| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 286.4 | 254.2 | 216.9 | 208.6 | 256.4 | 314.1 | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 286.4 | 254.2 | 216.9 | 208.6 | 256.4 | 314.1 | - | - |
| Receivables | ||||||||
| Accounts Receivable | 3.3 | 1.9 | 1.8 | 1.4 | 1.0 | 0.6 | - | - |
| Current Assets | ||||||||
| Inventory | 44.5 | 52.3 | 62.2 | 68.8 | 57.1 | 38.5 | - | - |
| Prepaid Expenses | 18.3 | 17.6 | 17.7 | 15.7 | 13.5 | 6.8 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | 392.8 | 329.1 | 268.2 | 227.0 | 175.9 | 130.0 | - | - |
| Accumulated Depreciation | 205.3 | 158.6 | 115.8 | 88.4 | ||||
| Current Liabilities | ||||||||
| Accounts Payable | 32.0 | 23.5 | 22.5 | 20.8 | 30.9 | 40.8 | - | - |
| Short Term Debt | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 201.7 | 205.1 | 150.2 | 150.8 | 0.0 | |||
| Common Equity | ||||||||
| Common Stock | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 1,054.8 | 1,029.2 | 970.1 | 890.9 | 779.2 | |||
| Supplementary Data | ||||||||
| Total Debt | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||
| Cash And Equivalents | 288.2 | 286.4 | 280.4 | 286.4 | 265.1 | 254.2 | 251.0 | 238.0 | 220.4 | 216.9 | 216.0 | 212.7 | 204.3 | 208.6 | 197.9 | ||||||||||||
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 352.4 | 326.0 | 298.6 | 294.6 | 328.0 | 359.9 | - | - |
| 63.7 |
| 45.5 |
| - |
| - |
| Property,Plant & Equipment Net | 187.4 | 170.5 | 152.3 | 138.6 | 112.2 | 84.5 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 170.8 | 171.3 | 122.3 | 127.0 | 0.0 | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 10.2 | 8.7 | 7.1 | 8.5 | 0.5 | 0.3 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Assets | 720.9 | 676.5 | 580.3 | 568.7 | 440.6 | 444.8 | - | - |
| - |
| - |
| Deferred Revenue Current | 33.9 | 32.4 | 31.6 | 25.6 | 22.1 | 26.6 | - | - |
| Operating Lease Liabilities Current | 31.4 | 20.2 | 24.3 | 22.5 | 0.0 | - | - | - |
| Accrued Expenses | 49.2 | 51.6 | 46.3 | 58.2 | 60.8 | 34.3 | - | - |
| Other Current Liabilities | 3.7 | 2.6 | 2.4 | 2.4 | 4.3 | 3.7 | - | - |
| Total Current Liabilities | 150.1 | 130.4 | 127.1 | 129.6 | 118.1 | 105.3 | - | - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 1.3 | 0.9 | 1.3 | 1.7 | 0.0 | 3.0 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 353.2 | 336.4 | 278.5 | 282.1 | 154.6 | 136.3 | - | - |
| 127.2 |
| - |
| - |
| Retained Earnings | (685.6) | (687.2) | (666.8) | (603.6) | (493.2) | (325.4) | - | - |
| Accumulated Other Comprehensive Income | (1.5) | (1.9) | (1.5) | (0.6) | 0.0 | 0.1 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 367.7 | 340.1 | 301.8 | 286.6 | 286.0 | (198.1) | (189.5) | (133.6) |
| Total Equity | 367.7 | 340.1 | 301.8 | 286.6 | 286.0 | (198.1) | (189.5) | (133.6) |
| - |
| - |
| Working Capital | 202.3 | 195.7 | 171.5 | 165.0 | 209.9 | 254.6 | - | - |
| Book Value | 367.7 | 340.1 | 301.8 | 286.6 | 286.0 | (198.1) | (189.5) | (133.6) |
| Tangible Book Value | - | - | - | - | - | - | - | - |
| 211.6 |
| 230.3 |
| 256.4 |
| 266.2 |
| - |
| - |
| 314.1 |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 288.2 | 286.4 | 280.4 | 286.4 | 265.1 | 254.2 | 251.0 | 238.0 | 220.4 | 216.9 | 216.0 | 212.7 | 204.3 | 208.6 | 197.9 | 211.6 | 230.3 | 256.4 | 266.2 | - | - | 314.1 | - | - | - | - | - |
| Receivables | |||||||||||||||||||||||||||
| Accounts Receivable | 1.8 | 3.3 | 1.1 | 1.1 | 1.5 | 1.9 | 1.1 | 1.2 | 1.2 | 1.8 | 0.7 | 1.2 | 1.0 | 1.4 | 1.1 | 0.9 | 0.8 | 1.0 | 0.8 | - | - | 0.6 | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||||
| Inventory | 46.5 | 44.5 | 45.6 | 43.3 | 48.6 | 52.3 | 52.8 | 53.3 | 56.5 | 62.2 | 63.6 | 59.8 | 64.4 | 68.8 | 70.6 | 70.8 | 64.3 | 57.1 | 51.4 | - | - | 38.5 | - | - | - | - | - |
| Prepaid Expenses | 21.2 | 18.3 | 17.0 | 15.3 | 15.4 | 17.6 | 16.3 | 16.1 | 18.1 | 17.7 | 15.2 | 14.4 | 14.9 | 15.7 | 12.6 | 12.5 | 16.7 | 13.5 | |||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Current Assets | 357.7 | 352.4 | 344.1 | 346.1 | 330.6 | 326.0 | 321.2 | 308.6 | 296.1 | 298.6 | 295.5 | 288.0 | 284.6 | 294.6 | 282.2 | 295.8 | |||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 409.5 | 392.8 | 374.7 | 356.9 | 341.0 | 329.1 | 314.2 | 299.2 | 282.4 | 268.2 | 259.6 | 244.8 | 235.4 | 227.0 | 213.9 | 202.5 | 189.8 | 175.9 | 163.6 | - | - | 130.0 | - | - | - | - | - |
| Accumulated Depreciation | 218.2 | 205.3 | 192.2 | 179.7 | 167.2 | 158.6 | 147.7 | 136.4 | 125.7 | 115.8 | 108.5 | 101.2 | 94.9 | 88.4 | 79.5 | 74.0 | 68.6 | ||||||||||
| Property,Plant & Equipment Net | 191.3 | 187.4 | 182.6 | 177.2 | 173.8 | 170.5 | 166.5 | 162.7 | 156.7 | 152.3 | 151.1 | 143.6 | 140.5 | 138.6 | 134.3 | 128.5 | |||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Operating Lease Right Of Use Assets | 175.3 | 170.8 | 171.5 | 170.2 | 170.2 | 171.3 | 141.6 | 138.1 | 129.6 | 122.3 | 120.4 | 122.4 | 123.3 | 127.0 | 127.8 | 115.5 | |||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Non-Current Assets | 12.1 | 10.2 | 8.8 | 8.4 | 8.2 | 8.7 | 8.7 | 8.7 | 10.5 | 7.1 | 7.9 | 7.7 | 9.6 | 8.5 | 5.8 | 3.8 | 1.5 | ||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Assets | 736.4 | 720.9 | 706.9 | 701.9 | 682.8 | 676.5 | 638.0 | 618.2 | 592.9 | 580.3 | 574.9 | 561.7 | 557.9 | 568.7 | 550.2 | 543.6 | 544.7 | ||||||||||
| Current Liabilities | |||||||||||||||||||||||||||
| Accounts Payable | 37.2 | 32.0 | 10.9 | 26.0 | 26.5 | 23.5 | 36.7 | 24.7 | 26.7 | 22.5 | 24.2 | 23.8 | 20.0 | 20.8 | 20.2 | 30.9 | 32.5 | 30.9 | 49.6 | - | - | 40.8 | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Deferred Revenue Current | 20.9 | 33.9 | 22.0 | 21.5 | 22.5 | 32.4 | 19.2 | 21.1 | 21.2 | 31.6 | 17.6 | 19.0 | 18.9 | 25.6 | 16.3 | 18.3 | 19.4 | ||||||||||
| Operating Lease Liabilities Current | 31.9 | 31.4 | 28.6 | 24.6 | 18.9 | 20.2 | 26.1 | 25.6 | 24.5 | 24.3 | 23.1 | 22.6 | 21.7 | 22.5 | 20.2 | 18.7 | |||||||||||
| Accrued Expenses | 60.3 | 49.2 | 67.6 | 60.6 | 51.8 | 51.6 | 46.0 | 47.7 | 43.2 | 46.3 | 54.6 | 42.8 | 48.0 | 58.2 | 52.8 | 49.8 | 56.3 | 60.8 | |||||||||
| Other Current Liabilities | 2.9 | 3.7 | 2.9 | 2.8 | 2.9 | 2.6 | 2.2 | 2.0 | 2.9 | 2.4 | 2.3 | 2.4 | 2.5 | 2.4 | 1.9 | 2.0 | 1.9 | ||||||||||
| Total Current Liabilities | 153.3 | 150.1 | 132.1 | 135.5 | 122.6 | 130.4 | 130.1 | 121.0 | 118.5 | 127.1 | 121.8 | 110.4 | 111.0 | 129.6 | 111.5 | ||||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 205.8 | 201.7 | 203.9 | 203.7 | 204.8 | 205.1 | 170.1 | 166.7 | 157.0 | 150.2 | 147.1 | 147.7 | 148.9 | 150.8 | 152.9 | ||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Other Non-Current Liabilities | 1.6 | 1.3 | 1.3 | 1.2 | 1.3 | 0.9 | 1.0 | 1.1 | 1.2 | 1.3 | 1.4 | 1.5 | 1.6 | 1.7 | 1.8 | 1.9 | |||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Liabilities | 360.6 | 353.2 | 337.3 | 340.4 | 328.7 | 336.4 | 301.2 | 288.8 | 276.7 | 278.5 | 270.3 | 259.6 | 261.5 | 282.1 | 266.2 | 261.5 | |||||||||||
| Common Equity | |||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - | - | - | - |
| Additional Paid In Capital | 1,060.0 | 1,054.8 | 1,050.9 | 1,048.7 | 1,039.8 | 1,029.2 | 1,018.8 | 1,007.3 | 987.3 | 970.1 | 954.0 | 933.8 | 912.1 | 890.9 | 867.8 | 841.7 | |||||||||||
| Retained Earnings | (682.4) | (685.6) | (679.6) | (685.5) | (683.7) | (687.2) | (680.3) | (676.3) | (669.5) | (666.8) | (647.8) | (630.4) | (614.4) | (603.6) | (583.4) | (559.5) | (527.4) | ||||||||||
| Accumulated Other Comprehensive Income | (1.8) | (1.5) | (1.7) | (1.8) | (1.9) | (1.9) | (1.7) | (1.6) | (1.6) | (1.5) | (1.6) | (1.4) | (1.3) | (0.6) | (0.4) | ||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Stockholders Equity | 375.8 | 367.7 | 369.6 | 361.5 | 354.1 | 340.1 | 336.8 | 329.4 | 316.2 | 301.8 | 304.6 | 302.1 | 296.3 | 286.6 | 296.3 | 282.0 | 280.9 | ||||||||||
| Total Equity | 375.8 | 367.7 | 369.6 | 361.5 | 354.1 | 340.1 | 336.8 | 329.4 | 316.2 | 301.8 | 304.6 | 302.1 | 296.3 | 286.6 | 296.3 | 282.0 | 280.9 | 286.0 | |||||||||
| Supplementary Data | |||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Working Capital | 204.4 | 202.3 | 212.0 | 210.6 | 208.0 | 195.7 | 191.1 | 187.6 | 177.6 | 171.5 | 173.7 | 177.6 | 173.5 | 165.0 | 170.7 | 175.9 | 183.4 | 209.9 | |||||||||
| Book Value | 375.8 | 367.7 | 369.6 | 361.5 | 354.1 | 340.1 | 336.8 | 329.4 | 316.2 | 301.8 | 304.6 | 302.1 | 296.3 | 286.6 | 296.3 | 282.0 | 280.9 | 286.0 | |||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| 35.0 |
| - |
| - |
| 6.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.8 |
| - |
| - |
| 2.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 312.2 |
| 328.0 |
| 353.5 |
| - |
| - |
| 359.9 |
| - |
| - |
| - |
| - |
| - |
| 63.7 |
| 58.3 |
| - |
| - |
| 45.5 |
| - |
| - |
| - |
| - |
| - |
| 121.3 |
| 112.2 |
| 105.3 |
| - |
| - |
| 84.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 109.7 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| 0.7 |
| - |
| - |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 440.6 |
| 459.6 |
| - |
| - |
| 444.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 22.1 |
| 16.8 |
| - |
| - |
| 26.6 |
| - |
| - |
| - |
| - |
| - |
| 18.5 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 63.7 |
| - |
| - |
| 34.3 |
| - |
| - |
| - |
| - |
| - |
| 4.3 |
| 4.3 |
| - |
| - |
| 3.7 |
| - |
| - |
| - |
| - |
| - |
| 119.9 |
| 128.7 |
| 118.1 |
| 134.4 |
| - |
| - |
| 105.3 |
| - |
| - |
| - |
| - |
| - |
| 139.7 |
| 132.8 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.2 |
| 0.0 |
| 2.7 |
| - |
| - |
| 3.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 263.8 |
| 154.6 |
| 168.0 |
| - |
| - |
| 136.3 |
| - |
| - |
| - |
| - |
| - |
| 808.2 |
| 779.2 |
| 738.8 |
| - |
| - |
| 127.2 |
| - |
| - |
| - |
| - |
| - |
| (493.2) |
| (447.3) |
| - |
| - |
| (325.4) |
| - |
| - |
| - |
| - |
| - |
| (0.1) |
| 0.0 |
| 0.0 |
| 0.1 |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 286.0 |
| 291.6 |
| (215.8) |
| (199.2) |
| (198.1) |
| (195.5) |
| (198.1) |
| (186.2) |
| (189.5) |
| (133.6) |
| 291.6 |
| (215.8) |
| (199.2) |
| (198.1) |
| (195.5) |
| (198.1) |
| (186.2) |
| (189.5) |
| (133.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 219.1 |
| - |
| - |
| 254.6 |
| - |
| - |
| - |
| - |
| - |
| 291.6 |
| (215.8) |
| (199.2) |
| (198.1) |
| (195.5) |
| (198.1) |
| (186.2) |
| (189.5) |
| (133.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |