Name: XELLL Income Statement - Xcel Energy Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

XELLL - Xcel Energy Inc.

USD | NASDAQ | Utilities

XELLL Income Statement - Xcel Energy Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Revenues
Revenues	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	-	-	-	-	-	-	-	-	11,537.0	11,404.0	11,107.0	11,024.0	11,686.1	10,914.9	10,128.2	10,654.8	10,310.9	9,644.3
Cost of Revenue	-	-	-	-	-	-	-	-	3,854.0	3,757.0	3,718.0	-	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-	-	-	7,683.0	7,647.0	7,389.0	-	-	-	-	-	-
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income
Operating Income	2,660.0	2,583.0	2,386.0	2,481.0	2,428.0	2,203.0	2,116.0	2,104.0	1,965.0	2,223.0	2,240.0	2,000.0	1,948.1	1,847.6
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Tax & Net
Income Tax Expense	(231.0)	(245.0)	(402.0)	(146.0)	(135.0)	(70.0)	(6.0)	128.0	181.0	542.0	581.0	543.0	523.8	484.0	450.2
Per Share
EPS Basic	3.35	3.44	3.44	3.21	3.18	2.96	2.79	2.64	2.47	2.26	2.21	1.94	2.03	1.91	1.86	1.72
Supplementary Data
EBITDA	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Amortization of Intangibles	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	3,267.0	2,981.0	3,166.0	2,710.0	3,229.0	2,773.0	2,733.0	2,579.0	2,970.0	2,867.0	2,747.0	2,604.0	3,507.0	3,528.0	3,158.0

Operating Income
Operating Income	754.0	580.0	749.0	577.0	677.0	347.0	911.0	449.0	679.0	575.0	915.0	418.0	573.0	525.0	924.0	469.0	510.0	433.0	825.0	438.0	507.0	426.0	813.0	422.0	455.0	450.0	758.0	410.0	486.0	339.0	696.0	450.0	480.0	441.0	824.0	466.0	492.0	491.5	827.1	431.6

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	412.0	403.0	384.0	349.0	332.0	319.0	326.0	319.0	291.0	265.0	269.0	268.0	253.0	248.0	244.0	247.0	214.0
Income From Equity Investments	13.0	20.0	6.0	(8.0)	(1.0)	0.0	3.0	8.0	8.0	8.0	7.0	9.0	11.0	9.0	1.0	11.0
Other Non-Operating Income	22.0	114.0	46.0	68.0	7.0	68.0	39.0	22.0	14.0	3.0	3.0	11.0	5.0	7.0	(15.0)	(6.0)	1.0
Pre-Tax Income	509.0	435.0	532.0	384.0	422.0	167.0	692.0	214.0	461.0	364.0	696.0	200.0	365.0	324.0	693.0	254.0

Tax & Net
Income Tax Expense	(47.0)	(132.0)	8.0	(60.0)	(61.0)	(297.0)	10.0	(88.0)	(27.0)	(45.0)	40.0	(88.0)	(53.0)	(55.0)	44.0	(74.0)	(50.0)	(53.0)	43.0	(38.0)	(22.0)	(30.0)	43.0	(13.0)	(6.0)	7.0	72.0	24.0	25.0	(5.0)	73.0	54.0	59.0	118.0	205.0	102.0	117.0	109.5	238.4	104.4
Net Income From Continuing Ops	556.0	567.0	524.0	444.0	483.0	464.0	682.0	302.0	488.0	409.0	656.0	288.0	418.0	379.0	649.0	328.0	380.0
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	556.0	567.0	524.0	444.0	483.0	464.0	682.0	302.0	488.0	409.0	656.0	288.0	418.0	379.0	649.0	328.0	380.0
Net Income Attributable To Parent	556.0	567.0	524.0	444.0	483.0	464.0	682.0	302.0	488.0	409.0	656.0	288.0	418.0	379.0	649.0	328.0
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	556.0	567.0	524.0	444.0	483.0	464.0	682.0	302.0	488.0	409.0	656.0	288.0	418.0	379.0	649.0

Per Share
EPS Basic	0.89	-	0.88	0.76	0.84	-	1.21	0.54	0.88	-	1.19	0.52	0.76	-	1.19	0.60	0.70	-	1.13	0.58	0.67	-	1.15	0.54	0.56	-	1.02	0.46	0.61	-	0.96	0.52	0.57	-	0.97	0.45	0.47	-	0.90	0.39
EPS Diluted	0.89	-	0.88	0.75	0.84	-	1.21	0.54	0.88	-	1.19	0.52	0.76	-	1.18	0.60	0.70	-
Shares Basic	624.0	-	592.0	586.0	575.0	-	564.0	557.0	556.0	-	552.0	551.0	551.0	-	548.0	546.0	545.0	-
Shares Diluted	626.0	-	595.0	588.0	577.0	-	565.0	557.0	556.0	-	552.0	552.0	551.0	-	548.0	546.0	545.0	-

Supplementary Data
EBITDA	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBIT	754.0	580.0	749.0	577.0	677.0	347.0	911.0	449.0	679.0	575.0	915.0	418.0	573.0	525.0	924.0	469.0	510.0	433.0	825.0