| (in millions of USD) | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||
| Cash And Equivalents | 6.7 | 4.7 | 11.4 | 29.2 | 80.2 | 34.6 | 19.8 | 1.3 | 1.2 | 0.0 | 0.1 |
| Restricted Cash | 12.4 | 4.9 | 11.6 | 36.8 | 90.2 | 0.6 | 5.6 | 0.0 | 0.0 | - | - |
| Short Term Investments | 4.9 | 2.3 | 23.1 | 16.7 | - | - | - | 6.5 | 0.6 | - | - |
| Cash And Short Term Investments | 11.6 | 6.9 | 34.5 | 45.9 | 80.2 | 34.6 | 19.8 | 7.9 | 1.8 | 0.0 | 0.1 |
| Receivables | |||||||||||
| Accounts Receivable | 1.1 | 0.7 | 0.3 | 0.4 | 0.3 | 0.4 | - | - | - | - | - |
| Current Assets | |||||||||||
| Inventory | 1.4 | 2.4 | 2.1 | 1.1 | 0.4 | - | - | - | - | - | - |
| Prepaid Expenses | 5.0 | 5.7 | 6.8 | ||||||||
| Non-Current Assets | |||||||||||
| Property, Plant & Equipment Gross | 15.9 | 16.5 | 12.4 | 6.3 | 2.8 | 1.4 | 0.5 | 0.4 | - | - | - |
| Accumulated Depreciation | 7.7 | ||||||||||
| Current Liabilities | |||||||||||
| Accounts Payable | 2.4 | 2.0 | 1.9 | 2.0 | 1.1 | 1.3 | 2.3 | 1.2 | - | 0.0 | 0.0 |
| Short Term Debt | - | - | - | ||||||||
| Non-Current Liabilities | |||||||||||
| Long Term Debt | - | - | 17.5 | 0.2 | 0.2 | 5.0 | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 1.0 | 1.5 | |||||||||
| Common Equity | |||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Additional Paid In Capital | 325.6 | 300.0 | 264.8 | ||||||||
| Supplementary Data | |||||||||||
| Total Debt | - | - | 17.5 | 0.2 | 0.2 | 5.0 | - | - | - | 0.0 | - |
| Net debt | - | - | (17.0) | ||||||||
| (in millions of USD) | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 6.7 | 6.6 | 9.7 | 5.0 | 4.7 | 4.6 | 28.4 | 4.2 | 11.4 | 8.0 | 13.2 | 31.3 | 29.2 | 25.5 | 29.8 | ||||||||||||||||||||||||
| 4.4 |
| 2.0 |
| 1.5 |
| 1.1 |
| 0.8 |
| 0.0 |
| 0.1 |
| - |
| Other Current Assets | 0.2 | 0.2 | - | - | - | - | - | - | - | 0.0 | 0.0 |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 24.8 | 16.0 | 43.9 | 59.4 | 92.9 | 37.2 | 26.7 | 8.7 | 1.9 | 0.1 | 0.0 |
| 5.5 |
| 3.0 |
| 1.3 |
| 0.8 |
| 0.5 |
| 0.3 |
| 0.2 |
| 0.1 |
| 0.1 |
| - |
| Property,Plant & Equipment Net | 8.2 | 11.0 | 9.4 | 5.0 | 2.0 | 0.9 | 0.2 | 0.2 | 0.3 | 0.1 | - |
| Long Term Investments | - | - | 0.0 | 0.0 | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 1.0 | 1.2 | 1.4 | 1.6 | 1.8 | 0.4 | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 1.2 | 1.7 | 2.1 | 2.5 | 2.2 | 1.9 | 0.2 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | 0.3 | 0.2 | - |
| Total Assets | 35.4 | 30.1 | 57.0 | 68.7 | 99.2 | 40.5 | 27.4 | 9.4 | 2.2 | 0.2 | 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| Deferred Revenue Current | 0.8 | - | - | - | - | - | 0.9 | 2.3 | - | - | - |
| Operating Lease Liabilities Current | 0.3 | 0.4 | 0.4 | 0.4 | 0.3 | 0.1 | 0.1 | - | - | - | - |
| Accrued Expenses | - | - | - | 16.6 | 8.4 | 1.8 | 1.1 | 1.6 | 0.5 | 0.9 | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | 0.0 | - |
| Total Current Liabilities | 6.5 | 5.0 | 11.6 | 19.8 | 10.7 | 3.8 | 4.9 | 5.4 | 1.4 | 2.0 | 0.0 |
| 1.9 |
| 2.3 |
| 2.1 |
| 1.8 |
| 0.1 |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | 4.5 | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 29.2 | 15.7 | 29.8 | 26.7 | 21.0 | 10.1 | 9.3 | 5.4 | 10.6 | 4.9 | 0.0 |
| 217.3 |
| 196.3 |
| 110.9 |
| 75.7 |
| 41.7 |
| 23.3 |
| 8.9 |
| 0.0 |
| Retained Earnings | (319.6) | (286.3) | (239.7) | (179.5) | (123.6) | (80.5) | (57.6) | (37.6) | (31.6) | (13.6) | (0.0) |
| Accumulated Other Comprehensive Income | 0.1 | (0.1) | (0.0) | 0.1 | 0.1 | - | - | - | 0.0 | - | - |
| Treasury Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Minority Interest | 0.1 | 0.8 | 2.1 | 4.1 | 5.5 | - | - | - | - | - | - |
| Total Stockholders Equity | 6.1 | 13.6 | 25.0 | 37.9 | 72.7 | 30.5 | 18.1 | 4.0 | (8.4) | (4.7) | (1.8) |
| Total Equity | 6.2 | 14.3 | 27.2 | 42.0 | 78.2 | 30.5 | 18.1 | 4.0 | (8.4) | (4.7) | (1.8) |
| (45.7) |
| (80.0) |
| (29.6) |
| - |
| - |
| - |
| 0.0 |
| - |
| Working Capital | 18.3 | 11.0 | 32.4 | 39.6 | 82.2 | 33.4 | 21.8 | 3.3 | 0.5 | (2.0) | 0.0 |
| Book Value | 6.1 | 13.6 | 25.0 | 37.9 | 72.7 | 30.5 | 18.1 | 4.0 | (8.4) | (4.7) | (1.8) |
| Tangible Book Value | 5.1 | 12.4 | 23.6 | 36.3 | 70.9 | 30.1 | - | - | - | - | - |
| 72.8 |
| 80.2 |
| 83.5 |
| 47.7 |
| 38.6 |
| 34.6 |
| 22.0 |
| 21.7 |
| 23.8 |
| 19.8 |
| 2.1 |
| 1.9 |
| 0.6 |
| - |
| 0.5 |
| 0.3 |
| 0.4 |
| 1.2 |
| 1.8 |
| 5.2 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| Restricted Cash | 12.4 | 6.2 | 0.2 | 5.1 | 4.9 | 4.8 | 28.7 | 4.4 | 11.6 | 8.2 | 18.4 | 34.1 | 36.8 | 10.1 | 10.1 | 10.0 | 10.0 | 9.2 | 1.0 | 1.0 | 0.6 | 0.6 | 0.6 | 0.6 | 5.6 | 0.6 | 0.5 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - |
| Short Term Investments | 4.9 | 5.0 | 1.0 | 1.5 | 2.3 | 6.3 | - | 17.2 | 23.1 | 23.3 | 25.5 | 25.6 | 16.7 | 27.6 | 32.6 | - | - | - | - | - | - | - | - | - | - | 12.7 | 7.5 | 11.0 | - | 2.6 | 4.5 | 6.3 | 0.6 | 2.0 | - | - | - | - | - |
| Cash And Short Term Investments | 11.6 | 11.7 | 10.7 | 6.5 | 6.9 | 11.0 | 28.4 | 21.4 | 34.5 | 31.3 | 38.6 | 57.0 | 45.9 | 53.1 | 62.4 | 72.8 | 80.2 | 83.5 | 47.7 | 38.6 | 34.6 | 22.0 | 21.7 | 23.8 | 19.8 | 14.8 | 9.4 | 11.6 | - | 3.1 | 4.9 | 6.7 | 1.8 | 3.8 | 5.2 | 0.0 | 0.0 | 0.0 | 0.1 |
| Receivables | |||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 1.1 | 1.2 | 0.9 | 0.8 | 0.7 | 0.6 | 0.6 | 0.5 | 0.3 | 0.3 | 0.2 | 0.0 | - | 0.4 | 0.2 | 0.5 | 0.3 | 0.7 | - | - | 0.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||||||||||||||||
| Inventory | 1.4 | 1.8 | 2.2 | 2.4 | 2.4 | 2.4 | 2.5 | 2.4 | 2.1 | 1.5 | 1.6 | 1.3 | 1.1 | 1.0 | 0.7 | 0.7 | 0.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 5.0 | 4.8 | 4.6 | 5.1 | 5.7 | 5.1 | 6.3 | 6.4 | 6.8 | 6.1 | 1.5 | 1.8 | 4.4 | 1.5 | 1.6 | 1.5 | 2.0 | 1.3 | |||||||||||||||||||||
| Other Current Assets | 0.2 | 0.1 | - | - | 0.2 | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Total Current Assets | 24.8 | 25.6 | 18.6 | 15.0 | 16.0 | 19.3 | 38.0 | 30.9 | 43.9 | 39.4 | 47.1 | 63.4 | 59.4 | 66.0 | 75.1 | 85.4 | |||||||||||||||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 15.9 | 15.5 | 16.4 | 16.5 | 16.5 | 16.7 | 16.0 | 15.8 | 12.4 | 11.0 | 8.7 | 7.1 | 6.3 | 4.7 | 3.6 | 3.0 | 2.8 | 2.4 | 2.0 | 1.4 | 1.4 | 1.4 | 1.2 | 0.7 | 0.5 | 0.5 | 0.5 | 0.5 | - | 0.4 | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 7.7 | 7.0 | 7.0 | 6.3 | 5.5 | 5.1 | 4.3 | 3.7 | 3.0 | 2.4 | 1.9 | 1.6 | 1.3 | 1.1 | 0.9 | 0.9 | 0.8 | ||||||||||||||||||||||
| Property,Plant & Equipment Net | 8.2 | 8.5 | 9.4 | 10.2 | 11.0 | 11.7 | 11.6 | 12.1 | 9.4 | 8.6 | 6.8 | 5.5 | 5.0 | 3.6 | 2.8 | 2.1 | 2.0 | ||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.1 | - | - | ||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Intangible Assets | 1.0 | - | - | - | - | - | - | - | - | 1.5 | 1.5 | 1.6 | 1.6 | - | - | 1.8 | - | - | |||||||||||||||||||||
| Operating Lease Right Of Use Assets | 1.2 | 1.5 | 1.6 | 1.7 | 1.7 | 1.8 | 1.9 | 2.0 | 2.1 | 2.2 | 2.3 | 2.4 | 2.5 | 2.4 | 2.3 | 2.4 | |||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Other Non-Current Assets | 0.2 | 0.2 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | ||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Assets | 35.4 | 36.8 | 31.0 | 28.1 | 30.1 | 34.1 | 53.0 | 46.5 | 57.0 | 51.9 | 58.0 | 73.0 | 68.7 | 74.0 | 82.0 | 91.9 | 99.2 | ||||||||||||||||||||||
| Current Liabilities | |||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 2.4 | 2.2 | 1.9 | 1.2 | 2.0 | 2.4 | 1.5 | 3.1 | 1.9 | 3.2 | 3.3 | 1.7 | 2.0 | 1.4 | 2.0 | 1.0 | 1.1 | 1.6 | 2.2 | 2.3 | 1.3 | 1.2 | 1.8 | 1.9 | 2.3 | 2.0 | 2.1 | 1.6 | - | 0.8 | 0.9 | - | - | - | - | 0.0 | - | - | 0.0 |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Deferred Revenue Current | 0.8 | 0.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Liabilities Current | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | |||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | 7.9 | 8.5 | 9.4 | 16.6 | 9.8 | 8.9 | 8.2 | 8.4 | 4.3 | |||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Liabilities | 6.5 | 5.0 | 4.4 | 4.6 | 5.0 | 5.4 | 6.6 | 11.8 | 11.6 | 11.6 | 12.5 | 12.0 | 19.8 | 11.6 | 11.6 | 10.2 | |||||||||||||||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | 11.8 | 12.5 | 17.5 | - | 17.5 | 17.5 | 17.5 | - | - | - | 0.2 | - | 0.2 | 5.0 | 5.0 | 4.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 1.0 | 1.2 | 1.3 | 1.4 | 1.5 | 1.6 | 1.7 | 1.8 | 1.9 | 2.0 | 2.1 | 2.2 | 2.3 | 2.3 | 2.1 | 2.2 | |||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | 2.1 | 2.0 | - | - | - | - | - | - | - | 4.5 | 4.5 | - | - | - | - | ||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Liabilities | 29.2 | 28.5 | 17.9 | 17.7 | 15.7 | 15.8 | 23.7 | 28.8 | 29.8 | 28.4 | 29.2 | 33.9 | 26.7 | 18.5 | 18.4 | 20.6 | |||||||||||||||||||||||
| Common Equity | |||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 |
| Additional Paid In Capital | 325.6 | 317.3 | 314.6 | 303.9 | 300.0 | 296.0 | 293.4 | 268.0 | 264.8 | 246.8 | 235.5 | 228.9 | 217.3 | 210.1 | 204.9 | 200.4 | 196.3 | ||||||||||||||||||||||
| Retained Earnings | (319.6) | (309.3) | (302.0) | (294.0) | (286.3) | (278.3) | (265.3) | (251.9) | (239.7) | (226.0) | (209.8) | (193.6) | (179.5) | (159.3) | (146.5) | (134.6) | (123.6) | ||||||||||||||||||||||
| Accumulated Other Comprehensive Income | 0.1 | 0.1 | 0.1 | 0.1 | (0.1) | (0.1) | 0.0 | 0.1 | (0.0) | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.4 | 0.3 | |||||||||||||||||||||||
| Treasury Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||||||||||||||||||
| Minority Interest | 0.1 | 0.2 | 0.4 | 0.5 | 0.8 | 0.7 | 1.2 | 1.6 | 2.1 | 2.7 | 3.1 | 3.7 | 4.1 | 4.5 | 4.8 | 5.2 | 5.5 | 5.8 | |||||||||||||||||||||
| Total Stockholders Equity | 6.1 | 8.1 | 12.7 | 9.9 | 13.6 | 17.6 | 28.1 | 16.1 | 25.0 | 20.8 | 25.7 | 35.5 | 37.9 | 50.9 | 58.8 | 66.1 | 72.7 | ||||||||||||||||||||||
| Total Equity | 6.2 | 8.3 | 13.1 | 10.4 | 14.3 | 18.4 | 29.3 | 17.7 | 27.2 | 23.5 | 28.8 | 39.1 | 42.0 | 55.4 | 63.7 | 71.4 | 78.2 | 90.8 | |||||||||||||||||||||
| Supplementary Data | |||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | 11.8 | 12.5 | 17.5 | - | 17.5 | 17.5 | 17.5 | - | - | - | 0.2 | - | 0.2 | 5.0 | 5.0 | 4.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | - |
| Net debt | - | - | - | - | - | 0.9 | (15.9) | (3.9) | - | (13.8) | (21.1) | (39.5) | - | - | - | (72.6) | - | (83.3) | (42.7) | ||||||||||||||||||||
| Working Capital | 18.3 | 20.6 | 14.2 | 10.4 | 11.0 | 13.9 | 31.4 | 19.1 | 32.4 | 27.8 | 34.7 | 51.3 | 39.6 | 54.4 | 63.5 | 75.3 | 82.2 | 88.5 | |||||||||||||||||||||
| Book Value | 6.1 | 8.1 | 12.7 | 9.9 | 13.6 | 17.6 | 28.1 | 16.1 | 25.0 | 20.8 | 25.7 | 35.5 | 37.9 | 50.9 | 58.8 | 66.1 | 72.7 | 85.0 | |||||||||||||||||||||
| Tangible Book Value | 5.1 | - | - | - | - | - | - | - | - | 19.3 | 24.2 | 33.9 | 36.3 | - | - | 64.3 | - | ||||||||||||||||||||||
| 1.6 |
| 1.3 |
| 1.5 |
| 0.4 |
| 0.4 |
| 1.2 |
| 1.1 |
| 0.4 |
| 0.4 |
| 0.5 |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 92.9 |
| 94.7 |
| 50.3 |
| 41.0 |
| 37.2 |
| 23.1 |
| 22.8 |
| 25.7 |
| 26.6 |
| 16.0 |
| 10.3 |
| 12.3 |
| - |
| 3.2 |
| 5.0 |
| 6.9 |
| 1.9 |
| 3.9 |
| 5.4 |
| 0.1 |
| - |
| - |
| 0.0 |
| 0.6 |
| 0.6 |
| 0.5 |
| 0.5 |
| 0.4 |
| 0.4 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.2 |
| 0.2 |
| - |
| 0.2 |
| - |
| - |
| 0.1 |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| 1.8 |
| 1.4 |
| 0.9 |
| 0.9 |
| 1.0 |
| 0.9 |
| 0.4 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| - |
| 0.3 |
| 0.3 |
| 0.2 |
| 0.3 |
| 0.2 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.2 |
| 2.3 |
| 1.8 |
| 1.8 |
| 1.9 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.2 |
| 0.1 |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.3 |
| 0.2 |
| 0.1 |
| 0.2 |
| - |
| - |
| - |
| 99.3 |
| 54.1 |
| 44.2 |
| 40.5 |
| 24.8 |
| 24.5 |
| 26.9 |
| 27.4 |
| 16.8 |
| 11.1 |
| 13.1 |
| - |
| 3.9 |
| 5.3 |
| 7.1 |
| 2.2 |
| 4.1 |
| 5.5 |
| 0.2 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.3 |
| 0.6 |
| 0.9 |
| 0.7 |
| 1.0 |
| 1.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.4 |
| 1.7 |
| 1.8 |
| 1.4 |
| 1.3 |
| 1.1 |
| 1.1 |
| 1.7 |
| 2.1 |
| 1.5 |
| - |
| 0.3 |
| 0.3 |
| - |
| 0.5 |
| - |
| - |
| 0.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 10.7 |
| 6.2 |
| 6.9 |
| 4.5 |
| 3.8 |
| 2.9 |
| 3.6 |
| 3.9 |
| 4.9 |
| 4.6 |
| 5.5 |
| 5.1 |
| - |
| 1.5 |
| 1.2 |
| 1.5 |
| 1.4 |
| 1.1 |
| 0.9 |
| 2.0 |
| - |
| - |
| 0.0 |
| 2.1 |
| 2.2 |
| 1.7 |
| 1.7 |
| 1.8 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.8 |
| 4.7 |
| - |
| - |
| - |
| - |
| 21.0 |
| 8.5 |
| 13.1 |
| 10.7 |
| 10.1 |
| 7.6 |
| 8.3 |
| 8.6 |
| 9.3 |
| 4.7 |
| 5.6 |
| 5.3 |
| - |
| 1.5 |
| 10.3 |
| 8.5 |
| 10.6 |
| 10.9 |
| 5.7 |
| 4.9 |
| - |
| - |
| 0.0 |
| 188.7 |
| 136.8 |
| 120.7 |
| 110.9 |
| 92.5 |
| 85.6 |
| 82.6 |
| 75.7 |
| 64.4 |
| 53.5 |
| 51.7 |
| 6.2 |
| 40.1 |
| 33.0 |
| 32.2 |
| 23.3 |
| 23.0 |
| 22.6 |
| 8.9 |
| - |
| - |
| 0.0 |
| (103.6) |
| (95.9) |
| (87.2) |
| (80.5) |
| (75.2) |
| (69.5) |
| (64.3) |
| (57.6) |
| (52.3) |
| (47.9) |
| (43.8) |
| 0.5 |
| (37.6) |
| (38.0) |
| (33.6) |
| (31.6) |
| (29.9) |
| (22.7) |
| (13.6) |
| - |
| - |
| (0.0) |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 85.0 |
| 40.9 |
| 33.5 |
| 30.5 |
| 17.2 |
| 16.1 |
| 18.2 |
| 18.1 |
| 12.0 |
| 5.5 |
| 7.9 |
| - |
| 2.5 |
| 4.0 |
| 5.6 |
| (8.4) |
| (6.9) |
| (0.2) |
| (4.7) |
| - |
| - |
| (1.8) |
| 40.9 |
| 33.5 |
| 30.5 |
| 17.2 |
| 16.1 |
| 18.2 |
| 18.1 |
| 12.0 |
| 5.5 |
| 7.9 |
| - |
| 2.5 |
| 4.0 |
| 5.6 |
| (8.4) |
| (6.9) |
| (0.2) |
| (4.7) |
| - |
| - |
| (1.8) |
| (33.6) |
| (30.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 43.4 |
| 36.5 |
| 33.4 |
| 20.2 |
| 19.2 |
| 21.7 |
| 21.7 |
| 11.4 |
| 4.9 |
| 7.2 |
| - |
| 1.7 |
| 3.8 |
| 5.3 |
| 0.5 |
| 2.7 |
| 4.4 |
| (2.0) |
| - |
| - |
| 0.0 |
| 40.9 |
| 33.5 |
| 30.5 |
| 17.2 |
| 16.1 |
| 18.2 |
| 18.1 |
| 12.0 |
| 5.5 |
| 7.9 |
| - |
| 2.5 |
| 4.0 |
| 5.6 |
| (8.4) |
| (6.9) |
| (0.2) |
| (4.7) |
| - |
| - |
| (1.8) |
| - |
| - |
| - |
| 30.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |