| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Revenues | |||
| Revenues | 7.4 | 10.1 | 5.7 |
| Cost of Revenue | - | - | - |
| Gross Profit | - | - | - |
| Operating Expenses | |||
| Research & Development | 0.4 | 0.0 | 0.0 |
| Selling General & Administrative | - | - | - |
| Selling & Marketing | - | - | - |
| General & Administrative | |||
| Operating Income | |||
| Operating Income | (10.7) | 2.9 | 3.1 |
| Non-Operating | |||
| Interest Income | - | - | - |
| Interest Expense | - | - | - |
| Income From Equity Investments | (0.6) | 0.0 | 0.0 |
| Other Non-Operating Income | |||
| Tax & Net | |||
| Income Tax Expense | 0.2 | 0.4 | 0.7 |
| Net Income From Continuing Ops | (12.0) | 2.5 | 3.1 |
| Net Income From Discontinued Ops | - | - | - |
| Net Income | |||
| Per Share | |||
| EPS Basic | (0.29) | 0.04 | 0.09 |
| EPS Diluted | (0.29) | 0.04 | 0.09 |
| Shares Basic | 41.8 | 62.8 | 34.7 |
| Shares Diluted | 41.8 | ||
| Supplementary Data | |||
| EBITDA | (10.5) | 3.0 | 3.1 |
| EBIT | (10.7) | 2.9 | 3.1 |
| - |
| - |
| - |
| Depreciation & Amortization | 0.1 | 0.1 | 0.0 |
| Amortization of Intangibles | - | - | - |
| Other Operating Expenses | - | - | - |
| Total Operating Expenses | 18.1 | 7.1 | 2.7 |
| (1.2) |
| (0.0) |
| 0.7 |
| Pre-Tax Income | (11.8) | 2.9 | 3.8 |
| (12.0) |
| 2.5 |
| 3.1 |
| Net Income Attributable To Parent | (12.0) | 2.5 | 3.1 |
| Less: Minority Interest | - | - | - |
| Less: Preferred Dividends | - | - | - |
| Net Income To Common Shareholders | (12.0) | 2.5 | 3.1 |
| 62.8 |
| 34.7 |