Name: WY Income Statement - Weyerhaeuser Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

WY - Weyerhaeuser Co.

USD | NYSE | Real Estate

WY Income Statement - Weyerhaeuser Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Revenues
Revenues	1,727.0	1,541.0	1,717.0	1,884.0	1,763.0	1,708.0	1,681.0	1,939.0	1,796.0	1,774.0	2,022.0	1,997.0	1,881.0	1,823.0	2,276.0	2,973.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	6,869.0	6,905.0	7,124.0	7,674.0	10,184.0	10,201.0	7,532.0	6,554.0	7,476.0	7,196.0	6,365.0	7,082.0	7,403.0	7,254.0	5,989.0	6,216.0	5,954.0	5,068.0
Cost of Revenue	5,861.0	5,880.0	5,811.0	5,992.0	6,564.0	6,103.0	5,447.0	5,412.0	5,592.0	5,298.0	4,980.0	4,153.0	4,183.0	5,716.0	4,993.0	5,120.0	4,831.0
Gross Profit	1,008.0	1,025.0	1,313.0	1,682.0	3,620.0	4,098.0	2,085.0	1,142.0	1,884.0	1,898.0	1,385.0	2,929.0	3,220.0	1,538.0	996.0	1,096.0
Operating Expenses
Research & Development	5.0	5.0	7.0	7.0	6.0	5.0	5.0	6.0	8.0	14.0	19.0	18.0	20.0	33.0	32.0
Operating Income
Operating Income	799.0	731.0	685.0	1,186.0	3,080.0	3,643.0	1,710.0	651.0	1,394.0	1,131.0	822.0	644.0	987.0	634.0
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Tax & Net
Income Tax Expense	(65.0)	(64.0)	31.0	98.0	425.0	709.0	185.0	(137.0)	59.0	134.0	89.0	(58.0)	71.0	(171.0)	10.0
Per Share
EPS Basic	0.55	0.45	0.54	1.15	2.53	3.48	1.07	(0.10)	0.99	0.77	1.40	0.89	3.20	0.95	0.71	0.62
Supplementary Data
EBITDA	1,307.0	1,240.0	1,187.0	1,686.0	3,560.0	4,120.0	2,182.0	1,161.0	1,880.0	1,652.0	1,387.0	1,123.0	1,325.0	1,092.0	1,062.0	1,070.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Income
Operating Income	247.0	251.0	123.0	178.0	179.0	141.0	78.0	270.0	196.0	278.0	353.0	319.0	236.0	232.0	457.0	1,047.0	1,344.0	609.0	649.0	1,429.0	956.0	717.0	510.0	243.0	240.0	89.0	202.0	186.0	174.0	177.0	337.0	476.0	404.0	476.0	205.0	157.0	293.0	174.0	261.0	248.0

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	66.0	70.0	71.0	66.0	66.0	66.0	69.0	67.0	67.0	72.0	72.0	70.0	66.0	66.0	67.0	65.0	72.0	77.0
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	-	-	-	-	(7.0)	-	-	-	(8.0)	-	-	-	(6.0)	(7.0)	(6.0)	(9.0)	(2.0)
Pre-Tax Income	171.0	23.0	39.0	99.0	99.0	74.0	13.0	206.0	134.0	216.0	293.0	255.0	173.0	(34.0)	387.0	972.0

Tax & Net
Income Tax Expense	15.0	(51.0)	(41.0)	12.0	16.0	(7.0)	(15.0)	33.0	20.0	(3.0)	54.0	25.0	22.0	(45.0)	77.0	184.0	209.0	112.0	84.0	324.0	189.0	19.0	109.0	60.0	(3.0)	1.0	3.0	(37.0)	(104.0)	(21.0)	(15.0)	65.0	30.0	103.0	(27.0)	34.0	24.0	25.0	22.0	31.0
Net Income From Continuing Ops	156.0	74.0	80.0	87.0	83.0	81.0	28.0	173.0	114.0	219.0	239.0	230.0	151.0	11.0	310.0	788.0	771.0
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	156.0	74.0	80.0	87.0	83.0	81.0	28.0	173.0	114.0	219.0	239.0	230.0	151.0	11.0	310.0	788.0	771.0
Net Income Attributable To Parent	156.0	74.0	80.0	87.0	83.0	81.0	28.0	173.0	114.0	219.0	239.0	230.0	151.0	11.0	310.0	788.0
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	156.0	74.0	80.0	87.0	83.0	81.0	28.0	173.0	114.0	219.0	239.0	230.0	151.0	11.0	310.0

Per Share
EPS Basic	0.22	-	0.11	0.12	0.11	-	0.04	0.04	0.16	-	0.33	0.31	0.21	-	0.42	1.06	1.03	-	0.64	1.37	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.17	-	0.21	-	0.30	0.21
EPS Diluted	0.22	-	0.11	0.12	0.11	-	0.04	0.04	0.16	-	0.33	0.31	0.21	-	0.42	1.06	1.03	-
Shares Basic	721.3	-	721.6	723.7	726.1	-	727.6	729.0	730.0	-	731.0	732.0	733.2	-	740.1	744.5	747.5	-
Shares Diluted	721.7	-	722.0	723.9	726.6	-	728.2	729.3	730.6	-	731.7	732.4	733.5	-	741.0	745.6	748.8	-

Supplementary Data
EBITDA	371.0	380.0	253.0	303.0	304.0	267.0	203.0	396.0	321.0	-	-	-	362.0	-	-	-	1,466.0	-	-	-	1,074.0	-	-	-	363.0	-	-	-	297.0	-	-	-	524.0	-	-	-	426.0	-	-	-
EBIT	247.0	251.0	123.0	178.0	179.0	141.0	78.0	270.0	196.0	278.0	353.0	319.0	236.0	232.0	457.0	1,047.0	1,344.0	609.0	649.0

Operating Expenses
Research & Development	1.0	1.0	2.0	1.0	1.0	2.0	1.0	3.0	1.0	2.0	2.0	1.0	2.0	2.0	1.0	2.0	1.0	2.0	1.0	1.0	1.0	1.0	1.0	2.0	1.0	2.0	1.0	2.0	1.0	2.0	2.0	2.0	2.0	2.0	4.0	4.0	4.0	5.0	5.0	4.0
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	119.0	113.0	107.0	114.0	119.0	122.0	122.0	116.0	120.0	115.0	107.0	108.0	101.0	104.0	100.0	102.0
Depreciation & Amortization	124.0	129.0	130.0	125.0	125.0	126.0	125.0	126.0	125.0	-	-	-	126.0	-	-	-
Amortization of Intangibles	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	13.0	(40.0)	49.0	(10.0)	(14.0)	(19.0)	(28.0)	4.0	(17.0)	(12.0)	(20.0)	(20.0)	(10.0)	(30.0)	(1.0)	(12.0)	(6.0)
Total Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-