| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | 9.8 | 11.5 | 13.6 | 19.7 |
| Cost of Revenue | - | - | - | - |
| Gross Profit | - | - | - | - |
| Operating Expenses | ||||
| Research & Development | 0.4 | 0.3 | 0.3 | 0.2 |
| Selling General & Administrative | - | - | - | - |
| Selling & Marketing | - | - | - | |
| Operating Income | ||||
| Operating Income | - | - | - | - |
| Non-Operating | ||||
| Interest Income | 0.2 | 0.0 | 0.0 | 0.0 |
| Interest Expense | 0.5 | 0.6 | 0.4 | 0.4 |
| Income From Equity Investments | - | - | - | |
| Tax & Net | ||||
| Income Tax Expense | 0.1 | (0.1) | 0.0 | 0.2 |
| Net Income From Continuing Ops | (1.2) | (3.5) | 0.1 | 0.9 |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | (0.04) | (0.27) | 0.01 | 0.07 |
| EPS Diluted | (0.04) | (0.27) | 0.01 | 0.07 |
| Shares Basic | 29.0 | 12.7 | 12.5 | 12.5 |
| Supplementary Data | ||||
| EBITDA | - | - | - | - |
| EBIT | - | - | - | - |
| - |
| General & Administrative | 2.3 | 4.6 | 1.9 | 2.6 |
| Depreciation & Amortization | 0.9 | 1.4 | 1.6 | 3.3 |
| Amortization of Intangibles | 0.1 | 0.1 | 0.1 | 0.0 |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | 4.8 | 6.9 | 3.7 | 3.8 |
| - |
| Other Non-Operating Income | 1.4 | 0.4 | (0.3) | 0.5 |
| Pre-Tax Income | (1.1) | (3.7) | 0.1 | 1.1 |
| - |
| Net Income | (1.2) | (3.5) | 0.1 | 0.9 |
| Net Income Attributable To Parent | (1.1) | (3.5) | 0.1 | 0.9 |
| Less: Minority Interest | (0.1) | (0.0) | (0.0) | 0.1 |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | (1.1) | (3.5) | 0.1 | 0.9 |
| Shares Diluted | 29.0 | 12.7 | 12.5 | 12.5 |