| (in millions of USD) | Q4 FY 25 | Q4 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 11.4 | 26.8 | 15.7 | - | - |
| Restricted Cash | 13.9 | 26.8 | 15.7 | - | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | 11.4 | 26.8 | 15.7 | - | - |
| Receivables | |||||
| Accounts Receivable | 7.0 | 11.2 | 12.5 | - | - |
| Current Assets | |||||
| Inventory | 9.4 | 7.7 | 6.7 | - | - |
| Prepaid Expenses | 4.2 | 6.5 | 3.2 | - | - |
| Other Current Assets | - | - | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | 3.9 | 2.5 | 1.9 | - | - |
| Accumulated Depreciation | 1.9 | 1.5 | 1.3 | - | - |
| Property,Plant & Equipment Net | 2.0 | ||||
| Current Liabilities | |||||
| Accounts Payable | 6.7 | 7.7 | 5.8 | - | - |
| Short Term Debt | 6.4 | 8.8 | 5.6 | - | - |
| Deferred Revenue Current | 4.1 | 3.2 | |||
| Non-Current Liabilities | |||||
| Long Term Debt | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 1.2 | 1.3 | 0.2 | - | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | - | - | 0.0 | - | - |
| Additional Paid In Capital | - | - | - | - | - |
| Retained Earnings | (84.9) | (52.4) | |||
| Supplementary Data | |||||
| Total Debt | 6.4 | 8.8 | 5.6 | - | - |
| Net debt | (5.0) | (18.0) | (10.1) | - | - |
| Working Capital | 13.6 | 28.2 | |||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 11.4 | 26.8 | 15.7 | - | - |
| Restricted Cash | 13.9 | 26.8 | 15.7 | - | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | 11.4 | 26.8 | 15.7 | - | - |
| Receivables | |||||
| Accounts Receivable | 7.0 | 11.2 | 12.5 | - | - |
| Current Assets | |||||
| Inventory | 9.4 | 7.7 | 6.7 | - | - |
| Prepaid Expenses | 4.2 | 6.5 | 3.2 | - | - |
| Other Current Assets | - | - | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | 3.9 | 2.5 | 1.9 | - | - |
| Accumulated Depreciation | 1.9 | 1.5 | 1.3 | - | - |
| Property,Plant & Equipment Net | 2.0 | ||||
| Current Liabilities | |||||
| Accounts Payable | 6.7 | 7.7 | 5.8 | - | - |
| Short Term Debt | 6.4 | 8.8 | 5.6 | - | - |
| Deferred Revenue Current | 4.1 | 3.2 | |||
| Non-Current Liabilities | |||||
| Long Term Debt | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 1.2 | 1.3 | 0.2 | - | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | - | - | 0.0 | - | - |
| Additional Paid In Capital | - | - | - | - | - |
| Retained Earnings | (84.9) | (52.4) | |||
| Supplementary Data | |||||
| Total Debt | 6.4 | 8.8 | 5.6 | - | - |
| Net debt | (5.0) | (18.0) | (10.1) | - | - |
| Working Capital | 13.6 | 28.2 | |||
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 37.1 | 54.4 | 39.7 | - | - |
| 1.0 |
| 0.6 |
| - |
| - |
| Long Term Investments | 0.1 | 0.1 | 0.1 | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | 0.0 | - | - |
| Operating Lease Right Of Use Assets | 1.8 | 1.7 | 0.5 | - | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | 1.7 | - | - | - | - |
| Total Non-Current Assets | 5.6 | 2.7 | 1.2 | - | - |
| Total Assets | 42.7 | 57.1 | 41.0 | - | - |
| 1.3 |
| - |
| - |
| Operating Lease Liabilities Current | 0.6 | 0.3 | 0.3 | - | - |
| Accrued Expenses | - | - | - | - | - |
| Other Current Liabilities | 0.2 | 0.1 | - | - | - |
| Total Current Liabilities | 23.5 | 26.2 | 30.7 | - | - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | 0.1 | 0.2 | 0.1 | - | - |
| Total Non-Current Liabilities | 1.3 | 1.4 | 0.3 | - | - |
| Total Liabilities | 24.8 | 27.6 | 31.0 | - | - |
| (40.4) |
| - |
| - |
| Accumulated Other Comprehensive Income | 1.9 | 2.0 | 1.8 | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Total Stockholders Equity | 17.9 | 29.5 | (30.0) | (28.0) | (30.7) |
| Total Equity | 17.9 | 29.5 | (30.0) | (28.0) | (30.7) |
| 9.0 |
| - |
| - |
| Book Value | 17.9 | 29.5 | (30.0) | (28.0) | (30.7) |
| Tangible Book Value | - | - | (30.1) | - | - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 37.1 | 54.4 | 39.7 | - | - |
| 1.0 |
| 0.6 |
| - |
| - |
| Long Term Investments | 0.1 | 0.1 | 0.1 | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | 0.0 | - | - |
| Operating Lease Right Of Use Assets | 1.8 | 1.7 | 0.5 | - | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | 1.7 | - | - | - | - |
| Total Non-Current Assets | 5.6 | 2.7 | 1.2 | - | - |
| Total Assets | 42.7 | 57.1 | 41.0 | - | - |
| 1.3 |
| - |
| - |
| Operating Lease Liabilities Current | 0.6 | 0.3 | 0.3 | - | - |
| Accrued Expenses | - | - | - | - | - |
| Other Current Liabilities | 0.2 | 0.1 | - | - | - |
| Total Current Liabilities | 23.5 | 26.2 | 30.7 | - | - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | 0.1 | 0.2 | 0.1 | - | - |
| Total Non-Current Liabilities | 1.3 | 1.4 | 0.3 | - | - |
| Total Liabilities | 24.8 | 27.6 | 31.0 | - | - |
| (40.4) |
| - |
| - |
| Accumulated Other Comprehensive Income | 1.9 | 2.0 | 1.8 | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Total Stockholders Equity | 17.9 | 29.5 | (30.0) | (28.0) | (30.7) |
| Total Equity | 17.9 | 29.5 | (30.0) | (28.0) | (30.7) |
| 9.0 |
| - |
| - |
| Book Value | 17.9 | 29.5 | (30.0) | (28.0) | (30.7) |
| Tangible Book Value | - | - | (30.1) | - | - |