| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 48.6 | 4.3 | 10.9 | 75.2 | 115.3 | 50.3 | 1.9 | 1.6 | 4.1 | 3.3 | 0.9 | 5.6 | 1.1 | 4.7 | 2.9 | 15.4 | 6.1 | 12.0 |
| Restricted Cash | - | - | - | - | - | 0.0 | 3.8 | 3.7 | 3.7 | 4.0 | 4.0 | 4.0 | 4.0 | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | 1.5 | - | 0.4 | 1.4 | - | 0.2 | - | - | - | - | - | - | |
| Cash And Short Term Investments | 48.6 | 4.3 | 10.9 | 75.2 | 115.3 | 51.8 | 1.9 | 2.0 | 5.4 | 3.3 | 1.1 | 5.6 | 1.1 | 4.7 | 2.9 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.3 | 0.1 | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | 144.6 | 138.6 | 132.9 | 90.3 | 14.6 | 9.1 | 9.1 | 91.8 | 101.2 | 113.0 | 114.5 | 98.5 | 96.4 | 100.1 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | 4.0 | 9.5 | 6.0 | 23.0 | 3.0 | 1.7 | 0.9 | 0.8 | 0.5 | 0.6 | 3.0 | 0.8 | 1.2 | 1.3 | 1.1 | |||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | 3.0 | 0.5 | 0.5 | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | 3.0 | 0.5 | 0.5 | - | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 41.5 | 48.6 | 12.9 | 6.7 | 3.3 | 4.3 | 4.5 | 3.2 | 6.1 | 10.9 | 11.7 | 17.3 | 39.7 | 75.2 | 100.3 | |||||||||||||||||||||||||
| - |
| 15.4 |
| 6.1 |
| 12.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 0.3 | 0.6 | 0.8 | 0.9 | 0.3 | 0.8 | 0.5 | 0.6 | 0.7 | 0.6 | 0.9 | 0.9 | 0.7 | 0.7 | 0.3 | 0.2 | - | - |
| Other Current Assets | 0.0 | 0.0 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 48.9 | 4.9 | 11.6 | 76.1 | 115.6 | 52.6 | 2.4 | 4.2 | 7.8 | 3.9 | 2.0 | 6.4 | 1.8 | 5.4 | 3.2 | 15.6 | - | - |
| 78.4 |
| 78.5 |
| - |
| - |
| Accumulated Depreciation | 1.5 | 0.7 | 0.5 | 0.3 | 0.1 | 0.1 | 0.1 | 71.2 | 65.8 | 66.0 | 65.7 | 65.7 | 65.6 | - | - | - | - | - |
| Property,Plant & Equipment Net | 143.2 | 137.9 | 132.4 | 90.1 | 14.5 | 9.0 | 9.0 | 20.6 | 35.4 | 46.9 | 48.8 | 32.7 | 30.8 | 34.7 | 13.6 | 19.6 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | 0.2 | 0.3 | 0.1 | 0.2 | 0.4 | 0.5 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | 5.0 | 2.4 | 2.4 | 0.6 | - | - | - | - | - |
| Other Non-Current Assets | 2.5 | 3.6 | 5.5 | 2.2 | 2.7 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | 24.6 | 25.8 | 42.4 | - | - | - | - | - | - | - | - | - |
| Total Assets | 194.5 | 146.4 | 149.8 | 168.4 | 133.0 | 61.9 | 27.0 | 30.0 | 50.2 | 56.9 | 57.0 | 43.1 | 36.7 | 49.6 | 26.2 | 37.2 | - | - |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 1.7 | 2.2 | 1.7 | 2.0 | 2.1 | 2.4 | 2.3 | 1.7 | 2.4 | 2.0 | 1.6 | 1.7 | 1.8 | 1.5 | 1.0 | 0.3 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 11.6 | 11.8 | 7.8 | 25.1 | 5.3 | 4.3 | 4.2 | 3.2 | 4.0 | 8.1 | 10.9 | 2.7 | 3.0 | 9.1 | 3.5 | 5.0 | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | 0.1 | 0.2 | - | 0.1 | 0.2 | 0.3 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | (2.5) | (2.5) | (0.7) | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 1.4 | 1.5 | 1.4 | 1.4 | 1.4 | - | 0.5 | 0.5 | 0.5 | - | - | - | - | 3.8 | 4.0 | 4.3 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 13.0 | 13.2 | 9.4 | 26.4 | 6.8 | 4.5 | 9.9 | 9.2 | 9.1 | 13.9 | 16.5 | 12.0 | 11.4 | 13.4 | 8.0 | 9.9 | - | - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | (401.0) | (373.7) | (361.0) | (353.3) | (342.2) | (326.0) | (302.4) | (291.9) | (256.2) | (236.9) | (217.3) | (202.2) | (191.5) | (171.2) | (151.8) | (140.7) | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | (0.1) | 0.3 | - | (0.1) | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 181.5 | 133.1 | 140.4 | 142.0 | 126.2 | 57.5 | 17.1 | 20.8 | 41.1 | 43.0 | 40.5 | 31.1 | 25.2 | 36.2 | 18.2 | 27.3 | - | - |
| Total Equity | 181.5 | 133.1 | 140.4 | 142.0 | 126.2 | 57.5 | 17.1 | 20.8 | 41.1 | 43.0 | 40.5 | 31.1 | 25.2 | 36.2 | 18.2 | 27.3 | - | - |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | 1.9 | (4.2) | (2.4) | - | - | - |
| Working Capital | 37.2 | (6.9) | 3.8 | 51.0 | 110.3 | 48.3 | (1.8) | 1.0 | 3.9 | (4.2) | (8.9) | 3.8 | (1.2) | (3.8) | (0.3) | 10.6 | - | - |
| Book Value | 181.5 | 133.1 | 140.4 | 142.0 | 126.2 | 57.5 | 17.1 | 20.8 | 41.1 | 43.0 | 40.5 | 31.1 | 25.2 | 36.2 | 18.2 | 27.3 | - | - |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 109.0 |
| 116.0 |
| 115.3 |
| 119.0 |
| 119.1 |
| 117.9 |
| 50.3 |
| 5.5 |
| 2.3 |
| 0.9 |
| - |
| 0.7 |
| 1.2 |
| 1.0 |
| 1.6 |
| 1.4 |
| 2.7 |
| 1.6 |
| 4.1 |
| 7.5 |
| 7.2 |
| 9.9 |
| 3.3 |
| 3.8 |
| 1.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.8 | 3.8 | 3.8 | - | 3.8 | 3.8 | 3.8 | - | 3.7 | 3.7 | 3.7 | - | 3.7 | 3.9 | 3.9 | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.4 | 2.9 | 1.7 | 1.5 | - | - | - | - | - | - | - | 0.4 | 0.5 | 0.6 | 0.6 | 1.4 | 1.1 | 0.9 | 1.0 | - | - | - |
| Cash And Short Term Investments | 41.5 | 48.6 | 12.9 | 6.7 | 3.3 | 4.3 | 4.5 | 3.2 | 6.1 | 10.9 | 11.7 | 17.3 | 39.7 | 75.2 | 100.3 | 109.0 | 116.0 | 115.3 | 122.4 | 122.1 | 119.6 | 51.8 | 5.5 | 2.3 | 0.9 | - | 0.7 | 1.2 | 1.0 | 2.0 | 1.9 | 3.3 | 2.2 | 5.4 | 8.6 | 8.1 | 10.9 | 3.3 | 3.8 | 1.0 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.9 | 0.3 | 0.5 | 0.6 | 0.9 | 0.6 | 1.1 | 4.5 | 0.8 | 0.8 | 0.4 | 0.6 | 0.8 | 0.9 | 0.5 | 0.7 | 0.7 | 0.3 | ||||||||||||||||||||||
| Other Current Assets | - | - | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | - | 0.1 | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 42.3 | 48.9 | 13.4 | 7.3 | 4.2 | 4.9 | 5.7 | 7.7 | 7.0 | 11.6 | 12.2 | 17.8 | 40.5 | 76.1 | 100.8 | 109.8 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 146.1 | 144.6 | 141.5 | 140.2 | 140.0 | 138.6 | 136.9 | 135.0 | 134.6 | 132.9 | 130.4 | 124.1 | 116.3 | 90.3 | 64.5 | 43.8 | 31.8 | 14.6 | 10.6 | 9.1 | 9.1 | 9.1 | 9.8 | 91.6 | 91.7 | - | 91.8 | 91.8 | 91.8 | 91.8 | 92.0 | 92.0 | 101.1 | 101.2 | 112.6 | 112.5 | 112.5 | 113.0 | 113.9 | 113.9 |
| Accumulated Depreciation | 1.6 | 1.5 | 1.3 | 1.0 | 0.9 | 0.7 | 0.7 | 0.6 | 0.5 | 0.5 | 0.4 | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | 0.1 | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 144.4 | 143.2 | 140.2 | 139.2 | 139.1 | 137.9 | 136.2 | 134.4 | 134.0 | 132.4 | 130.0 | 123.7 | 116.0 | 90.1 | 64.3 | 43.7 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.1 | 0.1 | 0.1 | 0.2 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | 2.4 | 2.5 | 4.0 | 3.8 | 4.0 | 3.4 | 1.3 | 1.8 | 5.8 | 5.5 | 5.0 | 4.6 | 3.5 | 2.2 | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 189.1 | 194.5 | 157.7 | 150.5 | 147.4 | 146.4 | 143.5 | 144.3 | 147.2 | 149.8 | 147.5 | 146.6 | 160.1 | 168.4 | 165.2 | 153.6 | 148.6 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 4.4 | 4.0 | 6.9 | 7.2 | 8.5 | 9.5 | 7.6 | 6.5 | 5.6 | 6.0 | 6.4 | 3.8 | 15.7 | 23.0 | 18.5 | 4.9 | 6.2 | 3.0 | 3.0 | 3.0 | 2.9 | 1.7 | 1.2 | 1.1 | 1.5 | - | 1.2 | 1.8 | 1.0 | 0.8 | 0.9 | 1.0 | 1.0 | 0.5 | 0.9 | 0.5 | 0.7 | 0.6 | 1.0 | 2.9 |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | ||||||||||||||||||||||||
| Accrued Expenses | 0.9 | 1.7 | 1.4 | 1.9 | 2.5 | 2.1 | 1.7 | 1.2 | 1.6 | 1.7 | 2.4 | 2.1 | 2.0 | 2.0 | 2.1 | 2.0 | 1.8 | 2.1 | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 9.1 | 11.6 | 18.3 | 14.3 | 11.1 | 11.8 | 9.4 | 7.8 | 7.3 | 7.8 | 8.9 | 6.0 | 17.8 | 25.1 | 20.8 | 7.1 | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.0 | - | - | 0.0 | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | ||||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 10.4 | 13.0 | 19.7 | 15.7 | 12.6 | 13.2 | 11.0 | 9.4 | 8.9 | 9.4 | 10.6 | 7.7 | 19.2 | 26.4 | 22.1 | 8.5 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | (405.7) | (401.0) | (390.1) | (380.2) | (376.4) | (373.7) | (370.9) | (367.7) | (363.9) | (361.0) | (362.8) | (359.3) | (355.7) | (353.3) | (351.6) | (348.1) | (345.0) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.3 | 0.3 | 0.3 | 0.3 | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 178.7 | 181.5 | 138.0 | 134.8 | 134.9 | 133.1 | 132.5 | 134.9 | 138.3 | 140.4 | 136.9 | 138.9 | 140.9 | 142.0 | 143.1 | 145.1 | 139.0 | |||||||||||||||||||||||
| Total Equity | 178.7 | 181.5 | 138.0 | 134.8 | 134.9 | 133.1 | 132.5 | 134.9 | 138.3 | 140.4 | 136.9 | 138.9 | 140.9 | 142.0 | 143.1 | 145.1 | 139.0 | 126.2 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | 33.3 | 37.2 | (4.9) | (7.0) | (7.0) | (6.9) | (3.8) | (0.1) | (0.3) | 3.8 | 3.2 | 11.8 | 22.7 | 51.0 | 80.1 | 102.7 | 108.6 | 110.3 | ||||||||||||||||||||||
| Book Value | 178.7 | 181.5 | 138.0 | 134.8 | 134.9 | 133.1 | 132.5 | 134.9 | 138.3 | 140.4 | 136.9 | 138.9 | 140.9 | 142.0 | 143.1 | 145.1 | 139.0 | 126.2 | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| 0.4 |
| 0.5 |
| 0.8 |
| 0.8 |
| 0.4 |
| 0.6 |
| 0.8 |
| - |
| 0.6 |
| 0.5 |
| 0.7 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.7 |
| 0.7 |
| 0.8 |
| 0.7 |
| 1.0 |
| 0.6 |
| 0.6 |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 116.7 |
| 115.6 |
| 122.8 |
| 122.6 |
| 120.3 |
| 52.6 |
| 15.2 |
| 3.0 |
| 1.7 |
| - |
| 1.4 |
| 3.4 |
| 3.4 |
| 4.2 |
| 4.0 |
| 5.4 |
| 4.7 |
| 7.8 |
| 10.6 |
| 10.3 |
| 13.4 |
| 3.9 |
| 4.4 |
| 1.6 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.8 |
| 71.2 |
| 71.4 |
| - |
| 71.3 |
| 71.3 |
| 71.2 |
| 71.2 |
| 65.7 |
| 65.7 |
| 65.8 |
| 65.8 |
| 65.7 |
| 65.6 |
| 65.6 |
| 66.0 |
| 65.8 |
| 65.8 |
| 31.7 |
| 14.5 |
| 10.5 |
| 9.0 |
| 9.0 |
| 9.0 |
| 9.0 |
| 20.4 |
| 20.3 |
| - |
| 20.5 |
| 20.5 |
| 20.5 |
| 20.6 |
| 26.3 |
| 26.3 |
| 35.4 |
| 35.4 |
| 46.9 |
| 46.8 |
| 46.8 |
| 46.9 |
| 48.1 |
| 48.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.5 |
| 0.6 |
| 0.5 |
| 0.5 |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.7 |
| 0.2 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 24.6 |
| 24.6 |
| - |
| 24.8 |
| 24.8 |
| 24.8 |
| 25.8 |
| 31.4 |
| 31.3 |
| 41.6 |
| 42.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| 133.0 |
| 133.8 |
| 131.9 |
| 129.6 |
| 61.9 |
| 25.4 |
| 27.6 |
| 26.3 |
| - |
| 26.1 |
| 28.2 |
| 28.2 |
| 30.0 |
| 35.3 |
| 36.7 |
| 46.3 |
| 50.2 |
| 63.7 |
| 63.4 |
| 66.4 |
| 56.9 |
| 58.6 |
| 55.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.2 |
| - |
| 0.2 |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.8 |
| 2.1 |
| 2.2 |
| 2.4 |
| 0.8 |
| 1.3 |
| 1.2 |
| - |
| 1.7 |
| 3.2 |
| 2.0 |
| 1.7 |
| 1.6 |
| 1.6 |
| 1.6 |
| 2.4 |
| 1.5 |
| 1.2 |
| 1.2 |
| 2.0 |
| 1.8 |
| 1.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.2 |
| 5.3 |
| 5.9 |
| 5.2 |
| 5.2 |
| 4.3 |
| 9.9 |
| 3.7 |
| 4.0 |
| - |
| 4.0 |
| 6.1 |
| 4.1 |
| 3.2 |
| 3.1 |
| 3.2 |
| 3.5 |
| 4.0 |
| 2.4 |
| 1.9 |
| 2.1 |
| 8.1 |
| 10.4 |
| 11.6 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.3 |
| - |
| 0.4 |
| 0.4 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.4 |
| 1.4 |
| 1.4 |
| - |
| - |
| - |
| - |
| 0.5 |
| 0.5 |
| - |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.6 |
| 6.8 |
| 7.4 |
| 5.3 |
| 5.4 |
| 4.5 |
| 10.1 |
| 10.0 |
| 10.1 |
| - |
| 10.1 |
| 12.1 |
| 10.1 |
| 9.2 |
| 8.6 |
| 8.8 |
| 8.8 |
| 9.1 |
| 8.0 |
| 7.3 |
| 7.3 |
| 13.9 |
| 16.2 |
| 17.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (342.2) |
| (339.5) |
| (334.9) |
| (331.4) |
| (326.0) |
| (317.9) |
| (308.2) |
| (305.7) |
| - |
| (299.7) |
| (297.8) |
| (295.0) |
| (291.9) |
| (283.2) |
| (280.1) |
| (259.6) |
| (256.2) |
| (240.7) |
| (237.7) |
| (235.1) |
| (236.9) |
| (229.9) |
| (226.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.1) |
| (0.0) |
| (0.7) |
| (0.7) |
| 0.3 |
| (0.3) |
| (0.2) |
| 0.4 |
| - |
| - |
| - |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| - |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 126.2 |
| 126.3 |
| 126.6 |
| 124.2 |
| 57.5 |
| 15.3 |
| 17.6 |
| 16.2 |
| - |
| 16.0 |
| 16.1 |
| 18.1 |
| 20.8 |
| 26.7 |
| 27.9 |
| 37.5 |
| 41.1 |
| 55.7 |
| 56.1 |
| 59.0 |
| 43.0 |
| 42.4 |
| 38.6 |
| 126.3 |
| 126.6 |
| 124.2 |
| 57.5 |
| 15.3 |
| 17.6 |
| 16.2 |
| - |
| 16.0 |
| 16.1 |
| 18.1 |
| 20.8 |
| 26.7 |
| 27.9 |
| 37.5 |
| 41.1 |
| 55.7 |
| 56.1 |
| 59.0 |
| 43.0 |
| 42.4 |
| 38.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 116.8 |
| 117.4 |
| 115.1 |
| 48.3 |
| 5.3 |
| (0.7) |
| (2.2) |
| - |
| (2.6) |
| (2.7) |
| (0.7) |
| 1.0 |
| 0.9 |
| 2.2 |
| 1.2 |
| 3.9 |
| 8.2 |
| 8.4 |
| 11.4 |
| (4.2) |
| (6.0) |
| (10.0) |
| 126.3 |
| 126.6 |
| 124.2 |
| 57.5 |
| 15.3 |
| 17.6 |
| 16.2 |
| - |
| 16.0 |
| 16.1 |
| 18.1 |
| 20.8 |
| 26.7 |
| 27.9 |
| 37.5 |
| 41.1 |
| 55.7 |
| 56.1 |
| 59.0 |
| 43.0 |
| 42.4 |
| 38.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |