| (in millions of USD, except per-share data) | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q1 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||
| Revenues | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | 0.0 | 0.0 | - | ||||||||
| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Revenues | ||||||
| Revenues | 0.1 | 0.1 | 0.3 | 0.1 | - | - |
| Cost of Revenue | 0.0 | 0.0 | 0.1 | 0.1 | - | - |
| Gross Profit | 0.1 | 0.0 | 0.2 | 0.0 | - | - |
| Operating Expenses | ||||||
| Research & Development | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - |
| Operating Income | ||||||
| Operating Income | (0.6) | (0.8) | (0.9) | (2.3) | (2.5) | (0.0) |
| Non-Operating | ||||||
| Interest Income | - | - | - | - | - | - |
| Interest Expense | 0.1 | 0.0 | 0.0 | 0.0 | - | - |
| Income From Equity Investments | ||||||
| Tax & Net | ||||||
| Income Tax Expense | 0.0 | 0.0 | 0.0 | - | - | - |
| Net Income From Continuing Ops | (15.0) | (1.1) | (0.9) | (2.4) | (2.5) | (0.0) |
| Net Income From Discontinued Ops | ||||||
| Per Share | ||||||
| EPS Basic | - | - | (0.05) | (0.14) | - | - |
| EPS Diluted | (0.14) | (0.00) | (0.05) | (0.14) | - | - |
| Shares Basic | ||||||
| Supplementary Data | ||||||
| EBITDA | - | - | - | (2.1) | - | - |
| EBIT | (0.6) | (0.8) | (0.9) | (2.3) | (2.5) | (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Cost of Revenue | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.1 | - | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | 0.1 | (0.0) | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| General & Administrative | - | - | - | - | - | - | - | 0.1 | 0.3 | 0.1 | 0.1 | 0.7 | 0.1 | 0.1 | 0.1 | 0.2 | 2.4 | |||||||
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | 0.0 | - | - | - | 0.0 | - | 0.1 | 0.0 | - | - | |||||||
| Other Operating Expenses | - | 0.0 | - | - | - | (0.0) | - | - | - | (0.0) | - | - | - | - | - | - | - | |||||||
| Total Operating Expenses | 0.0 | 0.3 | 0.1 | 0.1 | 0.4 | 0.2 | 0.1 | 0.1 | (2.0) | 0.1 | 0.1 | 0.7 | 2.0 | 0.2 | 0.1 | 0.2 | ||||||||
| Operating Income | ||||||||||||||||||||||||
| Operating Income | (0.0) | (0.3) | (0.1) | (0.1) | (0.4) | (0.2) | (0.1) | (0.1) | (0.0) | (0.1) | (0.1) | (0.7) | (2.0) | (0.1) | (0.1) | (0.2) | (2.4) | (0.1) | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 | 0.0 |
| Non-Operating | ||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | - | - | - | ||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Other Non-Operating Income | (13.8) | (0.0) | (0.7) | (0.0) | (0.0) | (0.2) | (0.1) | (0.1) | 0.0 | 0.0 | 0.0 | 0.0 | - | (0.0) | (0.0) | - | - | |||||||
| Pre-Tax Income | - | - | - | (0.0) | - | (0.0) | (0.1) | 0.0 | - | (0.1) | (0.1) | (0.7) | - | - | - | - | - | |||||||
| Tax & Net | ||||||||||||||||||||||||
| Income Tax Expense | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (13.8) | (0.3) | (0.8) | (0.1) | (0.4) | (0.4) | (0.2) | (0.1) | (0.0) | (0.1) | (0.1) | (0.7) | (2.0) | (0.1) | (0.1) | (0.2) | (2.4) | |||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Net Income | (13.8) | (0.3) | (0.8) | (0.1) | (0.4) | (0.4) | (0.2) | (0.1) | (0.0) | (0.1) | (0.1) | (0.7) | (2.0) | (0.1) | (0.1) | (0.2) | (2.4) | |||||||
| Net Income Attributable To Parent | (13.8) | (0.3) | (0.8) | (0.1) | (0.4) | (0.4) | (0.2) | (0.1) | (0.0) | (0.1) | (0.1) | (0.7) | (2.0) | (0.1) | (0.1) | (0.2) | ||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Net Income To Common Shareholders | (13.8) | (0.3) | (0.8) | (0.1) | (0.4) | (0.4) | (0.2) | (0.1) | (0.0) | (0.1) | (0.1) | (0.7) | (2.0) | (0.1) | (0.1) | |||||||||
| Per Share | ||||||||||||||||||||||||
| EPS Basic | - | - | - | - | - | - | - | - | - | 0.00 | (0.01) | - | - | (0.01) | (0.01) | - | - | - | - | - | - | - | - | - |
| EPS Diluted | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | - | 0.00 | (0.01) | (0.04) | - | (0.01) | (0.01) | - | - | - | ||||||
| Shares Basic | - | - | - | - | - | - | - | 271.5 | - | 18.3 | 17.5 | 17.5 | - | 17.0 | 17.0 | - | - | - | ||||||
| Shares Diluted | - | 110.8 | 110.6 | 110.3 | - | 248.2 | 484.1 | 271.5 | - | 18.3 | 17.5 | 17.5 | - | 17.0 | 17.0 | - | - | - | ||||||
| Supplementary Data | ||||||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | (0.0) | (0.3) | (0.1) | (0.1) | (0.4) | (0.2) | (0.1) | (0.1) | (0.0) | (0.1) | (0.1) | (0.7) | (2.0) | (0.1) | (0.1) | (0.2) | (2.4) | (0.1) | (0.0) | |||||
| Selling & Marketing |
| - |
| - |
| - |
| - |
| - |
| - |
| General & Administrative | - | 0.8 | 1.1 | 0.4 | 2.5 | 0.0 |
| Depreciation & Amortization | - | - | - | 0.2 | - | - |
| Amortization of Intangibles | - | - | - | 0.2 | - | - |
| Other Operating Expenses | 0.0 | 0.0 | 0.0 | - | - | - |
| Total Operating Expenses | 0.6 | 0.8 | (1.1) | 2.4 | 2.5 | 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Non-Operating Income | (14.5) | (0.3) | 0.0 | (0.0) | - | - |
| Pre-Tax Income | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Net Income | (15.0) | (1.1) | (0.9) | (2.4) | (2.5) | (0.0) |
| Net Income Attributable To Parent | (15.0) | (1.1) | (0.9) | (2.4) | (2.5) | (0.0) |
| Less: Minority Interest | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - |
| Net Income To Common Shareholders | (15.0) | (1.1) | (0.9) | (2.4) | (2.5) | (0.0) |
| - |
| - |
| 17.9 |
| 17.1 |
| - |
| - |
| Shares Diluted | 110.7 | 286.9 | 17.9 | 17.1 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.4 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| - |
| (0.0) |
| (0.0) |
| (0.1) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.1) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (2.4) |
| (0.1) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.2) |
| (2.4) |
| (0.1) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| (0.0) |
| (0.0) |
| 0.0 |
| 0.0 |