| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash And Short Term Investments | ||||
| Cash And Equivalents | 1.6 | 0.0 | 0.4 | - |
| Restricted Cash | - | - | - | - |
| Short Term Investments | - | - | - | - |
| Cash And Short Term Investments | 1.6 | 0.0 | 0.4 | - |
| Receivables | ||||
| Accounts Receivable | 0.6 | 0.5 | 0.4 | - |
| Current Assets | ||||
| Inventory | - | - | - | - |
| Prepaid Expenses | 2.8 | 1.2 | 0.1 | - |
| Other Current Assets | - | - | - | - |
| Non-Current Assets | ||||
| Property, Plant & Equipment Gross | 0.5 | 0.5 | 0.4 | - |
| Accumulated Depreciation | 0.4 | 0.3 | 0.2 | - |
| Property,Plant & Equipment Net | 0.2 | 0.2 | 0.2 | |
| Current Liabilities | ||||
| Accounts Payable | 0.3 | 0.6 | 0.6 | - |
| Short Term Debt | - | - | - | - |
| Deferred Revenue Current | 0.4 | 0.1 | 0.3 | 0.1 |
| Non-Current Liabilities | ||||
| Long Term Debt | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.4 | 0.5 | 0.6 | - |
| Deferred Revenue Non-Current | - | - | - | |
| Common Equity | ||||
| Common Stock | - | 0.0 | 0.0 | - |
| Additional Paid In Capital | 25.7 | 0.3 | - | - |
| Retained Earnings | (21.4) | (1.9) | 1.0 | - |
| Supplementary Data | ||||
| Total Debt | - | - | - | - |
| Net debt | - | - | - | - |
| Working Capital | 3.2 | (5.7) | (2.2) | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q4 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||
| Cash And Equivalents | 0.1 | 1.6 | 0.3 | 0.7 | 0.2 | 0.0 | - | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 0.1 | 1.6 | 0.3 | 0.7 | 0.2 | 0.0 | - | - | - | - | - |
| Receivables | |||||||||||
| Accounts Receivable | 0.6 | 0.6 | 0.5 | 0.2 | 0.3 | 0.5 | - | - | - | - | - |
| Current Assets | |||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 2.4 | 2.8 | 0.2 | ||||||||
| Non-Current Assets | |||||||||||
| Property, Plant & Equipment Gross | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | - | - | - | - | - |
| Accumulated Depreciation | 0.4 | ||||||||||
| Current Liabilities | |||||||||||
| Accounts Payable | 0.4 | 0.3 | 0.5 | 0.4 | 0.3 | 0.6 | - | - | - | - | - |
| Short Term Debt | - | - | 4.6 | ||||||||
| Non-Current Liabilities | |||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.4 | 0.4 | |||||||||
| Common Equity | |||||||||||
| Common Stock | - | - | 0.0 | - | 0.0 | 0.0 | - | - | - | - | - |
| Additional Paid In Capital | 26.0 | 25.7 | 15.3 | ||||||||
| Supplementary Data | |||||||||||
| Total Debt | - | - | 4.6 | 3.7 | 4.0 | 5.6 | - | - | - | - | - |
| Net debt | - | - | 4.3 | ||||||||
| Assets Held For Sale | - | - | - | - |
| Total Current Assets | 10.4 | 1.8 | 0.9 | - |
| - |
| Long Term Investments | - | - | - | - |
| Equity Method Investments | - | - | - | - |
| Goodwill | - | - | - | - |
| Intangible Assets | - | 3.9 | 3.0 | - |
| Operating Lease Right Of Use Assets | 0.5 | 0.5 | 0.6 | - |
| Deferred Tax Assets | - | - | - | - |
| Other Non-Current Assets | - | - | - | - |
| Total Non-Current Assets | 1.5 | 4.6 | - | - |
| Total Assets | 12.0 | 6.4 | 4.8 | - |
| Operating Lease Liabilities Current | 0.1 | 0.1 | 0.1 | - |
| Accrued Expenses | - | 1.1 | 0.5 | - |
| Other Current Liabilities | - | - | - | - |
| Total Current Liabilities | 7.3 | 7.5 | 3.1 | - |
| - |
| Deferred Tax Liabilities | - | - | - | - |
| Pension Obligations | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - |
| Total Non-Current Liabilities | 0.4 | 0.5 | - | - |
| Total Liabilities | 7.7 | 8.0 | 3.7 | - |
| Accumulated Other Comprehensive Income | - | - | - | - |
| Treasury Stock | - | - | - | - |
| Minority Interest | - | - | - | - |
| Total Stockholders Equity | 4.3 | (1.6) | 1.1 | 2.7 |
| Total Equity | 4.3 | (1.6) | 1.1 | 2.7 |
| Book Value | 4.3 | (1.6) | 1.1 | 2.7 |
| Tangible Book Value | - | (5.5) | (2.0) | - |
| 0.3 |
| 0.2 |
| 1.2 |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 7.4 | 10.4 | 3.2 | 3.3 | 2.9 | 1.8 | - | - | - | - | - |
| 0.4 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | 4.3 | 4.1 | 4.0 | 3.9 | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | 0.9 | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | 0.6 | 1.5 | 7.6 | 7.7 | 7.9 | 4.6 | - | - | - | - | - |
| Total Assets | 8.0 | 12.0 | 10.7 | 11.1 | 10.8 | 6.4 | - | - | - | - | - |
| 3.7 |
| 4.0 |
| 5.6 |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 0.3 | 0.4 | 0.3 | 0.1 | 0.3 | 0.1 | - | - | - | 0.3 | 0.1 |
| Operating Lease Liabilities Current | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | - |
| Accrued Expenses | - | - | 1.1 | 1.0 | 0.7 | 1.1 | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 5.9 | 7.3 | 6.5 | 5.3 | 5.4 | 7.5 | - | - | - | - | - |
| 0.4 |
| 0.5 |
| 0.5 |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | - | - | - | - | - |
| Total Liabilities | 6.3 | 7.7 | 7.0 | 5.7 | 5.9 | 8.0 | - | - | - | - | - |
| 14.9 |
| 11.7 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | (24.3) | (21.4) | (11.5) | (9.5) | (6.8) | (1.9) | - | - | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 1.7 | 4.3 | 3.8 | 5.3 | 4.9 | (1.6) | (0.7) | 0.2 | 0.6 | 1.1 | 2.7 |
| Total Equity | 1.7 | 4.3 | 3.8 | 5.3 | 4.9 | (1.6) | (0.7) | 0.2 | 0.6 | 1.1 | 2.7 |
| 2.9 |
| 3.8 |
| 5.6 |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 1.5 | 3.2 | (3.4) | (1.9) | (2.5) | (5.7) | - | - | - | - | - |
| Book Value | 1.7 | 4.3 | 3.8 | 5.3 | 4.9 | (1.6) | (0.7) | 0.2 | 0.6 | 1.1 | 2.7 |
| Tangible Book Value | - | - | (0.5) | 1.2 | 0.9 | (5.5) | - | - | - | - | - |