Name: WWD Income Statement - Woodward Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

WWD - Woodward, Inc.

USD | NASDAQ | Technology

WWD Income Statement - Woodward Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q2 FY 26	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16
Revenues
Revenues	1,090.6	996.5	995.3	915.4	883.6	772.7	854.5	847.7	835.3	786.7	777.1	800.7	718.2	618.6	640.0	614.3

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	3,997.7	3,567.1	3,324.2	2,914.6	2,382.8	2,245.8	2,495.7	2,900.2	2,325.9	2,098.7	2,023.1	2,038.3	2,001.2	1,936.0	1,865.6	1,711.7	1,457.0	1,430.1
Cost of Revenue	2,863.1	2,610.8	2,447.8	2,237.0	1,857.5	1,694.8	1,855.4	2,192.7	1,722.8	1,527.6	1,484.0	1,462.8	1,425.8	1,376.3	1,303.3	1,198.2	1,021.5
Gross Profit	1,134.6	956.3	876.5	677.6	525.3	551.1	640.2	707.5	603.1	571.1	539.1	575.5	575.4	559.7	562.3	513.5	435.5
Operating Expenses
Research & Development	164.0	147.6	140.7	132.1	119.8	117.1	133.1	159.1	148.3	126.5	126.2	134.5	138.0	130.3	143.3
Operating Income
Operating Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Non-Operating
Interest Income	3.2	4.2	6.5	2.8	1.8	1.5	1.8	1.4	1.7	1.7	2.0	0.8	0.3	0.3	0.5	0.5
Tax & Net
Income Tax Expense	109.4	79.3	81.0	43.4	28.2	37.2	41.5	61.0	39.2	52.2	45.6	59.5	61.4	53.6	56.2
Per Share
EPS Basic	8.62	7.42	6.21	3.88	2.79	3.30	3.86	4.19	2.93	3.27	2.92	2.81	2.50	2.13	2.06	1.92
Supplementary Data
EBITDA	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	46.1	37.8	39.0	41.1	37.2	30.2	34.7	38.7	36.5	30.8	30.7	35.0	37.8	28.6	29.8	32.2	32.4	25.4	27.7	29.8	27.6	32.0	27.1	34.5	34.7	36.8	35.7	40.7	43.8	38.9	36.9	39.5	37.2	34.8	34.9	34.7	30.4	26.5	32.9	29.9
Selling General & Administrative	102.3	95.0	87.6	88.7	83.8	69.7	77.7	73.8	81.4	74.5	65.9	65.0	75.6	63.2	50.1	46.5
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	29.9	29.0	36.4	21.5	27.6	27.9	46.1	20.7	20.6	28.8	49.4	20.6	20.5	29.3	48.3	20.6
Amortization of Intangibles	7.4	7.3	7.4	7.2	6.8	6.9	8.2	8.1	8.6	8.6	9.5	9.5	9.4	9.2	9.0	9.3	9.6
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Non-Operating
Interest Income	0.7	0.7	1.0	0.8	1.0	1.4	2.0	1.7	1.3	1.5	1.4	0.5	0.5	0.4	0.3	0.4	0.5	0.6	0.4	0.3	0.3	0.5	0.4	0.4	0.5	0.5	0.4	0.3	0.3	0.4	0.5	0.3	0.5	0.4	0.5	0.4	0.5	0.4	0.5	0.6
Interest Expense	12.0	10.3	10.2	11.2	11.9	12.3	13.5	11.5	11.5	11.4	11.7	12.2	12.8	11.1	9.5	8.5	8.2	8.3
Income From Equity Investments	15.6	15.4	13.1	11.2	11.4	10.2	11.5	10.8	8.7	10.2	15.0	8.8	8.5	4.6	5.5	3.9
Other Non-Operating Income	18.1	19.4	18.3	17.9	24.8	23.1	17.7	14.4	14.4	20.6	16.9	13.0	12.0	8.4	7.9	3.3	4.9
Pre-Tax Income	167.4	169.2	159.8	126.8	133.0	101.9	101.5	122.1	120.6	109.7	98.0	105.7	40.2	31.7	57.8	50.3

Tax & Net
Income Tax Expense	33.4	35.4	22.1	18.4	24.0	14.8	18.2	20.0	23.1	19.7	15.4	21.1	4.7	2.1	3.7	10.8	6.2	7.4	11.1	9.8	10.2	6.0	10.9	6.6	15.9	8.2	9.8	26.2	12.6	12.4	4.5	5.3	10.2	19.2	24.5	15.1	12.1	0.5	17.6	12.4
Net Income From Continuing Ops	134.0	133.7	137.6	108.4	108.9	87.1	83.3	102.1	97.6	90.0	82.7	84.6	35.5	29.6	54.0	39.4	47.9
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	134.0	133.7	137.6	108.4	108.9	87.1	83.3	102.1	97.6	90.0	82.7	84.6	35.5	29.6	54.0	39.4	47.9
Net Income Attributable To Parent	134.0	133.7	137.6	108.4	108.9	87.1	83.3	102.1	97.6	90.0	82.7	84.6	35.5	29.6	54.0	39.4
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	134.0	133.7	137.6	108.4	108.9	87.1	83.3	102.1	97.6	90.0	82.7	84.6	35.5	29.6	54.0

Per Share
EPS Basic	2.25	2.23	-	1.82	1.83	1.47	-	1.69	1.61	1.50	-	1.41	0.59	0.50	-	0.65	0.77	0.48	-	0.77	1.08	0.66	-	0.62	1.47	0.86	-	1.07	1.25	0.79	-	0.80	0.63	0.30	-	0.87	0.62	0.76	-	0.83
EPS Diluted	2.19	2.17	-	1.76	1.78	1.42	-	1.63	1.56	1.46	-	1.37	0.58	0.49	-	0.64	0.74	0.47
Shares Basic	59.6	59.8	-	59.7	59.4	59.2	-	60.4	60.4	60.0	-	60.1	59.8	59.7	-	60.5	62.6	63.1
Shares Diluted	61.3	61.6	-	61.5	61.3	61.1	-	62.5	62.4	61.8	-	61.6	61.2	60.9	-	62.1	64.6	65.1