| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||
| Cash And Equivalents | 18.1 | 20.0 | 57.1 | 7.3 | 85.8 | 169.0 | 79.3 | 17.2 | 2.8 | 40.0 | 40.0 | 10.3 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 18.1 | 20.0 | 57.1 | 7.3 | 85.8 | 169.0 | 79.3 | 17.2 | 2.8 | 40.0 | 40.0 | 10.3 |
| Receivables | ||||||||||||
| Accounts Receivable | - | - | - | 430.0 | 232.8 | 129.4 | 267.6 | 341.7 | 373.6 | 75.9 | - | - |
| Current Assets | ||||||||||||
| Inventory | 34.3 | 38.4 | 38.7 | 41.2 | 44.5 | 33.4 | 37.5 | 45.0 | 44.6 | 1.0 | - | - |
| Prepaid Expenses | 38.0 | 45.4 | ||||||||||
| Non-Current Assets | ||||||||||||
| Property, Plant & Equipment Gross | 1,629.4 | 1,405.5 | 1,145.0 | 1,084.0 | 943.5 | 878.9 | 1,015.4 | 1,114.4 | 1,035.0 | 739.4 | - | - |
| Accumulated Depreciation | ||||||||||||
| Current Liabilities | ||||||||||||
| Accounts Payable | 49.7 | 39.2 | 42.6 | 61.5 | 36.0 | 13.0 | 35.7 | 53.8 | 52.6 | 10.8 | - | - |
| Short Term Debt | 31.3 | |||||||||||
| Non-Current Liabilities | ||||||||||||
| Long Term Debt | 285.0 | 85.0 | 0.0 | 16.0 | - | - | - | 45.0 | 75.0 | - | - | - |
| Operating Lease Liabilities Non-Current | 21.5 | |||||||||||
| Common Equity | ||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 989.3 | 998.5 | ||||||||||
| Supplementary Data | ||||||||||||
| Total Debt | 316.3 | 85.0 | 0.0 | 16.0 | - | - | - | 45.9 | 77.0 | - | - | - |
| Net debt | 298.2 | 65.0 | ||||||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 56.0 | 18.1 | 17.8 | 51.2 | 27.9 | 20.0 | 10.9 | 16.4 | 12.8 | 57.1 | 25.0 | 10.6 | 6.0 | 7.3 | 13.2 | |||||||||||||||||||||||||
| 35.5 |
| 34.4 |
| 31.5 |
| 19.6 |
| 26.5 |
| 27.1 |
| 17.8 |
| 7.6 |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 354.4 | 385.5 | 454.1 | 517.9 | 394.8 | 351.5 | 415.6 | 432.2 | 446.5 | 124.7 | - | - |
| 717.2 |
| 679.8 |
| 627.4 |
| 584.5 |
| 551.7 |
| 528.5 |
| 563.0 |
| 611.5 |
| 560.9 |
| 490.5 |
| - |
| - |
| Property,Plant & Equipment Net | 912.2 | 725.7 | 517.6 | 499.6 | 391.8 | 350.4 | 453.3 | 502.8 | 474.1 | 248.9 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 78.2 | 11.3 | - | - | - | - | - | 0.0 | - | - | - | - |
| Goodwill | 48.5 | 18.2 | 4.7 | - | - | - | 266.9 | 273.8 | 273.4 | 12.2 | 150.8 | - |
| Intangible Assets | 106.2 | 123.7 | 116.2 | 138.8 | 108.5 | 116.1 | 137.0 | 148.4 | 156.1 | 11.6 | - | - |
| Operating Lease Right Of Use Assets | 28.7 | 36.9 | 39.5 | 47.7 | 47.7 | 52.3 | 70.6 | - | - | - | - | - |
| Deferred Tax Assets | 48.9 | 46.3 | 61.6 | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 18.5 | 18.7 | 24.6 | 18.9 | 7.4 | 5.1 | 4.2 | 3.4 | 6.3 | 7.7 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 1,595.6 | 1,366.3 | 1,218.2 | 1,222.9 | 950.2 | 875.4 | 1,347.6 | 1,360.6 | 1,356.4 | 405.1 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.9 |
| 2.0 |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 14.2 | 16.4 | 15.0 | 17.8 | 14.0 | 14.0 | 19.3 | - | - | - | - | - |
| Accrued Expenses | 46.3 | 76.2 | 66.2 | 67.5 | 52.1 | 21.4 | 47.5 | 62.5 | 45.9 | 2.5 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 225.7 | 233.4 | 211.5 | 231.3 | 162.0 | 88.8 | 151.9 | 179.7 | 185.2 | 46.4 | - | - |
| 31.1 |
| 37.8 |
| 46.4 |
| 53.2 |
| 61.0 |
| 72.1 |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 92.9 | 62.9 | 39.0 | 45.4 | 39.8 | 19.7 | 10.8 | 8.4 | 13.8 | 8.0 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 668.5 | 450.7 | 326.0 | 339.1 | 255.0 | 169.5 | 234.8 | 249.8 | 293.0 | 70.4 | - | - |
| 1,008.1 |
| 1,075.9 |
| 950.5 |
| 909.3 |
| 914.7 |
| 813.6 |
| 673.1 |
| 113.2 |
| - |
| - |
| Retained Earnings | (184.9) | (206.1) | (236.8) | (311.2) | (359.5) | (317.2) | 21.4 | 18.7 | (17.9) | (1.0) | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | (0.4) | 0.3 | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 121.5 | 122.0 | 119.7 | 117.8 | 103.1 | 112.8 | 175.6 | 277.8 | 406.7 | 222.0 | - | - |
| Total Stockholders Equity | 805.6 | 793.5 | 772.5 | 766.0 | 592.1 | 593.1 | 937.2 | 832.9 | 656.6 | 112.7 | 327.8 | - |
| Total Equity | 927.1 | 915.5 | 892.2 | 883.7 | 695.2 | 705.9 | 1,112.8 | 1,110.8 | 1,063.4 | 334.7 | 327.8 | - |
| (57.1) |
| 8.7 |
| - |
| - |
| - |
| 28.7 |
| 74.2 |
| - |
| - |
| - |
| Working Capital | 128.7 | 152.1 | 242.5 | 286.6 | 232.7 | 262.7 | 263.7 | 252.4 | 261.3 | 78.3 | - | - |
| Book Value | 805.6 | 793.5 | 772.5 | 766.0 | 592.1 | 593.1 | 937.2 | 832.9 | 656.6 | 112.7 | 327.8 | - |
| Tangible Book Value | 650.9 | 651.6 | 651.6 | 627.2 | 483.6 | 477.0 | 533.3 | 410.8 | 227.2 | 88.9 | 177.0 | - |
| 25.7 |
| 24.8 |
| 85.8 |
| 107.4 |
| 143.7 |
| 160.0 |
| 169.0 |
| 185.4 |
| 166.4 |
| 114.1 |
| 79.3 |
| 43.0 |
| 23.8 |
| 15.7 |
| 17.2 |
| 13.1 |
| 11.3 |
| 6.1 |
| 2.8 |
| 42.4 |
| 52.8 |
| 8.0 |
| 40.0 |
| 6.7 |
| 2.6 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 56.0 | 18.1 | 17.8 | 51.2 | 27.9 | 20.0 | 10.9 | 16.4 | 12.8 | 57.1 | 25.0 | 10.6 | 6.0 | 7.3 | 13.2 | 25.7 | 24.8 | 85.8 | 107.4 | 143.7 | 160.0 | 169.0 | 185.4 | 166.4 | 114.1 | 79.3 | 43.0 | 23.8 | 15.7 | 17.2 | 13.1 | 11.3 | 6.1 | 2.8 | 42.4 | 52.8 | 8.0 | 40.0 | 6.7 | 2.6 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | 492.6 | 430.0 | 388.8 | 338.9 | 293.6 | 232.8 | 185.7 | 148.7 | 140.0 | 129.4 | 92.1 | 105.5 | 232.3 | 267.6 | 310.7 | 324.9 | 347.7 | 341.7 | 422.4 | 425.2 | 407.0 | 373.6 | 148.4 | 129.5 | 103.2 | 75.9 | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 37.3 | 34.3 | 38.0 | 41.7 | 40.8 | 38.4 | 35.8 | 37.5 | 37.6 | 38.7 | 44.9 | 42.9 | 40.8 | 41.2 | 40.3 | 39.4 | 43.1 | 44.5 | 38.0 | 38.5 | 34.4 | 33.4 | 34.4 | 38.2 | 38.5 | 37.5 | 39.6 | 40.0 | 42.5 | 45.0 | 49.5 | 51.7 | 44.5 | 44.6 | 0.9 | 0.7 | 0.9 | 1.0 | - | - |
| Prepaid Expenses | 33.4 | 38.0 | 47.5 | 37.3 | 50.8 | 45.4 | 51.1 | 35.1 | 37.9 | 35.5 | 44.5 | 36.5 | 39.8 | 34.4 | 37.3 | 32.7 | 34.0 | 31.5 | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 444.4 | 354.4 | 380.3 | 439.4 | 457.9 | 385.5 | 396.7 | 384.3 | 411.7 | 454.1 | 470.2 | 521.0 | 579.9 | 517.9 | 480.0 | 437.1 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 1,673.0 | 1,629.4 | 1,581.0 | 1,467.4 | 1,471.8 | 1,405.5 | 1,363.7 | 1,312.2 | 1,242.1 | 1,145.0 | 1,151.7 | 1,120.6 | 1,112.9 | 1,084.0 | 1,018.4 | 1,013.2 | 997.2 | 943.5 | 892.9 | 858.6 | 870.1 | 878.9 | 908.0 | 930.3 | 986.8 | 1,015.4 | 1,084.1 | 1,069.5 | - | 1,114.4 | 1,112.1 | 1,063.8 | 1,052.0 | 1,035.0 | 815.0 | 789.9 | 756.1 | 739.4 | - | - |
| Accumulated Depreciation | 736.9 | 717.2 | 693.7 | 672.7 | 704.3 | 679.8 | 690.0 | 663.3 | 651.0 | 627.4 | 628.3 | 609.4 | 597.9 | 584.5 | 591.3 | 574.3 | 556.8 | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 936.0 | 912.2 | 887.4 | 800.4 | 767.5 | 725.7 | 673.7 | 649.0 | 591.2 | 517.6 | 523.4 | 511.2 | 515.0 | 499.6 | 427.1 | 438.9 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | 77.7 | 78.2 | 78.4 | 83.3 | 83.5 | 11.3 | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 48.5 | 48.5 | 45.1 | 18.2 | 18.2 | 18.2 | 30.3 | 36.7 | 31.2 | 4.7 | 4.7 | 4.7 | - | - | - | - | - | - | ||||||||||||||||||||||
| Intangible Assets | 102.0 | 106.2 | 110.6 | 115.0 | 119.3 | 123.7 | 127.9 | 126.8 | 127.6 | 116.2 | 120.9 | 125.5 | 125.8 | 138.8 | 100.5 | 103.0 | 105.9 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 32.2 | 28.7 | 28.4 | 31.1 | 33.5 | 36.9 | 39.7 | 42.3 | 42.9 | 39.5 | 40.0 | 41.9 | 44.6 | 47.7 | 48.3 | 51.2 | ||||||||||||||||||||||||
| Deferred Tax Assets | 48.3 | 48.9 | 38.8 | 39.4 | 43.9 | 46.3 | 48.9 | 54.5 | 60.5 | 61.6 | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Assets | 17.7 | 18.5 | 19.2 | 19.8 | 21.5 | 18.7 | 29.5 | 29.6 | 26.1 | 24.6 | 23.4 | 22.7 | 20.0 | 18.9 | 16.6 | 13.6 | 12.4 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 1,706.9 | 1,595.6 | 1,588.2 | 1,546.5 | 1,545.2 | 1,366.3 | 1,346.6 | 1,323.1 | 1,291.3 | 1,218.2 | 1,182.5 | 1,227.1 | 1,285.3 | 1,222.9 | 1,072.4 | 1,043.8 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | 41.4 | 36.7 | 54.4 | 42.6 | 54.5 | 47.4 | 77.6 | 61.5 | 55.8 | 54.0 | 57.3 | 36.0 | 26.7 | 26.4 | 24.8 | 13.0 | 11.0 | 11.2 | 26.5 | 35.7 | 38.5 | 53.1 | 64.7 | 53.8 | 54.4 | 66.8 | 62.4 | 52.6 | 11.8 | 12.1 | 13.0 | 10.8 | - | - |
| Short Term Debt | 46.9 | 31.3 | 15.6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 14.3 | 14.2 | 13.4 | 15.4 | 15.8 | 16.4 | 16.8 | 16.9 | 16.2 | 15.0 | 15.3 | 16.2 | 16.9 | 17.8 | 17.0 | 17.6 | ||||||||||||||||||||||||
| Accrued Expenses | 15.8 | 17.7 | 21.0 | 24.5 | 15.3 | 29.9 | 66.2 | 72.5 | 62.8 | 66.2 | 74.3 | 75.9 | 75.6 | 67.5 | 64.9 | 71.3 | 49.9 | 52.1 | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 231.6 | 225.7 | 231.3 | 219.1 | 249.9 | 233.4 | 222.6 | 212.6 | 212.0 | 211.5 | 220.7 | 207.8 | 237.3 | 231.3 | 209.5 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 199.6 | 285.0 | 285.4 | 270.8 | 245.9 | 85.0 | 80.0 | 90.0 | 75.0 | - | - | 65.0 | 75.5 | 16.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 25.0 | 45.0 | 65.0 | 80.0 | 75.0 | 75.0 | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 23.7 | 21.5 | 23.3 | 25.0 | 28.0 | 31.1 | 34.8 | 37.9 | 39.7 | 37.8 | 38.8 | 40.7 | 43.4 | 46.4 | 48.6 | 51.6 | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | 88.9 | 92.9 | 78.0 | 70.1 | 66.1 | 62.9 | 52.1 | 42.7 | 38.6 | 39.0 | 44.0 | 49.7 | 45.7 | 45.4 | 44.9 | 45.1 | ||||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 587.2 | 668.5 | 656.5 | 623.4 | 628.3 | 450.7 | 427.2 | 421.0 | 403.0 | 326.0 | 303.5 | 363.1 | 401.9 | 339.1 | 303.0 | 302.7 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 1,166.4 | 989.3 | 991.5 | 985.3 | 989.8 | 998.5 | 999.8 | 1,001.1 | 1,002.0 | 1,008.1 | 1,022.4 | 1,023.4 | 1,063.1 | 1,075.9 | 977.1 | 974.1 | ||||||||||||||||||||||||
| Retained Earnings | (176.3) | (184.9) | (184.6) | (187.3) | (197.9) | (206.1) | (204.5) | (220.3) | (233.2) | (236.8) | (264.4) | (278.7) | (298.8) | (311.2) | (318.8) | (340.2) | (352.7) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | 128.2 | 121.5 | 123.5 | 123.8 | 123.9 | 122.0 | 122.9 | 120.1 | 118.3 | 119.7 | 119.8 | 118.1 | 117.8 | 117.8 | 110.0 | 106.1 | 103.6 | |||||||||||||||||||||||
| Total Stockholders Equity | 991.5 | 805.6 | 808.1 | 799.3 | 793.1 | 793.5 | 796.5 | 782.0 | 770.0 | 772.5 | 759.2 | 745.8 | 765.6 | 766.0 | 659.4 | 635.0 | 619.8 | |||||||||||||||||||||||
| Total Equity | 1,119.6 | 927.1 | 931.7 | 923.1 | 916.9 | 915.5 | 919.4 | 902.1 | 888.3 | 892.2 | 879.0 | 864.0 | 883.3 | 883.7 | 769.4 | 741.1 | 723.4 | 695.2 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 246.5 | 316.3 | 301.1 | 270.8 | 245.9 | 85.0 | 80.0 | 90.0 | 75.0 | - | - | 65.0 | 75.5 | 16.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 25.0 | 45.0 | 66.2 | 81.5 | 76.7 | 77.0 | - | - | - | - | - | - |
| Net debt | 190.6 | 298.2 | 283.2 | 219.7 | 218.0 | 65.0 | 69.1 | 73.6 | 62.2 | - | - | 54.4 | 69.5 | 8.7 | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | 212.8 | 128.7 | 149.0 | 220.4 | 208.0 | 152.1 | 174.1 | 171.7 | 199.7 | 242.5 | 249.6 | 313.2 | 342.5 | 286.6 | 270.5 | 231.1 | 212.5 | 232.7 | ||||||||||||||||||||||
| Book Value | 991.5 | 805.6 | 808.1 | 799.3 | 793.1 | 793.5 | 796.5 | 782.0 | 770.0 | 772.5 | 759.2 | 745.8 | 765.6 | 766.0 | 659.4 | 635.0 | 619.8 | 592.1 | ||||||||||||||||||||||
| Tangible Book Value | 841.0 | 650.9 | 652.4 | 666.1 | 655.5 | 651.6 | 638.3 | 618.5 | 611.1 | 651.6 | 633.7 | 615.6 | 639.8 | 627.2 | 558.9 | 532.0 | 513.9 | |||||||||||||||||||||||
| 25.1 |
| 24.9 |
| 20.8 |
| 19.6 |
| 19.8 |
| 22.8 |
| 20.3 |
| 26.5 |
| 26.2 |
| 29.4 |
| 26.4 |
| 27.1 |
| 20.8 |
| 29.8 |
| 20.3 |
| 17.8 |
| 13.5 |
| 7.8 |
| 5.7 |
| 7.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 398.2 |
| 394.8 |
| 356.3 |
| 356.0 |
| 355.6 |
| 351.5 |
| 332.4 |
| 334.5 |
| 407.8 |
| 415.6 |
| 425.1 |
| 421.2 |
| 433.9 |
| 432.2 |
| 508.0 |
| 518.8 |
| 485.2 |
| 446.5 |
| 205.5 |
| 191.2 |
| 118.1 |
| 124.7 |
| - |
| - |
| 551.7 |
| 549.7 |
| 541.0 |
| 537.2 |
| 528.5 |
| 538.4 |
| 537.3 |
| 560.3 |
| 563.0 |
| 617.7 |
| 603.2 |
| 595.3 |
| 611.5 |
| 608.0 |
| 580.1 |
| 578.2 |
| 560.9 |
| 535.5 |
| 519.1 |
| 500.5 |
| 490.5 |
| - |
| - |
| 440.5 |
| 391.8 |
| 343.1 |
| 317.6 |
| 332.9 |
| 350.4 |
| 369.6 |
| 393.0 |
| 426.5 |
| 453.3 |
| 467.2 |
| 468.2 |
| 490.2 |
| 502.8 |
| 504.1 |
| 483.7 |
| 473.8 |
| 474.1 |
| 279.5 |
| 270.8 |
| 255.6 |
| 248.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 266.9 |
| 266.9 |
| 266.9 |
| 266.9 |
| 273.8 |
| 274.8 |
| 278.4 |
| 275.8 |
| 273.4 |
| 25.1 |
| 23.3 |
| 23.0 |
| 12.2 |
| - |
| - |
| 108.5 |
| 111.2 |
| 110.8 |
| 113.5 |
| 116.1 |
| 118.8 |
| 121.8 |
| 124.9 |
| 137.0 |
| 140.0 |
| 142.4 |
| 145.4 |
| 148.4 |
| 148.3 |
| 148.9 |
| 152.2 |
| 156.1 |
| 35.4 |
| 35.4 |
| 36.0 |
| 11.6 |
| - |
| - |
| 54.9 |
| 47.7 |
| 47.8 |
| 47.5 |
| 49.9 |
| 52.3 |
| 57.4 |
| 59.4 |
| 65.2 |
| 70.6 |
| 73.1 |
| 75.3 |
| 72.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.4 |
| 9.7 |
| 7.9 |
| 6.9 |
| 5.1 |
| 2.5 |
| 2.6 |
| 2.5 |
| 4.2 |
| 4.5 |
| 3.1 |
| 3.2 |
| 3.4 |
| 3.6 |
| 3.9 |
| 4.1 |
| 6.3 |
| 7.2 |
| 7.9 |
| 8.4 |
| 7.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,011.9 |
| 950.2 |
| 868.1 |
| 839.9 |
| 858.7 |
| 875.4 |
| 880.6 |
| 911.3 |
| 1,026.9 |
| 1,347.6 |
| 1,376.9 |
| 1,377.2 |
| 1,412.0 |
| 1,360.6 |
| 1,438.8 |
| 1,433.7 |
| 1,391.0 |
| 1,356.4 |
| 552.7 |
| 528.6 |
| 441.1 |
| 405.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.2 |
| 1.5 |
| 1.7 |
| 2.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 18.1 |
| 14.0 |
| 14.2 |
| 13.5 |
| 14.0 |
| 14.0 |
| 14.6 |
| 14.7 |
| 17.0 |
| 19.3 |
| 19.5 |
| 19.6 |
| 22.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 34.7 |
| 26.7 |
| 23.2 |
| 21.4 |
| 13.1 |
| 13.2 |
| 39.7 |
| 47.5 |
| 51.2 |
| 43.3 |
| 48.2 |
| 62.5 |
| 25.6 |
| 14.4 |
| 20.2 |
| 21.3 |
| 8.6 |
| 2.5 |
| 6.4 |
| 2.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 206.0 |
| 185.7 |
| 162.0 |
| 112.2 |
| 102.2 |
| 103.5 |
| 88.8 |
| 78.3 |
| 74.7 |
| 131.5 |
| 151.9 |
| 165.9 |
| 164.2 |
| 193.9 |
| 179.7 |
| 202.4 |
| 216.1 |
| 202.8 |
| 185.2 |
| 72.3 |
| 55.0 |
| 53.5 |
| 46.4 |
| - |
| - |
| 55.5 |
| 53.2 |
| 54.1 |
| 55.2 |
| 57.8 |
| 61.0 |
| 64.2 |
| 65.9 |
| 69.1 |
| 72.1 |
| 72.7 |
| 75.2 |
| 70.6 |
| 16.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 47.4 |
| 39.8 |
| 32.8 |
| 21.9 |
| 19.4 |
| 19.7 |
| 12.7 |
| 11.1 |
| 10.7 |
| 10.8 |
| 12.2 |
| 10.9 |
| 7.3 |
| 8.4 |
| 10.1 |
| 9.6 |
| 13.6 |
| 13.8 |
| 8.0 |
| 7.7 |
| 7.8 |
| 8.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 288.5 |
| 255.0 |
| 199.2 |
| 179.3 |
| 180.7 |
| 169.5 |
| 155.2 |
| 151.7 |
| 211.4 |
| 234.8 |
| 250.7 |
| 250.3 |
| 296.8 |
| 249.8 |
| 296.1 |
| 324.9 |
| 309.7 |
| 293.0 |
| 98.4 |
| 79.7 |
| 112.5 |
| 70.4 |
| - |
| - |
| 971.3 |
| 950.5 |
| 935.7 |
| 912.9 |
| 910.7 |
| 909.3 |
| 907.8 |
| 906.2 |
| 909.8 |
| 914.7 |
| 893.3 |
| 822.0 |
| 818.6 |
| 813.6 |
| 828.1 |
| 790.7 |
| 675.9 |
| 673.1 |
| 206.2 |
| 204.3 |
| 115.9 |
| 113.2 |
| - |
| - |
| (359.5) |
| (369.0) |
| (356.9) |
| (340.4) |
| (317.2) |
| (299.3) |
| (268.7) |
| (224.4) |
| 21.4 |
| 31.4 |
| 26.0 |
| 19.8 |
| 18.7 |
| 32.2 |
| 9.2 |
| (7.8) |
| (17.9) |
| (8.2) |
| (9.4) |
| (5.2) |
| (1.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.4) |
| (0.3) |
| (0.4) |
| (0.0) |
| (0.1) |
| 0.0 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 103.1 |
| 101.1 |
| 103.6 |
| 106.6 |
| 112.8 |
| 115.8 |
| 121.2 |
| 129.1 |
| 175.6 |
| 200.4 |
| 278.2 |
| 276.0 |
| 277.8 |
| 281.3 |
| 308.0 |
| 412.0 |
| 406.7 |
| 255.7 |
| 253.3 |
| 217.3 |
| 222.0 |
| - |
| - |
| 592.1 |
| 567.9 |
| 557.0 |
| 571.4 |
| 593.1 |
| 609.6 |
| 638.5 |
| 686.4 |
| 937.2 |
| 925.7 |
| 848.6 |
| 839.1 |
| 832.9 |
| 861.3 |
| 800.8 |
| 669.2 |
| 656.6 |
| 198.6 |
| 195.6 |
| 111.3 |
| 112.7 |
| - |
| - |
| 669.0 |
| 660.5 |
| 677.9 |
| 705.9 |
| 725.4 |
| 759.6 |
| 815.6 |
| 1,112.8 |
| 1,126.1 |
| 1,126.8 |
| 1,115.1 |
| 1,110.8 |
| 1,142.7 |
| 1,108.8 |
| 1,081.3 |
| 1,063.4 |
| 454.3 |
| 448.9 |
| 328.6 |
| 334.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.3 |
| 27.8 |
| 53.1 |
| 70.2 |
| 70.6 |
| 74.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| 244.0 |
| 253.8 |
| 252.1 |
| 262.7 |
| 254.0 |
| 259.8 |
| 276.3 |
| 263.7 |
| 259.2 |
| 257.0 |
| 240.0 |
| 252.4 |
| 305.6 |
| 302.7 |
| 282.3 |
| 261.3 |
| 133.2 |
| 136.2 |
| 64.6 |
| 78.3 |
| - |
| - |
| 567.9 |
| 557.0 |
| 571.4 |
| 593.1 |
| 609.6 |
| 638.5 |
| 686.4 |
| 937.2 |
| 925.7 |
| 848.6 |
| 839.1 |
| 832.9 |
| 861.3 |
| 800.8 |
| 669.2 |
| 656.6 |
| 198.6 |
| 195.6 |
| 111.3 |
| 112.7 |
| - |
| - |
| 483.6 |
| 456.7 |
| 446.1 |
| 457.9 |
| 477.0 |
| 490.8 |
| 516.7 |
| 561.6 |
| 533.3 |
| 518.8 |
| 439.3 |
| 426.7 |
| 410.8 |
| 438.3 |
| 373.6 |
| 241.2 |
| 227.2 |
| 138.2 |
| 136.9 |
| 52.3 |
| 88.9 |
| - |
| - |