| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 38.0 | 40.2 | 32.7 | 20.1 | - |
| Restricted Cash | 54.9 | 0.0 | 0.0 | 0.0 | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | 38.0 | 40.2 | 32.7 | 20.1 | - |
| Receivables | |||||
| Accounts Receivable | 438.7 | 472.6 | 468.0 | - | - |
| Current Assets | |||||
| Inventory | 422.0 | 405.3 | 414.8 | - | - |
| Prepaid Expenses | 83.3 | 76.6 | 57.7 | - | - |
| Other Current Assets | - | - | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | 1,304.3 | 1,192.4 | 1,074.0 | - | - |
| Accumulated Depreciation | 756.1 | 717.6 | 659.6 | - | - |
| Property,Plant & Equipment Net | 548.2 | ||||
| Current Liabilities | |||||
| Accounts Payable | 402.5 | 380.4 | 402.2 | - | - |
| Short Term Debt | 149.2 | 0.0 | 20.0 | - | - |
| Deferred Revenue Current | - | - | |||
| Non-Current Liabilities | |||||
| Long Term Debt | 2.3 | 0.0 | 0.0 | - | - |
| Operating Lease Liabilities Non-Current | 68.7 | 68.3 | 71.7 | - | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | - | - | - | - | - |
| Additional Paid In Capital | 913.9 | 905.3 | - | - | - |
| Retained Earnings | 164.2 | 86.1 | |||
| Supplementary Data | |||||
| Total Debt | 151.5 | 0.0 | 20.0 | - | - |
| Net debt | 113.5 | (40.2) | (12.7) | - | - |
| Working Capital | 417.0 | 383.4 | |||
| (in millions of USD) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q4 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||
| Cash And Equivalents | 90.0 | 89.8 | 78.3 | 38.0 | 63.3 | 52.0 | 36.0 | 40.2 | 60.8 | 214.4 | - | 32.7 | - | - | - | - | - |
| Restricted Cash | 0.0 | 0.0 | 0.0 | 54.9 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 90.0 | 89.8 | 78.3 | 38.0 | 63.3 | 52.0 | 36.0 | 40.2 | 60.8 | 214.4 | - | 32.7 | - | - | - | ||
| Receivables | |||||||||||||||||
| Accounts Receivable | 461.6 | 440.8 | 490.3 | 438.7 | 413.8 | 372.9 | 443.4 | 472.6 | 468.8 | 426.0 | - | 468.0 | - | - | - | ||
| Current Assets | |||||||||||||||||
| Inventory | 435.6 | 413.0 | 478.5 | 422.0 | 342.3 | 343.0 | 392.1 | 405.3 | 408.2 | 373.8 | - | 414.8 | - | - | - | - | |
| Non-Current Assets | |||||||||||||||||
| Property, Plant & Equipment Gross | 1,485.5 | 1,456.1 | 1,429.3 | 1,304.3 | 1,267.0 | 1,250.0 | 1,217.8 | 1,192.4 | 1,157.0 | 1,120.9 | - | 1,074.0 | - | - | |||
| Current Liabilities | |||||||||||||||||
| Accounts Payable | 401.9 | 339.2 | 385.7 | 402.5 | 334.9 | 285.5 | 359.3 | 380.4 | 407.3 | 349.9 | - | 402.2 | - | - | - | ||
| Non-Current Liabilities | |||||||||||||||||
| Long Term Debt | 31.6 | 41.7 | 43.1 | 2.3 | 2.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - | - | |
| Common Equity | |||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | |
| Supplementary Data | |||||||||||||||||
| Total Debt | 58.7 | 72.1 | 73.4 | 2.3 | 2.2 | 115.0 | 122.2 | 0.0 | 0.0 | 20.0 | - | 20.0 | - | - | - | - | |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 1,048.5 | 1,001.8 | 980.9 | - | - |
| 474.8 |
| 414.4 |
| - |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | 126.6 | 135.0 | 114.6 | - | - |
| Goodwill | 79.6 | 79.6 | 78.6 | 80.0 | - |
| Intangible Assets | 67.9 | 77.0 | 83.4 | - | - |
| Operating Lease Right Of Use Assets | 72.6 | 72.9 | 75.3 | - | - |
| Deferred Tax Assets | 11.4 | 8.5 | 6.3 | - | - |
| Other Non-Current Assets | 7.0 | 16.8 | 10.9 | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 1,961.8 | 1,866.4 | 1,764.4 | - | - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | 7.7 | 7.6 | 5.9 | - | - |
| Accrued Expenses | 43.0 | 52.8 | 31.9 | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 631.5 | 618.4 | 478.4 | - | - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | 28.6 | 27.9 | 26.1 | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | 32.8 | 34.3 | 33.6 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 763.9 | 748.9 | 609.8 | - | - |
| 0.0 |
| - |
| - |
| Accumulated Other Comprehensive Income | (4.0) | (6.1) | (2.1) | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | 123.8 | 132.2 | 125.6 | - | - |
| Total Stockholders Equity | 1,074.1 | 985.3 | 1,029.0 | 1,266.4 | 814.8 |
| Total Equity | 1,197.9 | 1,117.5 | 1,154.6 | 1,266.4 | 814.8 |
| 502.5 |
| - |
| - |
| Book Value | 1,074.1 | 985.3 | 1,029.0 | 1,266.4 | 814.8 |
| Tangible Book Value | 926.6 | 828.7 | 867.0 | 1,186.4 | - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 116.0 | 91.7 | 88.6 | 83.3 | 85.2 | 78.5 | 73.5 | 76.6 | 77.1 | 66.4 | - | 57.7 | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 1,106.5 | 1,050.3 | 1,148.5 | 1,048.5 | 912.6 | 857.4 | 955.5 | 1,001.8 | 1,022.9 | 1,086.5 | - | 980.9 | - | - | - | - | - |
| - |
| - |
| - |
| Accumulated Depreciation | 807.6 | 792.7 | 773.3 | 756.1 | 750.3 | 744.8 | 731.2 | 717.6 | 709.6 | 687.5 | - | 659.6 | - | - | - | - | - |
| Property,Plant & Equipment Net | 677.9 | 663.4 | 656.0 | 548.2 | 516.7 | 505.2 | 486.6 | 474.8 | 447.4 | 433.4 | - | 414.4 | - | - | - | 1.4 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 119.8 | 133.8 | 133.0 | 126.6 | 122.6 | 130.4 | 136.3 | 135.0 | 130.3 | 127.4 | - | 114.6 | - | - | - | - | - |
| Goodwill | 103.3 | 101.5 | 101.7 | 79.6 | 79.3 | 79.5 | 79.7 | 79.6 | 79.7 | 79.2 | - | 78.6 | - | - | - | - | - |
| Intangible Assets | 87.0 | 88.3 | 90.0 | 67.9 | 69.3 | 73.9 | 75.5 | 77.0 | 78.6 | 80.2 | - | 83.4 | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 89.1 | 84.4 | 87.3 | 72.6 | 73.6 | 68.8 | 70.8 | 72.9 | 72.2 | 72.1 | - | 75.3 | - | - | - | - | - |
| Deferred Tax Assets | 12.7 | 10.7 | 10.4 | 11.4 | 10.3 | 8.5 | 8.5 | 8.5 | 5.8 | 6.3 | - | 6.3 | - | - | - | - | - |
| Other Non-Current Assets | 8.5 | 7.9 | 8.0 | 7.0 | 15.3 | 15.6 | 16.5 | 16.8 | 12.1 | 12.3 | - | 10.9 | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 2,315.5 | 2,150.0 | 2,243.3 | 1,961.8 | 1,799.7 | 1,739.3 | 1,829.4 | 1,866.4 | 1,849.0 | 1,897.4 | - | 1,764.4 | - | - | - | - | - |
| - |
| - |
| Short Term Debt | 27.1 | 30.4 | 30.3 | 0.0 | 0.0 | 115.0 | 122.2 | 0.0 | 0.0 | 20.0 | - | 20.0 | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | 0.0 | - | - | 0.0 | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 11.3 | 10.3 | 10.6 | 7.7 | 7.4 | 7.4 | 7.4 | 7.6 | 6.7 | 5.8 | - | 5.9 | - | - | - | - | - |
| Accrued Expenses | 55.3 | 53.8 | 54.8 | 43.0 | 40.7 | 34.1 | 39.6 | 52.8 | 46.7 | 29.9 | - | 31.9 | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 745.6 | 584.9 | 693.6 | 631.5 | 521.0 | 467.7 | 557.9 | 618.4 | 645.4 | 595.3 | - | 478.4 | - | - | - | - | - |
| - |
| Operating Lease Liabilities Non-Current | 82.4 | 78.5 | 80.9 | 68.7 | 69.6 | 64.6 | 66.4 | 68.3 | 68.4 | 69.0 | - | 71.7 | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 36.1 | 40.8 | 40.0 | 28.6 | 28.0 | 26.6 | 27.1 | 27.9 | 26.7 | 27.0 | - | 26.1 | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 57.3 | 51.7 | 48.8 | 32.8 | 35.8 | 35.3 | 34.8 | 34.3 | 38.2 | 34.6 | - | 33.6 | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 958.1 | 803.1 | 912.4 | 763.9 | 656.6 | 594.2 | 686.2 | 748.9 | 778.7 | 725.9 | - | 609.8 | - | - | - | - | - |
| - |
| Additional Paid In Capital | 916.7 | 915.1 | 915.3 | 913.9 | 911.2 | 909.6 | 906.7 | 905.3 | 903.0 | - | - | 0.0 | - | - | - | - | - |
| Retained Earnings | 205.7 | 203.5 | 192.5 | 164.2 | 116.5 | 111.0 | 106.3 | 86.1 | 40.9 | - | - | 0.0 | - | - | - | - | - |
| Accumulated Other Comprehensive Income | 2.1 | (1.5) | (2.9) | (4.0) | (15.4) | (9.8) | (3.9) | (6.1) | (6.3) | 0.8 | - | (2.1) | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 136.1 | 131.6 | 128.3 | 123.8 | 130.8 | 134.3 | 134.1 | 132.2 | 132.7 | 131.2 | - | 125.6 | - | - | - | - | - |
| Total Stockholders Equity | 1,124.5 | 1,117.1 | 1,104.9 | 1,074.1 | 1,012.3 | 1,010.8 | 1,009.1 | 985.3 | 937.6 | 1,040.3 | 1,247.4 | 1,029.0 | 1,160.9 | 1,223.2 | 1,323.2 | - | 814.8 |
| Total Equity | 1,260.6 | 1,248.7 | 1,233.2 | 1,197.9 | 1,143.1 | 1,145.1 | 1,143.2 | 1,117.5 | 1,070.3 | 1,171.5 | 1,247.4 | 1,154.6 | 1,160.9 | 1,223.2 | 1,323.2 | - | 814.8 |
| - |
| Net debt | (31.3) | (17.7) | (4.9) | (35.7) | (61.1) | 63.0 | 86.2 | (40.2) | (60.8) | (194.4) | - | (12.7) | - | - | - | - | - |
| Working Capital | 360.9 | 465.4 | 454.9 | 417.0 | 391.6 | 389.7 | 397.6 | 383.4 | 377.5 | 491.2 | - | 502.5 | - | - | - | - | - |
| Book Value | 1,124.5 | 1,117.1 | 1,104.9 | 1,074.1 | 1,012.3 | 1,010.8 | 1,009.1 | 985.3 | 937.6 | 1,040.3 | 1,247.4 | 1,029.0 | 1,160.9 | 1,223.2 | 1,323.2 | - | 814.8 |
| Tangible Book Value | 934.2 | 927.3 | 913.2 | 926.6 | 863.7 | 857.4 | 853.9 | 828.7 | 779.3 | 880.9 | - | 867.0 | - | - | - | - | - |