| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q3 FY 21 | Q2 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||||
| Revenues | 0.4 | 0.5 | 0.4 | 0.5 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | - | - | 0.0 | - | - | - | - |
| Cost of Revenue | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | - | - | 0.0 | - | - | - | |
| Gross Profit | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | - | - | 0.0 | - | - | ||
| Operating Expenses | |||||||||||||||||||
| Research & Development | 0.1 | 0.1 | 0.2 | 0.3 | 0.2 | 0.2 | 0.3 | 0.1 | 0.4 | (0.7) | 1.6 | 0.8 | 0.7 | - | 0.6 | ||||
| Operating Income | |||||||||||||||||||
| Operating Income | (1.3) | (2.3) | (1.5) | (1.9) | (1.5) | (1.0) | (1.4) | (1.2) | (1.4) | (0.3) | (2.8) | (1.5) | (1.3) | (3.8) | |||||
| Non-Operating | |||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Tax & Net | |||||||||||||||||||
| Income Tax Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.1) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.3) | 0.0 | ||||
| Per Share | |||||||||||||||||||
| EPS Basic | (0.75) | - | (0.83) | (1.56) | (1.52) | - | (4.13) | (4.78) | (4.28) | - | (0.62) | (5.00) | (1.91) | - | (6.74) | - | |||
| Supplementary Data | |||||||||||||||||||
| EBITDA | (1.3) | (2.3) | (1.5) | (1.8) | (1.5) | (1.0) | (1.4) | (1.2) | (1.4) | (0.3) | (2.8) | (1.5) | (1.3) | - | (0.8) | - | |||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|
| Revenues | |||||
| Revenues | 1.8 | 1.9 | 0.1 | 0.0 | - |
| Cost of Revenue | 0.7 | 0.8 | 0.0 | 0.0 | - |
| Gross Profit | 1.1 | 1.1 | 0.0 | 0.0 | - |
| Operating Expenses | |||||
| Research & Development | 0.6 | 0.8 | 1.1 | 2.5 | 2.2 |
| Selling General & Administrative | - | - | - | - | - |
| Selling & Marketing | 1.4 | ||||
| Operating Income | |||||
| Operating Income | (6.9) | (7.1) | (5.0) | (5.9) | (5.5) |
| Non-Operating | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Income From Equity Investments | - | - | |||
| Tax & Net | |||||
| Income Tax Expense | 0.0 | 0.0 | (0.1) | 0.0 | 0.0 |
| Net Income From Continuing Ops | (6.8) | (6.9) | (10.7) | (16.2) | (9.1) |
| Net Income From Discontinued Ops | - | ||||
| Per Share | |||||
| EPS Basic | (3.60) | (4.83) | (14.56) | (1.46) | (5.47) |
| EPS Diluted | (3.60) | (4.83) | (14.56) | (1.46) | (5.47) |
| Shares Basic | 1.9 | 1.4 | |||
| Supplementary Data | |||||
| EBITDA | (6.9) | (7.0) | (4.9) | (5.8) | (5.4) |
| EBIT | (6.9) | (7.1) | (5.0) | (5.9) | (5.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | 0.3 | 0.3 | 0.4 | 0.4 | 0.3 | 0.1 | 0.1 | 0.0 | 0.0 | - | 0.0 | 0.0 | - | - | 0.0 | - | - | - | - |
| General & Administrative | - | - | - | 1.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | - |
| Depreciation & Amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - | - |
| Amortization of Intangibles | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.4 | - | - | - | 0.0 | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 1.6 | 2.6 | 1.7 | 2.1 | 1.8 | 1.0 | 1.4 | 1.2 | 1.4 | 0.3 | 2.8 | 1.5 | 1.3 | - | 0.9 | - | - | - | - |
| (0.9) |
| (0.3) |
| (0.5) |
| (0.1) |
| (0.0) |
| - |
| - |
| - |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - | - | - | - | - | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (0.1) | 0.2 | 0.0 | (0.0) | 0.0 | (0.0) | (1.5) | (2.1) | (2.2) | 0.3 | (6.2) | (3.8) | (0.6) | - | (5.2) | - | - | - | - |
| Pre-Tax Income | (1.4) | (2.0) | (1.4) | (1.9) | (1.5) | (1.0) | (2.9) | (3.3) | (3.6) | (0.0) | (9.1) | (5.3) | (1.8) | (2.4) | (6.1) | (0.1) | (0.5) | 0.0 | (0.0) |
| 0.3 |
| 0.0 |
| 0.0 |
| 0.0 |
| Net Income From Continuing Ops | (1.4) | (2.1) | (1.4) | (1.9) | (1.5) | (0.9) | (2.9) | (3.3) | (3.6) | (0.0) | (9.1) | (5.3) | (1.8) | (2.1) | (6.1) | (0.3) | (0.5) | 0.0 | (0.0) |
| Net Income From Discontinued Ops | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | (1.3) | - | - | - | - | - | - | - | - | - | - |
| Net Income | (1.4) | (2.1) | (1.4) | (1.9) | (1.5) | (0.9) | (2.9) | (3.3) | (3.6) | 2.4 | (11.5) | (5.3) | (1.8) | (2.1) | (6.1) | (0.3) | (0.5) | 0.0 | (0.0) |
| Net Income Attributable To Parent | (1.4) | (2.1) | (1.4) | (1.9) | (1.5) | (0.9) | (2.9) | (3.3) | (3.3) | 3.2 | (11.5) | (5.3) | (1.8) | (2.1) | (6.1) | (0.3) | (0.5) | 0.0 | (0.0) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (1.4) | (2.1) | (1.4) | (1.9) | (1.5) | (0.9) | (2.9) | (3.3) | (3.3) | 3.2 | (11.5) | (5.6) | (2.1) | (2.6) | (6.2) | (0.3) | (0.5) | 0.0 | (0.0) |
| - |
| - |
| - |
| EPS Diluted | (0.75) | - | (0.83) | (1.56) | (1.52) | - | (4.13) | (4.78) | (4.28) | - | (0.62) | (5.00) | (1.91) | - | (6.74) | - | - | - | - |
| Shares Basic | 1.9 | - | 1.7 | 1.2 | 1.0 | - | 0.7 | 0.7 | 0.8 | - | 18.6 | 1.1 | 1.1 | - | 0.9 | - | - | 3.8 | - |
| Shares Diluted | 1.9 | - | 1.7 | 1.2 | 1.0 | - | 0.7 | 0.7 | 0.8 | - | 18.6 | 1.1 | 1.1 | - | 0.9 | - | - | - | - |
| - |
| - |
| - |
| EBIT | (1.3) | (2.3) | (1.5) | (1.9) | (1.5) | (1.0) | (1.4) | (1.2) | (1.4) | (0.3) | (2.8) | (1.5) | (1.3) | (3.8) | (0.9) | (0.3) | (0.5) | (0.1) | (0.0) |
| 1.4 |
| 0.2 |
| - |
| - |
| General & Administrative | - | - | - | - | - |
| Depreciation & Amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Amortization of Intangibles | - | 0.0 | 0.0 | - | - |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 8.0 | 8.2 | 5.0 | 5.9 | 5.5 |
| - |
| - |
| - |
| Other Non-Operating Income | 0.1 | 0.2 | (5.7) | (10.3) | (3.5) |
| Pre-Tax Income | (6.8) | (6.9) | (10.7) | (16.2) | (9.1) |
| 0.0 |
| (1.2) |
| 0.8 |
| 0.0 |
| Net Income | (6.8) | (6.9) | (10.7) | (16.2) | (9.1) |
| Net Income Attributable To Parent | (6.8) | (6.9) | (10.4) | (15.4) | (9.1) |
| Less: Minority Interest | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - |
| Net Income To Common Shareholders | (6.8) | (6.9) | (10.4) | (16.1) | (9.6) |
| 0.7 |
| 11.0 |
| 1.8 |
| Shares Diluted | 1.9 | 1.4 | 0.7 | 11.0 | 1.8 |