Name: WU Income Statement - Western Union Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

WU - Western Union Co.

USD | NYSE | Industrials

WU Income Statement - Western Union Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Revenues
Revenues	982.7	1,008.4	1,032.6	1,026.1	983.6	1,058.2	1,036.0	1,066.4	1,049.1	1,052.3	1,097.8	1,170.0	1,036.9	1,091.9	1,089.6	1,138.3

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	4,049.8	4,050.7	4,209.7	4,357.0	4,475.5	5,070.8	4,835.0	5,292.1	5,589.9	5,524.3	5,422.9	5,483.7	5,607.2	5,542.0	5,664.8	5,491.4	5,192.7	5,083.6
Cost of Revenue	2,586.3	2,550.6	2,620.5	2,671.7	2,626.4	2,896.4	2,826.5	3,086.5	3,300.8	3,353.0	3,266.7	3,199.4	3,297.4	3,235.0	3,194.2	3,102.0	2,978.4
Gross Profit	1,463.5	1,500.1	1,589.2	1,685.3	1,849.1	2,174.4	2,008.5	2,205.6	2,289.1	2,171.3	2,156.2	2,284.3	2,309.8	2,307.0	2,470.6	2,389.4
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income
Operating Income	702.9	757.3	725.8	817.5	884.9	1,123.1	967.3	934.0	1,122.1	475.8	487.0	1,109.4	1,140.5	1,107.4
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	5.5	5.2
Tax & Net
Income Tax Expense	127.7	126.1	(315.6)	119.8	98.0	129.6	110.8	263.1	139.5	904.6	88.5	104.0	115.8	128.5	142.9
Per Share
EPS Basic	1.40	1.53	2.75	1.69	2.35	1.98	1.81	2.47	1.89	(1.19)	0.52	1.63	1.60	1.43	1.70	1.85
Supplementary Data
EBITDA	-	792.5	763.2	856.6	927.6	1,172.7	1,192.9	1,191.7	1,386.8	738.7	750.2	1,379.6	1,412.4	1,370.2	1,576.1	1,577.6

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	204.8	177.7	187.5	190.6	187.0	218.4	217.5	211.8	215.7	236.9	199.7	228.5	202.7	259.3	220.5	221.3
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	8.5	-	-	-	9.5	-	-	-	9.2	-	-	-	10.2	-	-	-
Amortization of Intangibles	38.2	-	-	-	32.4	-	-	-	37.4	-	-	-	36.4	-	-	-	35.5
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	859.7	823.1	830.7	833.4	806.2	880.1	871.1	875.7	857.0	893.0	886.9	927.4	832.2	940.3	857.8	874.3

Operating Income
Operating Income	123.0	185.3	201.9	192.7	177.4	178.1	164.9	190.7	192.1	159.3	210.9	242.6	204.7	151.6	231.8	264.0	237.5	316.8	318.6	254.9	232.8	227.1	285.2	221.8	233.2	226.5	197.4	258.9	251.2	271.0	302.6	283.6	264.9	(251.9)	272.2	215.4	240.1	(310.2)	278.3	260.3

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	36.2	36.7	37.0	36.7	32.6	30.4	32.2	31.1	26.1	26.3	27.0	27.0	25.0	26.2	25.2	24.8	24.8	25.8
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	(32.9)	(34.2)	(34.3)	(33.0)	(30.1)	(30.4)	(29.2)	(25.5)	(22.1)	(15.2)	(6.6)	(26.2)	(23.7)	64.9	(38.1)	(27.8)
Pre-Tax Income	90.1	151.1	167.6	159.7	147.3	147.7	135.7	165.2	170.0	144.1	204.3	216.4	181.0	216.5	193.7	236.2

Tax & Net
Income Tax Expense	25.4	36.7	28.0	37.6	23.8	(238.0)	(129.1)	24.2	27.3	17.1	33.3	40.2	29.2	(32.9)	19.8	42.2	68.9	12.1	58.8	37.6	21.1	21.9	32.4	31.3	25.2	62.1	27.2	130.8	43.0	22.9	57.8	37.9	20.9	831.7	3.6	17.9	51.4	16.7	23.1	16.9
Net Income From Continuing Ops	64.7	114.4	139.6	122.1	123.5	385.7	264.8	141.0	142.7	127.0	171.0	176.2	151.8	249.4	173.9	194.0	293.3
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	64.7	114.4	139.6	122.1	123.5	385.7	264.8	141.0	142.7	127.0	171.0	176.2	151.8	249.4	173.9	194.0	293.3
Net Income Attributable To Parent	64.7	114.4	139.6	122.1	123.5	385.7	264.8	141.0	142.7	127.0	171.0	176.2	151.8	249.4	173.9	194.0
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	64.7	114.4	139.6	122.1	123.5	385.7	264.8	141.0	142.7	127.0	171.0	176.2	151.8	249.4	173.9

Per Share
EPS Basic	0.21	-	0.43	0.37	0.37	-	0.78	0.42	0.41	-	0.46	0.47	0.41	-	0.45	0.50	0.75	-	0.57	0.54	0.44	-	0.56	0.39	0.43	-	0.32	1.43	0.40	-	0.47	0.48	0.46	-	0.51	0.35	0.34	-	0.45	0.42
EPS Diluted	0.20	-	0.43	0.37	0.36	-	0.78	0.41	0.41	-	0.46	0.47	0.40	-	0.45	0.50	0.74	-
Shares Basic	314.8	-	322.1	328.9	337.7	-	338.3	338.6	344.4	-	373.9	375.0	374.4	-	386.5	386.7	393.1	-
Shares Diluted	316.8	-	322.8	329.6	339.2	-	339.5	339.6	345.7	-	375.0	375.6	375.5	-	387.6	387.6	394.5	-

Supplementary Data
EBITDA	131.5	-	-	-	186.9	-	-	-	201.3	-	-	-	214.9	-	-	-	248.8	-	-	-	245.6	-	-	-	249.7	-	-	-	270.4	-	-	-	284.2	-	-	-	258.7	-	-	-
EBIT	123.0	185.3	201.9	192.7	177.4	178.1	164.9	190.7	192.1	159.3	210.9	242.6	204.7	151.6	231.8	264.0	237.5	316.8	318.6