,183.0 |
| 31,159.0 |
| 29,506.0 |
| 28,269.0 |
| EBIT | 30,183.0 | 29,825.0 | 29,348.0 | 27,012.0 | 20,428.0 | 25,942.0 | 22,548.0 | 20,568.0 | 21,957.0 | 20,437.0 | 22,764.0 | 24,105.0 | 27,147.0 | 26,872.0 | 27,725.0 | 26,491.0 | 25,542.0 | 24,002.0 | 22,767.0 | 21,952.0 |
| 29,404.0 |
| 31,462.0 |
| 29,710.0 |
| 28,511.0 |
| 28,129.0 |
| 31,331.0 |
| 28,591.0 |
| 28,994.0 |
| 27,372.0 |
| 28,601.0 |
| 27,373.0 |
| 26,871.0 |
| 25,946.0 |
| 27,819.0 |
| 26,792.0 |
| 26,707.0 |
| 25,829.0 |
| 29,160.0 |
| 26,868.0 |
| 25,865.0 |
| 24,617.0 |
| 26,988.0 |
| 25,576.0 |
| 25,204.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,714.0 |
| - |
| - |
| - |
| 2,678.0 |
| - |
| - |
| - |
| 2,551.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 348.0 |
| 408.0 |
| 437.0 |
| 481.0 |
| 434.0 |
| 455.0 |
| 577.0 |
| 510.0 |
| 569.0 |
| 547.0 |
| 558.0 |
| 588.0 |
| 577.0 |
| 501.0 |
| 460.0 |
| 437.0 |
| 448.0 |
| 502.0 |
| 522.0 |
| 506.0 |
| 508.0 |
| 528.0 |
| 509.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (1,998.0) |
| (725.0) |
| 1,207.0 |
| (953.0) |
| (2,529.0) |
| (5,586.0) |
| 1,853.0 |
| 3,222.0 |
| 721.0 |
| 962.0 |
| 244.0 |
| (85.0) |
| 837.0 |
| 202.0 |
| (1,876.0) |
| (4,849.0) |
| (1,845.0) |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| 2,901.0 |
| 4,782.0 |
| 4,147.0 |
| 5,923.0 |
| 3,844.0 |
| (593.0) |
| 7,115.0 |
| 8,646.0 |
| 5,396.0 |
| 5,673.0 |
| 4,373.0 |
| 4,913.0 |
| 5,157.0 |
| 5,664.0 |
| 2,576.0 |
| 398.0 |
| 2,822.0 |
| 2,964.0 |
| 2,879.0 |
| 4,606.0 |
| 4,674.0 |
| 5,650.0 |
| 4,534.0 |
| 5,599.0 |
| 3,633.0 |
| 3,132.0 |
| 4,364.0 |
| 2,811.0 |
| (2,008.0) |
| 5,201.0 |
| 6,439.0 |
| 4,074.0 |
| 4,294.0 |
| 3,321.0 |
| 3,680.0 |
| 3,906.0 |
| 3,813.0 |
| 1,817.0 |
| (727.0) |
| 2,276.0 |
| 2,363.0 |
| 1,904.0 |
| 3,104.0 |
| 3,152.0 |
| 3,986.0 |
| 3,202.0 |
| 3,889.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,633.0 |
| 3,132.0 |
| 4,364.0 |
| 2,811.0 |
| (2,008.0) |
| 5,201.0 |
| 6,439.0 |
| 4,074.0 |
| 4,294.0 |
| 3,321.0 |
| 3,680.0 |
| 3,906.0 |
| 3,813.0 |
| 1,817.0 |
| (727.0) |
| 2,276.0 |
| 2,363.0 |
| 1,904.0 |
| 3,104.0 |
| 3,152.0 |
| 3,986.0 |
| 3,202.0 |
| 3,889.0 |
| 2,054.0 |
| 3,562.0 |
| 3,105.0 |
| 4,276.0 |
| 2,730.0 |
| (2,091.0) |
| 5,135.0 |
| 6,476.0 |
| 3,990.0 |
| 4,141.0 |
| 3,288.0 |
| 3,610.0 |
| 3,842.0 |
| 3,687.0 |
| 1,710.0 |
| (861.0) |
| 2,134.0 |
| 2,175.0 |
| 1,749.0 |
| 2,899.0 |
| 3,039.0 |
| 3,757.0 |
| 3,034.0 |
| 3,773.0 |
| 71.0 |
| 27.0 |
| 88.0 |
| 81.0 |
| 83.0 |
| 66.0 |
| (37.0) |
| 84.0 |
| 153.0 |
| 33.0 |
| 70.0 |
| 64.0 |
| 126.0 |
| 107.0 |
| 134.0 |
| 142.0 |
| 188.0 |
| 155.0 |
| 205.0 |
| 113.0 |
| 229.0 |
| 168.0 |
| 116.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5,149.0 |
| 2,054.0 |
| 3,562.0 |
| 3,105.0 |
| 4,276.0 |
| 2,730.0 |
| (2,091.0) |
| 5,135.0 |
| 6,476.0 |
| 3,990.0 |
| 4,141.0 |
| 3,288.0 |
| 3,610.0 |
| 3,842.0 |
| 3,687.0 |
| 1,710.0 |
| (861.0) |
| 2,134.0 |
| 2,175.0 |
| 1,749.0 |
| 2,899.0 |
| 3,039.0 |
| 3,757.0 |
| 3,034.0 |
| 3,773.0 |
| 1.11 |
| 1.52 |
| 0.97 |
| - |
| 1.80 |
| 2.27 |
| 1.40 |
| - |
| 1.15 |
| 1.26 |
| 1.33 |
| - |
| 0.58 |
| (0.29) |
| 0.72 |
| - |
| 0.58 |
| 0.96 |
| 1.00 |
| - |
| 0.98 |
| 1.21 |
| 2,785.0 |
| 2,799.0 |
| 2,815.0 |
| - |
| 2,833.0 |
| 2,832.0 |
| 2,831.0 |
| - |
| 2,843.0 |
| 2,853.0 |
| 2,869.0 |
| - |
| 2,924.0 |
| 2,946.0 |
| 2,950.0 |
| - |
| 2,981.0 |
| 3,008.0 |
| 3,035.0 |
| - |
| 3,089.0 |
| 3,109.0 |
| 2,797.0 |
| 2,812.0 |
| 2,829.0 |
| - |
| 2,849.0 |
| 2,848.0 |
| 2,849.0 |
| - |
| 2,861.0 |
| 2,869.0 |
| 2,886.0 |
| - |
| 2,941.0 |
| 2,946.0 |
| 2,967.0 |
| - |
| 2,996.0 |
| 3,021.0 |
| 3,047.0 |
| - |
| 3,100.0 |
| 3,119.0 |
| 7,354.0 |
| 6,909.0 |
| 5,487.0 |
| 5,778.0 |
| 6,059.0 |
| 5,224.0 |
| 5,322.0 |
| 4,718.0 |
| 5,583.0 |
| 4,945.0 |
| 6,067.0 |
| 4,986.0 |
| 5,750.0 |
| 5,154.0 |
| 4,467.0 |
| 4,764.0 |
| 5,969.0 |
| 5,237.0 |
| 6,205.0 |
| 5,119.0 |
| 6,165.0 |