| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | 135.2 | 144.6 | 134.1 | 130.8 |
| Cost of Revenue | 95.7 | 99.8 | 87.0 | 86.4 |
| Gross Profit | 39.5 | 44.8 | 47.1 | 44.3 |
| Operating Expenses | ||||
| Research & Development | 4.1 | 5.0 | 4.3 | 4.1 |
| Selling General & Administrative | - | - | - | - |
| Selling & Marketing | - | - | - | |
| Operating Income | ||||
| Operating Income | - | - | - | - |
| Non-Operating | ||||
| Interest Income | 0.1 | 0.2 | 0.2 | 0.2 |
| Interest Expense | 1.1 | 1.1 | 1.0 | 0.1 |
| Income From Equity Investments | - | - | - | |
| Tax & Net | ||||
| Income Tax Expense | 1.2 | 0.9 | 2.5 | 3.8 |
| Net Income From Continuing Ops | 7.9 | 11.2 | 14.0 | 11.2 |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | 0.16 | 0.23 | 0.29 | 0.23 |
| EPS Diluted | 0.16 | 0.23 | 0.29 | 0.23 |
| Shares Basic | 50.3 | 48.2 | 48.0 | 48.0 |
| Supplementary Data | ||||
| EBITDA | - | - | - | - |
| EBIT | - | - | - | - |
| - |
| General & Administrative | 5.4 | 4.4 | 4.1 | 4.0 |
| Depreciation & Amortization | 5.7 | 4.4 | 3.0 | 1.3 |
| Amortization of Intangibles | 0.0 | 0.0 | 0.0 | 0.0 |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | 28.9 | 29.0 | 27.9 | 27.8 |
| - |
| Other Non-Operating Income | (1.5) | (3.7) | (2.7) | (1.5) |
| Pre-Tax Income | 9.1 | 12.1 | 16.5 | 15.0 |
| - |
| Net Income | 7.9 | 11.2 | 14.0 | 11.2 |
| Net Income Attributable To Parent | 7.9 | 11.2 | 14.0 | 11.2 |
| Less: Minority Interest | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | 7.9 | 11.2 | 14.0 | 11.2 |
| Shares Diluted | - | - | - | - |