| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 | FY2005 | FY2004 | FY2003 | FY2002 | FY2001 | FY2000 | FY1999 | FY1998 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||
| Cash And Equivalents | 6.6 | 1.2 | 0.5 | 8.1 | 7.1 | 14.2 | 16.6 | 0.7 | 0.7 | 2.5 | 0.2 | 0.8 | 0.3 | 1.0 | 2.3 | |||||||||||||
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | 3.0 | 5.5 | - | 5.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 6.6 | 4.2 | 6.0 | 8.1 | 12.1 | 14.2 | 16.6 | 0.7 | 0.7 | 2.5 | 0.2 | 0.8 | 0.3 | 1.0 | 2.3 | 0.5 | - | - | - | - | - | - | - | - | - | - | - | - |
| Receivables | ||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.0 | 0.7 | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | ||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Current Assets | 6.6 | 5.0 | 6.3 | 8.4 | 12.3 | 14.8 | 17.2 | 0.9 | 0.8 | 2.9 | 0.4 | 0.9 | 0.5 | 1.1 | 2.5 | - | ||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 0.2 | 0.1 | 1.4 | 1.4 | 1.5 | 1.4 | 1.4 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | |||||||||||
| Property,Plant & Equipment Net | 0.0 | 0.0 | 1.3 | 1.3 | 1.4 | 1.3 | 1.4 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | |||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | 0.0 | 0.1 | - | - | - | - | - | - | - | - | - | ||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Total Assets | 6.6 | 5.0 | 7.6 | 9.7 | 13.7 | 16.2 | 18.7 | 0.9 | 0.8 | 2.9 | 0.4 | 1.0 | 0.5 | 1.1 | 2.5 | - | - | |||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | 2.9 | - | - | - | 0.1 | 0.0 | 0.0 | - | - | - | - | - | - | ||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | ||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.2 | - | - | - | ||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Total Current Liabilities | 0.2 | 0.3 | 0.3 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.8 | 3.3 | 1.0 | 0.1 | 0.1 | 0.3 | - | ||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | 0.6 | 0.6 | 0.5 | 0.6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | ||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | 0.0 | 0.0 | 4.5 | 4.2 | 2.0 | - | - | - | - | - | - | - | |||||||||||
| Total Liabilities | 0.2 | 0.3 | 0.3 | 0.1 | 0.2 | 0.2 | 0.2 | 4.6 | 4.5 | 2.8 | 3.3 | 1.0 | 0.1 | 0.1 | 0.3 | - | ||||||||||||
| Common Equity | ||||||||||||||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 87.5 | 83.5 | 82.7 | 82.6 | 81.6 | 76.0 | 71.2 | 42.2 | 35.4 | 33.7 | 26.1 | 20.9 | 17.4 | 13.8 | 12.6 | - | - | |||||||||||
| Retained Earnings | (81.1) | (78.8) | (75.4) | (73.0) | (68.0) | (60.1) | (52.8) | (45.9) | (39.0) | (33.7) | (29.0) | - | 17.1 | 12.8 | - | - | - | |||||||||||
| Accumulated Other Comprehensive Income | - | (0.1) | (0.1) | (0.1) | (0.0) | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Stockholders Equity | 6.5 | 4.7 | 7.3 | 9.6 | 13.6 | (16.0) | 18.4 | (3.6) | (3.6) | 0.1 | (2.9) | (0.0) | 0.4 | 1.0 | 2.3 | 0.3 | 2.5 | |||||||||||
| Total Equity | 6.5 | 4.7 | 7.3 | 9.6 | 13.6 | (16.0) | 18.4 | (3.6) | (3.6) | 0.1 | (2.9) | (0.0) | 0.4 | 1.0 | 2.3 | 0.3 | 2.5 | 2.9 | ||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | 2.9 | - | 0.6 | 0.6 | 0.6 | 0.6 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | (11.2) | - | (0.1) | (0.1) | (1.9) | 0.4 | (0.8) | - | - | - | - | - | - | - | |||||||||
| Working Capital | 6.4 | 4.7 | 6.0 | 8.2 | 12.1 | 14.6 | 17.1 | 0.8 | 0.5 | 2.1 | (2.9) | (0.1) | 0.4 | 1.0 | 2.3 | - | - | - | ||||||||||
| Book Value | 6.5 | 4.7 | 7.3 | 9.6 | 13.6 | (16.0) | 18.4 | (3.6) | (3.6) | 0.1 | (2.9) | (0.0) | 0.4 | 1.0 | 2.3 | 0.3 | 2.5 | 2.9 | ||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| (in millions of USD) | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 |
|---|
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.9 |
| 1.4 |
| 0.2 |
| (0.1) |
| (0.0) |
| (0.0) |
| (0.0) |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 1.4 |
| 0.2 |
| (0.1) |
| (0.0) |
| (0.0) |
| (0.0) |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.4 |
| 0.2 |
| (0.1) |
| (0.0) |
| (0.0) |
| (0.0) |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Q1 FY 21 |
|---|
| Q4 FY 20 |
|---|
| Q3 FY 20 |
|---|
| Q2 FY 20 |
|---|
| Q1 FY 20 |
|---|
| Q4 FY 19 |
|---|
| Q3 FY 19 |
|---|
| Q2 FY 19 |
|---|
| Q1 FY 19 |
|---|
| Q4 FY 18 |
|---|
| Q3 FY 18 |
|---|
| Q2 FY 18 |
|---|
| Q1 FY 18 |
|---|
| Q4 FY 17 |
|---|
| Q3 FY 17 |
|---|
| Q2 FY 17 |
|---|
| Q1 FY 17 |
|---|
| Q4 FY 16 |
|---|
| Q3 FY 16 |
|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 5.4 | 5.9 | 6.6 | 3.2 | 3.8 | 0.7 | 1.2 | - | 1.2 | 0.1 | 0.5 | 0.5 | 1.1 | 7.6 | 8.1 | 8.6 | 9.4 | 11.4 | 7.1 | 7.9 | 8.5 | 8.5 | 14.2 | 14.7 | 15.1 | 16.0 | 16.6 | 18.0 | 18.7 | 20.0 | 0.7 | 1.2 | 1.8 | 2.8 | 0.7 | 0.3 | 0.9 | 1.8 | 2.5 | 0.1 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Short Term Investments | - | - | - | - | - | 3.0 | 3.0 | 4.0 | 4.0 | 5.3 | 5.5 | 6.0 | 6.0 | - | - | - | - | |||||||||||||||||||||||
| Cash And Short Term Investments | 5.4 | 5.9 | 6.6 | 3.2 | 3.8 | 3.7 | 4.2 | - | 5.2 | 5.4 | 6.0 | 6.5 | 7.1 | 7.6 | 8.1 | |||||||||||||||||||||||||
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | ||||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | ||||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.0 |
| 5.0 |
| 5.0 |
| 5.0 |
| 5.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.6 |
| 9.4 |
| 11.4 |
| 12.1 |
| 12.9 |
| 13.5 |
| 13.5 |
| 19.2 |
| 14.7 |
| 15.1 |
| 16.0 |
| 16.6 |
| 18.0 |
| 18.7 |
| 20.0 |
| 0.7 |
| 1.2 |
| 1.8 |
| 2.8 |
| 0.7 |
| 0.3 |
| 0.9 |
| 1.8 |
| 2.5 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.8 | 0.7 | 0.7 | 0.1 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.0 | 0.1 | 0.1 | 0.2 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.2 | 0.0 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 5.5 | 6.1 | 6.6 | 3.4 | 3.9 | 4.5 | 5.0 | 5.6 | 5.4 | 5.9 | 6.3 | 6.8 | 7.3 | 7.8 | 8.4 | 8.9 | 9.7 | 11.6 | 12.3 | 13.2 | 14.0 | 14.0 | 14.8 | 15.5 | 15.9 | 16.6 | 17.2 | 18.5 | 19.2 | 20.2 | 0.9 | 1.4 | 2.0 | 2.9 | 0.8 | 0.4 | 1.1 | 2.0 | 2.9 | 0.6 |
| 1.4 |
| 1.4 |
| 2.1 |
| 1.5 |
| 1.5 |
| 1.5 |
| 1.4 |
| 1.4 |
| 1.4 |
| 1.4 |
| 1.4 |
| 1.4 |
| 1.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Property,Plant & Equipment Net | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.9 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.3 | 1.4 | 1.4 | 1.4 | 1.4 | 0.6 | 0.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 5.6 | 6.1 | 6.6 | 3.4 | 3.9 | 4.5 | 5.0 | 5.6 | 6.7 | 7.2 | 7.6 | 8.2 | 8.7 | 9.2 | 9.7 | 10.2 | 11.7 | 13.0 | 13.7 | 14.6 | 15.4 | 15.4 | 16.2 | 16.9 | 17.3 | 18.1 | 18.7 | 19.2 | 19.8 | 20.2 | 0.9 | 1.4 | 2.1 | 3.0 | 0.8 | 0.5 | 1.2 | 2.0 | 2.9 | 0.6 |
| - |
| - |
| - |
| 0.1 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.3 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.1 |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | 0.1 | - | - | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 0.3 | 0.2 | 0.2 | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.5 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.3 | 0.2 | 4.0 | 3.6 | 0.8 | 0.8 | 2.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.5 |
| 0.5 |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 4.5 | 4.2 | 3.9 | 3.6 | 4.2 | - | - | - | - | - |
| Total Liabilities | 0.3 | 0.2 | 0.2 | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.5 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 | 4.6 | 4.3 | 4.1 | 3.9 | 4.5 | 4.0 | 3.6 | 3.2 | 2.8 | 4.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| Additional Paid In Capital | 87.5 | 87.5 | 87.5 | 83.6 | 83.6 | 83.6 | 83.5 | 83.5 | 83.2 | 82.8 | 82.7 | 82.7 | 82.7 | 82.7 | 82.6 | 82.5 | 82.2 | 81.8 | 81.6 | 81.0 | 80.1 | 77.9 | 76.0 | 72.5 | 72.0 | 71.6 | 71.2 | 68.3 | 67.9 | 67.6 | 42.2 | 41.7 | 41.1 | 40.8 | 35.4 | 34.3 | 34.3 | 34.2 | 33.7 | 30.7 |
| Retained Earnings | (82.3) | (81.7) | (81.1) | (80.6) | (80.0) | (79.4) | (78.8) | (78.2) | (76.7) | (75.9) | (75.4) | (74.8) | (74.2) | (73.7) | (73.0) | (72.4) | (70.7) | (69.4) | (68.0) | (66.6) | (64.8) | (62.7) | (60.1) | (56.0) | (55.0) | (53.9) | (52.8) | (49.4) | (48.4) | (47.6) | (45.9) | (44.7) | (43.2) | (41.7) | (39.0) | (37.9) | (36.7) | (35.4) | (33.7) | (34.3) |
| Accumulated Other Comprehensive Income | - | - | - | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | - | (0.0) | (0.0) | (0.0) | 0.0 | (0.0) | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 5.3 | 5.9 | 6.5 | 3.0 | 3.6 | 4.2 | 4.7 | 5.3 | 6.5 | 6.9 | 7.3 | 7.9 | 8.4 | 8.9 | 9.6 | 10.1 | 11.5 | 12.5 | 13.6 | 14.4 | 15.3 | 15.3 | 16.0 | 16.7 | 17.2 | 17.8 | 18.4 | 19.0 | 19.6 | 20.1 | (3.6) | (2.9) | (2.0) | (0.9) | (3.6) | (3.6) | (2.4) | (1.1) | 0.1 | (3.6) |
| Total Equity | 5.3 | 5.9 | 6.5 | 3.0 | 3.6 | 4.2 | 4.7 | 5.3 | 6.5 | 6.9 | 7.3 | 7.9 | 8.4 | 8.9 | 9.6 | 10.1 | 11.5 | 12.5 | 13.6 | 14.4 | 15.3 | 15.3 | 16.0 | 16.7 | 17.2 | 17.8 | 18.4 | 19.0 | 19.6 | 20.1 | (3.6) | (2.9) | (2.0) | (0.9) | (3.6) | (3.6) | (2.4) | (1.1) | 0.1 | (3.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.6 |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (0.1) | (0.6) | (1.2) | (2.2) | (0.1) | 0.3 | (0.3) | (1.2) | (1.9) | 0.5 |
| Working Capital | 5.2 | 5.8 | 6.4 | 3.0 | 3.6 | 4.2 | 4.7 | 5.3 | 5.1 | 5.5 | 6.0 | 6.6 | 7.1 | 7.6 | 8.2 | 8.8 | 9.6 | 11.1 | 12.1 | 13.0 | 13.9 | 13.9 | 14.6 | 15.2 | 15.7 | 16.4 | 17.1 | 18.3 | 19.0 | 20.0 | 0.8 | 1.3 | 1.9 | 2.6 | 0.5 | (3.6) | (2.5) | 1.2 | 2.1 | (2.0) |
| Book Value | 5.3 | 5.9 | 6.5 | 3.0 | 3.6 | 4.2 | 4.7 | 5.3 | 6.5 | 6.9 | 7.3 | 7.9 | 8.4 | 8.9 | 9.6 | 10.1 | 11.5 | 12.5 | 13.6 | 14.4 | 15.3 | 15.3 | 16.0 | 16.7 | 17.2 | 17.8 | 18.4 | 19.0 | 19.6 | 20.1 | (3.6) | (2.9) | (2.0) | (0.9) | (3.6) | (3.6) | (2.4) | (1.1) | 0.1 | (3.6) |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |