| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 2,280.9 | 2,539.9 | 2,404.0 | 1,984.5 | 1,720.2 | 1,974.7 | 1,573.2 | 1,580.3 | 1,169.1 | 1,363.2 | 1,646.1 | 1,823.6 | 1,242.4 | 1,449.3 | ||||||||||||||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||
| Cash And Equivalents | 2,539.9 | 1,974.7 | 1,363.2 | 1,449.3 | 1,568.8 | 2,372.4 | 1,023.7 | 817.6 | 950.5 | 795.3 | 763.6 | 674.4 | 839.7 | 839.7 | 911.7 | 643.0 | 515.4 | ||
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Cash And Short Term Investments | 2,539.9 | 1,974.7 | 1,363.2 | 1,449.3 | 1,568.8 | 2,372.4 | 1,023.7 | 817.6 | 950.5 | 795.3 | 763.6 | 674.4 | 839.7 | 839.7 | 911.7 | ||||
| Receivables | |||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Current Assets | |||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Assets | |||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Current Liabilities | |||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Liabilities | |||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Common Equity | |||||||||||||||||||
| Common Stock | 158.7 | 158.7 | 158.7 | 105.8 | 105.8 | 70.5 | 70.5 | 70.5 | 47.0 | 47.0 | 47.0 | 47.0 | 47.0 | 47.0 | 47.0 | 47.0 | |||
| Supplementary Data | |||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| 1,130.8 |
| 1,316.6 |
| 2,114.8 |
| 1,568.8 |
| 2,069.0 |
| 1,790.2 |
| 2,014.9 |
| 2,372.4 |
| 2,571.4 |
| 2,430.8 |
| 965.0 |
| 1,023.7 |
| 812.6 |
| 1,258.2 |
| 937.4 |
| 817.6 |
| 819.4 |
| 911.2 |
| 956.6 |
| 950.5 |
| 774.0 |
| 788.4 |
| 608.4 |
| 795.3 |
| 873.1 |
| 948.7 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 2,280.9 | 2,539.9 | 2,404.0 | 1,984.5 | 1,720.2 | 1,974.7 | 1,573.2 | 1,580.3 | 1,169.1 | 1,363.2 | 1,646.1 | 1,823.6 | 1,242.4 | 1,449.3 | 1,130.8 | 1,316.6 | 2,114.8 | 1,568.8 | 2,069.0 | 1,790.2 | 2,014.9 | 2,372.4 | 2,571.4 | 2,430.8 | 965.0 | 1,023.7 | 812.6 | 1,258.2 | 937.4 | 817.6 | 819.4 | 911.2 | 956.6 | 950.5 | 774.0 | 788.4 | 608.4 | 795.3 | 873.1 | 948.7 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 567.1 | 596.2 | 492.8 | 490.1 | 481.7 | 478.5 | 478.4 | 477.0 | 466.9 | 426.8 | 423.3 | 421.0 | 421.1 | 423.2 | 414.2 | 415.4 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | 1,398.0 | 1,361.8 | 1,431.0 | 1,492.3 | 1,480.3 | 1,468.2 | 1,607.4 | 1,589.1 | 1,555.8 | 1,621.7 | 1,600.5 | 1,594.2 | 1,601.6 | 1,608.5 | 1,662.0 | 1,702.3 | ||||||||||||||||||||||||
| Goodwill | 184.3 | 184.3 | 184.3 | 184.3 | 184.3 | 184.3 | 184.1 | 184.1 | 174.6 | 174.6 | 174.6 | 174.6 | 185.5 | 185.5 | 169.7 | 169.7 | 169.7 | 169.7 | ||||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 215.5 | - | 208.3 | 210.9 | 185.4 | - | 184.2 | 190.2 | 191.7 | - | 155.7 | 158.0 | 164.5 | - | 163.9 | 171.9 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | 205.3 | 333.8 | 407.6 | 296.9 | 43.5 | |||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 44,315.6 | 43,926.8 | 43,715.2 | 42,658.1 | 41,345.8 | 40,448.6 | 40,359.3 | 38,909.9 | 37,851.1 | 37,111.8 | 36,111.3 | 35,308.7 | 34,296.1 | 33,815.1 | 33,076.8 | 32,692.4 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | 76.2 | 39.0 | 23.5 | - | 32.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 34,564.9 | 34,214.9 | 33,910.2 | 33,353.2 | 32,419.4 | 32,041.2 | 31,919.9 | 31,122.9 | 30,052.6 | 29,642.6 | 29,181.4 | 28,400.3 | 27,330.4 | 27,046.9 | 26,706.8 | 26,155.6 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 158.7 | 158.7 | 158.7 | 158.7 | 158.7 | 158.7 | 158.7 | 158.7 | 105.8 | 158.7 | 105.8 | 105.8 | 105.8 | 105.8 | 105.8 | 105.8 | 105.8 | 105.8 | 70.5 | 70.5 | 70.5 | 70.5 | 70.5 | 70.5 | 70.5 | 70.5 | 70.5 | 70.5 | 70.5 | 70.5 | 47.0 | 47.0 | 47.0 | 47.0 | 47.0 | 47.0 | 47.0 | 47.0 | 47.0 | 47.0 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 13,825.7 | 13,344.2 | 13,306.6 | 12,829.8 | 12,652.3 | 12,265.1 | 11,909.4 | 11,669.6 | 11,455.2 | 11,040.9 | 10,800.7 | 10,624.5 | 10,296.5 | 10,161.0 | 9,805.2 | 9,602.9 | 9,582.8 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (601.3) | (451.1) | (506.2) | (572.4) | (762.1) | (934.3) | (603.1) | (1,033.6) | (1,023.5) | (925.8) | (1,322.8) | (1,181.7) | (1,078.9) | (1,264.6) | (1,385.8) | |||||||||||||||||||||||||
| Treasury Stock | 4,644.0 | 4,338.7 | 4,142.1 | 4,127.0 | 4,127.8 | 4,079.2 | 4,011.7 | 4,007.7 | 3,783.1 | 3,783.1 | 3,676.4 | 3,682.3 | 3,387.5 | 3,251.4 | 3,164.0 | 3,165.7 | 3,166.9 | |||||||||||||||||||||||
| Minority Interest | 11.1 | 11.1 | 6.1 | 10.3 | 12.3 | 12.3 | 13.1 | 13.3 | 13.7 | 13.8 | 14.3 | 21.2 | 21.6 | 19.8 | 23.9 | 22.4 | 23.3 | |||||||||||||||||||||||
| Total Stockholders Equity | 9,739.6 | 9,700.8 | 9,798.9 | 9,294.5 | 8,914.0 | 8,395.1 | 8,426.3 | 7,773.8 | 7,784.8 | 7,455.4 | 6,915.6 | 6,887.2 | 6,944.0 | 6,748.3 | 6,346.1 | 6,514.5 | ||||||||||||||||||||||||
| Total Equity | 9,750.6 | 9,711.9 | 9,805.0 | 9,304.8 | 8,926.4 | 8,407.4 | 8,439.4 | 7,787.1 | 7,798.5 | 7,469.2 | 6,929.9 | 6,908.4 | 6,965.6 | 6,768.2 | 6,370.0 | 6,536.9 | 6,887.8 | 6,667.7 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 9,739.6 | 9,700.8 | 9,798.9 | 9,294.5 | 8,914.0 | 8,395.1 | 8,426.3 | 7,773.8 | 7,784.8 | 7,455.4 | 6,915.6 | 6,887.2 | 6,944.0 | 6,748.3 | 6,346.1 | 6,514.5 | 6,864.5 | 6,653.0 | ||||||||||||||||||||||
| Tangible Book Value | 9,555.2 | 9,516.5 | 9,614.6 | 9,110.2 | 8,729.7 | 8,210.8 | 8,242.2 | 7,589.7 | 7,610.2 | 7,280.8 | 6,741.0 | 6,712.6 | 6,758.5 | 6,562.8 | 6,176.4 | 6,344.8 | 6,694.9 | |||||||||||||||||||||||
| 1,134.8 |
| 951.9 |
| - |
| - |
| - |
| 643.0 |
| 515.4 |
| 1,134.8 |
| 951.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 596.2 | 478.5 | 426.8 | 423.2 | 419.9 | 405.9 | 422.1 | 416.4 | 423.0 | 349.4 | 348.2 | 332.1 | 339.4 | 267.2 | 262.3 | 254.7 | 246.6 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 1,361.8 | 1,468.2 | 1,621.7 | 1,608.5 | 1,480.6 | 1,309.4 | 1,213.5 | 1,332.8 | 1,155.7 | 1,198.1 | 1,170.0 | 1,211.4 | 1,067.5 | 809.7 | 680.6 | 512.4 | 418.9 | - | - |
| Goodwill | 184.3 | 184.3 | 174.6 | 185.5 | 169.7 | 169.7 | 169.7 | 173.0 | 178.9 | 144.5 | 153.3 | 150.9 | 110.1 | 87.9 | 87.9 | 90.6 | 90.6 | - | - |
| Intangible Assets | 86.0 | 97.0 | - | - | - | - | - | - | - | - | - | - | - | 31.0 | 32.0 | 0.0 | - | - | - |
| Operating Lease Right Of Use Assets | 221.5 | 180.0 | 176.5 | 169.3 | 172.2 | 164.5 | 193.3 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 141.5 | 220.2 | 309.6 | 340.6 | 57.4 | 29.1 | 8.7 | 35.5 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 44,071.1 | 40,567.3 | 37,202.0 | 33,861.1 | 32,086.4 | 28,606.9 | 26,662.1 | 24,896.0 | 24,299.9 | 23,364.8 | 21,731.0 | 21,716.7 | 20,551.8 | 20,155.9 | 18,403.9 | 17,528.5 | 17,328.6 | - | - |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 99.9 | 65.2 | 42.7 | 11.6 | 17.5 | 42.2 | 26.4 | 0.0 | 86.8 | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 34,359.2 | 32,159.8 | 29,732.8 | 27,092.9 | 25,418.7 | 22,281.1 | 20,543.8 | 19,416.2 | 18,848.8 | 18,283.7 | 17,097.8 | 17,092.6 | 16,182.4 | 15,820.4 | 14,443.0 | 13,818.7 | 13,726.7 | - | - |
| 47.0 |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 13,344.2 | 12,265.1 | 11,040.9 | 10,161.0 | 9,015.1 | 8,348.4 | 7,932.4 | 7,558.6 | 6,956.9 | 6,596.0 | 6,178.1 | 5,732.4 | 5,265.0 | 4,817.8 | 4,491.2 | 4,194.7 | 3,785.2 | - | - |
| Accumulated Other Comprehensive Income | (451.1) | (934.3) | (925.8) | (1,264.6) | (282.0) | (62.2) | (257.3) | (510.5) | 68.5 | 55.6 | (66.7) | 183.6 | 189.4 | 465.6 | 354.9 | 276.6 | 163.2 | - | - |
| Treasury Stock | 4,338.7 | 4,079.2 | 3,783.1 | 3,251.4 | 3,167.1 | 3,058.4 | 2,726.7 | 2,720.5 | 2,709.4 | 2,688.8 | 2,563.6 | 2,364.6 | 2,132.8 | 1,969.4 | 1,880.8 | 1,750.5 | 1,325.7 | - | - |
| Minority Interest | 11.1 | 12.3 | 13.8 | 19.8 | 14.7 | 15.0 | 43.4 | 41.9 | 39.8 | 33.9 | 33.0 | 34.2 | 33.4 | 29.2 | 7.5 | 7.0 | 5.9 | - | - |
| Total Stockholders Equity | 9,700.8 | 8,395.1 | 7,455.4 | 6,748.3 | 6,653.0 | 6,310.8 | 6,074.9 | 5,437.9 | 5,411.3 | 5,047.2 | 4,600.2 | 4,589.9 | 4,336.0 | 4,306.2 | 3,953.4 | 3,702.9 | 3,596.1 | - | - |
| Total Equity | 9,711.9 | 8,407.4 | 7,469.2 | 6,768.2 | 6,667.7 | 6,325.8 | 6,118.3 | 5,479.8 | 5,451.2 | 5,081.1 | 4,633.2 | 4,624.1 | 4,369.4 | 4,335.5 | 3,960.9 | 3,709.9 | 3,601.9 | - | - |
| - |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 9,700.8 | 8,395.1 | 7,455.4 | 6,748.3 | 6,653.0 | 6,310.8 | 6,074.9 | 5,437.9 | 5,411.3 | 5,047.2 | 4,600.2 | 4,589.9 | 4,336.0 | 4,306.2 | 3,953.4 | 3,702.9 | 3,596.1 | - | - |
| Tangible Book Value | 9,430.5 | 8,113.8 | 7,280.8 | 6,562.8 | 6,483.4 | 6,141.2 | 5,905.3 | 5,264.8 | 5,232.4 | 4,902.7 | 4,447.0 | 4,439.0 | 4,225.9 | 4,187.4 | 3,833.5 | 3,612.3 | 3,505.5 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 417.9 |
| 419.9 |
| 419.9 |
| 428.7 |
| 404.3 |
| 405.9 |
| 410.2 |
| 414.3 |
| 422.0 |
| 422.1 |
| 417.0 |
| 398.9 |
| 406.8 |
| 416.4 |
| 424.8 |
| 427.6 |
| 424.8 |
| 423.0 |
| 399.9 |
| 425.0 |
| 356.9 |
| 349.4 |
| 348.2 |
| 346.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,545.6 |
| 1,480.6 |
| 1,400.9 |
| 1,369.5 |
| 1,359.0 |
| 1,309.4 |
| 1,163.7 |
| 1,159.2 |
| 1,178.9 |
| 1,213.5 |
| 1,227.3 |
| 1,401.6 |
| 1,359.9 |
| 1,332.8 |
| 1,251.7 |
| 1,208.6 |
| 1,161.1 |
| 1,155.7 |
| 1,119.9 |
| 1,191.0 |
| 1,238.6 |
| 1,198.1 |
| 1,231.7 |
| 1,205.1 |
| 169.7 |
| 169.7 |
| 169.7 |
| 169.7 |
| 169.7 |
| 169.7 |
| 169.7 |
| 169.7 |
| 169.7 |
| 173.0 |
| 173.0 |
| 173.0 |
| 171.1 |
| 179.0 |
| 178.9 |
| 178.9 |
| 173.4 |
| 144.9 |
| 28.5 |
| 144.5 |
| 134.1 |
| 154.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 180.4 |
| - |
| 170.7 |
| 148.5 |
| 156.9 |
| - |
| 172.5 |
| 180.0 |
| 184.5 |
| - |
| 194.6 |
| 180.0 |
| 185.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 42.5 |
| 63.7 |
| 44.7 |
| - |
| - |
| 30.1 |
| - |
| 83.7 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 32,251.0 |
| 32,047.9 |
| 31,544.3 |
| 30,297.9 |
| 29,791.3 |
| 28,572.0 |
| 28,212.4 |
| 27,323.3 |
| 26,089.9 |
| 26,630.0 |
| 26,218.5 |
| 26,487.9 |
| 25,585.3 |
| 24,896.0 |
| 24,855.6 |
| 24,621.1 |
| 24,587.8 |
| 24,299.9 |
| 24,336.1 |
| 23,993.5 |
| 23,547.4 |
| 23,350.1 |
| 23,345.7 |
| 23,025.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 76.7 |
| 48.5 |
| 0.0 |
| 10.9 |
| 0.0 |
| 4.3 |
| 15.3 |
| 38.4 |
| 43.2 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| 98.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 25,363.2 |
| 25,380.1 |
| 24,880.6 |
| 23,710.0 |
| 23,361.0 |
| 22,246.2 |
| 22,172.7 |
| 21,477.9 |
| 20,552.4 |
| 20,511.7 |
| 20,119.1 |
| 20,467.8 |
| 19,782.5 |
| 19,416.2 |
| 19,376.6 |
| 19,155.5 |
| 19,095.7 |
| 18,848.8 |
| 18,865.4 |
| 18,667.5 |
| 18,328.9 |
| 18,268.9 |
| 18,383.8 |
| 18,086.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9,015.1 |
| 8,920.3 |
| 8,682.1 |
| 8,556.6 |
| 8,348.4 |
| 8,057.6 |
| 7,927.3 |
| 7,877.4 |
| 7,932.4 |
| 7,971.0 |
| 7,826.0 |
| 7,721.0 |
| 7,558.6 |
| 7,505.7 |
| 7,423.2 |
| 7,322.2 |
| 6,956.9 |
| 6,880.1 |
| 6,735.1 |
| 6,703.7 |
| 6,596.0 |
| 6,519.5 |
| 6,375.9 |
| (1,029.6) |
| (649.2) |
| (282.0) |
| (190.9) |
| (122.4) |
| (148.3) |
| (62.2) |
| (170.9) |
| (249.4) |
| (589.5) |
| (257.3) |
| (322.1) |
| (260.8) |
| (365.0) |
| (510.5) |
| (474.9) |
| (395.8) |
| (259.0) |
| 68.5 |
| 153.8 |
| 133.3 |
| 69.5 |
| 55.6 |
| (9.8) |
| 57.3 |
| 3,167.1 |
| 3,169.9 |
| 3,087.1 |
| 3,087.9 |
| 3,058.4 |
| 3,026.8 |
| 3,023.4 |
| 2,928.0 |
| 2,726.7 |
| 2,708.6 |
| 2,717.4 |
| 2,720.0 |
| 2,720.5 |
| 2,698.0 |
| 2,708.5 |
| 2,715.7 |
| 2,709.4 |
| 2,690.9 |
| 2,686.8 |
| 2,688.2 |
| 2,688.8 |
| 2,658.5 |
| 2,599.3 |
| 14.7 |
| 15.3 |
| 9.7 |
| 15.7 |
| 15.0 |
| 44.6 |
| 44.3 |
| 44.1 |
| 43.4 |
| 43.1 |
| 43.3 |
| 42.8 |
| 41.9 |
| 41.2 |
| 39.5 |
| 40.4 |
| 39.8 |
| 40.1 |
| 39.4 |
| 38.9 |
| 33.9 |
| 36.1 |
| 36.6 |
| 6,864.5 |
| 6,653.0 |
| 6,648.4 |
| 6,578.3 |
| 6,414.6 |
| 6,310.8 |
| 5,995.1 |
| 5,801.1 |
| 5,493.5 |
| 6,074.9 |
| 6,056.3 |
| 5,976.8 |
| 5,760.0 |
| 5,437.9 |
| 5,437.8 |
| 5,426.1 |
| 5,451.8 |
| 5,411.3 |
| 5,430.5 |
| 5,286.5 |
| 5,179.6 |
| 5,047.2 |
| 4,925.8 |
| 4,902.5 |
| 6,663.7 |
| 6,588.0 |
| 6,430.3 |
| 6,325.8 |
| 6,039.7 |
| 5,845.4 |
| 5,537.5 |
| 6,118.3 |
| 6,099.4 |
| 6,020.1 |
| 5,802.8 |
| 5,479.8 |
| 5,479.0 |
| 5,465.6 |
| 5,492.2 |
| 5,451.2 |
| 5,470.6 |
| 5,325.9 |
| 5,218.5 |
| 5,081.1 |
| 4,961.8 |
| 4,939.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6,648.4 |
| 6,578.3 |
| 6,414.6 |
| 6,310.8 |
| 5,995.1 |
| 5,801.1 |
| 5,493.5 |
| 6,074.9 |
| 6,056.3 |
| 5,976.8 |
| 5,760.0 |
| 5,437.9 |
| 5,437.8 |
| 5,426.1 |
| 5,451.8 |
| 5,411.3 |
| 5,430.5 |
| 5,286.5 |
| 5,179.6 |
| 5,047.2 |
| 4,925.8 |
| 4,902.5 |
| 6,483.4 |
| 6,478.8 |
| 6,408.6 |
| 6,244.9 |
| 6,141.2 |
| 5,825.5 |
| 5,631.5 |
| 5,323.8 |
| 5,905.3 |
| 5,886.6 |
| 5,803.7 |
| 5,586.9 |
| 5,264.8 |
| 5,266.8 |
| 5,247.1 |
| 5,272.8 |
| 5,232.4 |
| 5,257.1 |
| 5,141.6 |
| 5,151.1 |
| 4,902.7 |
| 4,791.6 |
| 4,748.2 |