| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||
| Cash And Equivalents | 140.4 | 78.2 | 164.7 | 305.1 | 517.4 | 389.8 | 110.8 | 91.4 | 71.9 | 216.1 | 122.2 | 163.1 | 89.2 | 65.0 |
| Restricted Cash | 82.7 | 65.4 | 58.4 | 60.8 | 36.9 | 39.0 | 84.1 | 70.2 | 58.5 | 71.0 | 77.6 | 87.0 | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 140.4 | 78.2 | 164.7 | 305.1 | 517.4 | 389.8 | 110.8 | 91.4 | 71.9 | 216.1 | 122.2 | 163.1 | 89.2 | 65.0 |
| Receivables | ||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | ||||||||||||||
| Non-Current Assets | ||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Liabilities | ||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | ||||||||||||||
| Non-Current Liabilities | ||||||||||||||
| Long Term Debt | 1,422.9 | 1,334.7 | 1,394.9 | 1,429.1 | 1,494.2 | 1,374.5 | 1,293.1 | 1,155.1 | 1,322.6 | 1,077.1 | 1,122.3 | 1,288.4 | - | - |
| Operating Lease Liabilities Non-Current | ||||||||||||||
| Common Equity | ||||||||||||||
| Common Stock | 0.9 | 1.0 | 1.0 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 0.0 | - | - |
| Additional Paid In Capital | ||||||||||||||
| Supplementary Data | ||||||||||||||
| Total Debt | 1,422.9 | 1,334.7 | 1,394.9 | 1,429.1 | 1,494.2 | 1,374.5 | 1,293.1 | 1,155.1 | 1,322.6 | 1,077.1 | 1,122.3 | 1,288.4 | - | - |
| Net debt | ||||||||||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 101.1 | 140.4 | 188.2 | 172.6 | 112.6 | 78.2 | 161.5 | 143.6 | 140.1 | 164.7 | 219.2 | 255.3 | 283.2 | 305.1 | 259.9 | |||||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 2,502.0 | 2,592.1 | 2,595.0 | 2,601.5 | 2,399.4 | 2,568.5 | 2,926.4 | 2,875.1 | 2,690.9 | 2,443.6 | 2,414.8 | 2,449.3 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 4.9 | 4.9 | 4.9 | 4.9 | 4.9 | 4.9 | 25.0 | 34.4 | 39.8 | 42.1 | 42.1 | 42.1 | - | - |
| Intangible Assets | 0.0 | 0.0 | 0.0 | 0.2 | 0.6 | 1.6 | 4.0 | 27.2 | 28.2 | 34.8 | 15.9 | 22.4 | - | - |
| Operating Lease Right Of Use Assets | 12.3 | 16.8 | 17.8 | 18.7 | 19.6 | 22.6 | 46.2 | - | - | - | - | - | - | - |
| Deferred Tax Assets | 5.5 | 5.3 | 0.0 | - | - | - | - | 1.4 | 1.2 | 1.6 | 2.3 | 2.4 | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 2,808.7 | 2,831.6 | 2,902.2 | 3,080.1 | 3,087.3 | 3,079.6 | 3,263.0 | 3,170.1 | 3,115.3 | 2,860.3 | 3,005.9 | 2,949.1 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 1,625.1 | 1,551.3 | 1,584.7 | 1,620.0 | 1,649.2 | 1,512.7 | 1,487.8 | 1,317.4 | 1,470.2 | 1,208.8 | 1,262.6 | 1,428.2 | - | - |
| 1,803.6 |
| 1,921.0 |
| 1,934.8 |
| 2,063.3 |
| 2,090.4 |
| 2,080.4 |
| 2,060.9 |
| 2,059.7 |
| 1,924.1 |
| 1,925.6 |
| 1,993.8 |
| 1,781.4 |
| - |
| - |
| Retained Earnings | (670.4) | (679.8) | (647.2) | (623.2) | (656.5) | (513.0) | (318.4) | (249.7) | (321.0) | (302.0) | (269.0) | (264.2) | - | - |
| Accumulated Other Comprehensive Income | 0.1 | 0.9 | 2.4 | 0.0 | (4.1) | (14.4) | (4.6) | 12.7 | 10.7 | 5.0 | 1.5 | 0.0 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 49.3 | 37.2 | 26.5 | 18.8 | 7.1 | 12.8 | 36.1 | 28.8 | 30.2 | 22.0 | 15.9 | 3.7 | - | - |
| Total Stockholders Equity | 1,134.2 | 1,243.1 | 1,291.0 | 1,441.2 | 1,431.0 | 1,554.1 | 1,739.0 | 1,823.9 | 1,614.9 | 1,629.6 | 1,727.4 | 1,517.3 | 1,818.3 | 1,218.0 |
| Total Equity | 1,183.5 | 1,280.3 | 1,317.5 | 1,460.0 | 1,438.1 | 1,566.9 | 1,775.2 | 1,852.7 | 1,645.1 | 1,651.6 | 1,743.4 | 1,520.9 | 1,818.3 | 1,218.0 |
| 1,282.5 |
| 1,256.5 |
| 1,230.2 |
| 1,124.0 |
| 976.9 |
| 984.7 |
| 1,182.2 |
| 1,063.7 |
| 1,250.7 |
| 861.1 |
| 1,000.2 |
| 1,125.3 |
| - |
| - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 1,134.2 | 1,243.1 | 1,291.0 | 1,441.2 | 1,431.0 | 1,554.1 | 1,739.0 | 1,823.9 | 1,614.9 | 1,629.6 | 1,727.4 | 1,517.3 | 1,818.3 | 1,218.0 |
| Tangible Book Value | 1,129.4 | 1,238.2 | 1,286.1 | 1,436.1 | 1,425.5 | 1,547.6 | 1,710.0 | 1,762.4 | 1,546.9 | 1,552.7 | 1,669.4 | 1,452.7 | - | - |
| 223.8 |
| 179.1 |
| 517.4 |
| 517.5 |
| 500.3 |
| 354.6 |
| 389.8 |
| 321.1 |
| 305.9 |
| 396.8 |
| 110.8 |
| 116.5 |
| 110.4 |
| 74.5 |
| 91.4 |
| 90.0 |
| 184.8 |
| 255.5 |
| 71.9 |
| 450.4 |
| 201.8 |
| 202.4 |
| 216.1 |
| 185.3 |
| 278.1 |
| Restricted Cash | 78.5 | 82.7 | 80.7 | 78.4 | 69.5 | 65.4 | 63.2 | 61.5 | 56.8 | 58.4 | 56.9 | 61.0 | 58.2 | 60.8 | 50.8 | 46.9 | 40.2 | 36.9 | 34.5 | 34.6 | 34.6 | 39.0 | 46.3 | 60.9 | 79.5 | 84.1 | 84.5 | 77.1 | 69.8 | 70.2 | 58.0 | 63.0 | 62.3 | 58.5 | 62.9 | 67.0 | 69.2 | 71.0 | 85.6 | 83.9 |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 101.1 | 140.4 | 188.2 | 172.6 | 112.6 | 78.2 | 161.5 | 143.6 | 140.1 | 164.7 | 219.2 | 255.3 | 283.2 | 305.1 | 259.9 | 223.8 | 179.1 | 517.4 | 517.5 | 500.3 | 354.6 | 389.8 | 321.1 | 305.9 | 396.8 | 110.8 | 116.5 | 110.4 | 74.5 | 91.4 | 90.0 | 184.8 | 255.5 | 71.9 | 450.4 | 201.8 | 202.4 | 216.1 | 185.3 | 278.1 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 2,481.2 | 2,502.0 | 2,511.6 | 2,524.3 | 2,538.4 | 2,590.8 | 2,589.9 | 2,571.5 | 2,595.8 | 2,595.0 | 2,572.3 | 2,570.8 | 2,578.9 | 2,601.5 | 2,606.5 | 2,688.5 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 4.9 | 4.9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4.9 | |||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 12.1 | 12.3 | 14.1 | 14.4 | 14.6 | - | 17.1 | 17.3 | 17.6 | - | 18.0 | 18.3 | 18.5 | - | 18.9 | 19.2 | ||||||||||||||||||||||||
| Deferred Tax Assets | 5.5 | 5.5 | 5.3 | 5.2 | 5.3 | 5.3 | 5.2 | 5.0 | - | 0.0 | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 2,770.8 | 2,808.7 | 2,868.4 | 2,875.1 | 2,889.5 | 2,831.6 | 2,904.5 | 2,906.7 | 2,901.9 | 2,902.2 | 2,962.7 | 3,002.6 | 3,050.9 | 3,080.1 | 3,092.4 | 3,075.4 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 1,364.4 | 1,422.9 | 1,423.2 | 1,423.7 | 1,424.0 | 1,334.7 | 1,395.5 | 1,395.3 | 1,395.1 | 1,394.9 | 1,394.7 | 1,399.7 | 1,429.5 | 1,429.1 | 1,429.5 | 1,429.6 | 1,429.6 | 1,494.2 | 1,494.3 | 1,494.1 | 1,374.0 | 1,374.5 | 1,583.5 | 1,631.2 | 1,632.8 | 1,293.1 | 1,148.5 | 1,149.4 | 1,149.9 | 1,155.1 | 1,133.9 | 1,117.8 | 1,328.1 | 1,322.6 | 1,285.9 | 1,063.4 | 1,077.0 | 1,077.1 | 1,169.1 | 1,266.0 |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 1,577.1 | 1,625.1 | 1,643.7 | 1,613.1 | 1,641.2 | 1,551.3 | 1,606.2 | 1,586.7 | 1,589.8 | 1,584.7 | 1,591.8 | 1,590.8 | 1,620.0 | 1,620.0 | 1,633.4 | 1,603.8 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.9 | 0.9 | 0.9 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 |
| Additional Paid In Capital | 1,803.9 | 1,803.6 | 1,839.8 | 1,851.4 | 1,886.1 | 1,921.0 | 1,928.1 | 1,929.3 | 1,928.7 | 1,934.8 | 1,980.7 | 2,005.3 | 2,036.7 | 2,063.3 | 2,089.5 | 2,091.0 | ||||||||||||||||||||||||
| Retained Earnings | (663.7) | (670.4) | (663.6) | (636.5) | (678.2) | (679.8) | (667.0) | (647.7) | (650.7) | (647.2) | (644.3) | (625.1) | (628.1) | (623.2) | (647.2) | (634.1) | (661.8) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | 0.1 | 0.1 | 0.2 | 0.3 | 0.4 | 0.9 | 0.7 | 3.1 | 3.5 | 2.4 | 5.8 | 5.2 | - | 0.0 | 0.1 | 0.2 | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | 52.5 | 49.3 | 47.3 | 45.8 | 38.9 | 37.2 | 35.6 | 34.3 | 29.6 | 26.5 | 27.7 | 25.3 | 21.1 | 18.8 | 15.5 | 13.3 | 9.3 | |||||||||||||||||||||||
| Total Stockholders Equity | 1,141.3 | 1,134.2 | 1,177.3 | 1,216.2 | 1,209.4 | 1,243.1 | 1,262.7 | 1,285.7 | 1,282.5 | 1,291.0 | 1,343.3 | 1,386.4 | 1,409.8 | 1,441.2 | 1,443.5 | 1,458.3 | ||||||||||||||||||||||||
| Total Equity | 1,193.8 | 1,183.5 | 1,224.7 | 1,261.9 | 1,248.3 | 1,280.3 | 1,298.3 | 1,320.0 | 1,312.0 | 1,317.5 | 1,370.9 | 1,411.8 | 1,430.9 | 1,460.0 | 1,459.0 | 1,471.6 | 1,438.4 | 1,438.1 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 1,364.4 | 1,422.9 | 1,423.2 | 1,423.7 | 1,424.0 | 1,334.7 | 1,395.5 | 1,395.3 | 1,395.1 | 1,394.9 | 1,394.7 | 1,399.7 | 1,429.5 | 1,429.1 | 1,429.5 | 1,429.6 | 1,429.6 | 1,494.2 | 1,494.3 | 1,494.1 | 1,374.0 | 1,374.5 | 1,583.5 | 1,631.2 | 1,632.8 | 1,293.1 | 1,148.5 | 1,149.4 | 1,149.9 | 1,155.1 | 1,133.9 | 1,117.8 | 1,328.1 | 1,322.6 | 1,285.9 | 1,063.4 | 1,077.0 | 1,077.1 | 1,169.1 | 1,266.0 |
| Net debt | 1,263.3 | 1,282.5 | 1,235.0 | 1,251.1 | 1,311.5 | 1,256.5 | 1,234.1 | 1,251.7 | 1,255.0 | 1,230.2 | 1,175.5 | 1,144.5 | 1,146.4 | 1,124.0 | 1,169.6 | 1,205.9 | 1,250.5 | 976.9 | ||||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 1,141.3 | 1,134.2 | 1,177.3 | 1,216.2 | 1,209.4 | 1,243.1 | 1,262.7 | 1,285.7 | 1,282.5 | 1,291.0 | 1,343.3 | 1,386.4 | 1,409.8 | 1,441.2 | 1,443.5 | 1,458.3 | 1,429.1 | 1,431.0 | ||||||||||||||||||||||
| Tangible Book Value | 1,136.4 | 1,129.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,709.1 |
| 2,399.4 |
| 2,466.6 |
| 2,497.8 |
| 2,539.1 |
| 2,568.5 |
| 2,753.9 |
| 2,896.6 |
| 2,913.5 |
| 2,926.4 |
| 2,805.7 |
| 2,816.8 |
| 2,847.3 |
| 2,875.1 |
| 2,790.8 |
| 2,673.0 |
| 2,684.0 |
| 2,690.9 |
| 2,434.2 |
| 2,450.5 |
| 2,404.5 |
| 2,443.6 |
| 2,542.8 |
| 2,567.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.9 |
| 4.9 |
| 4.9 |
| 4.9 |
| 4.9 |
| 8.6 |
| 25.0 |
| - |
| - |
| 25.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 19.4 |
| - |
| 22.0 |
| 22.2 |
| 22.4 |
| - |
| 45.4 |
| 45.7 |
| 46.0 |
| - |
| 46.5 |
| 46.8 |
| 47.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.7 |
| 2.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,040.1 |
| 3,087.3 |
| 3,116.9 |
| 3,126.2 |
| 3,022.8 |
| 3,079.6 |
| 3,340.2 |
| 3,366.3 |
| 3,516.5 |
| 3,263.0 |
| 3,159.0 |
| 3,167.9 |
| 3,181.2 |
| 3,170.1 |
| 3,111.7 |
| 3,083.7 |
| 3,167.5 |
| 3,115.3 |
| 3,088.6 |
| 2,874.1 |
| 2,834.5 |
| 2,860.3 |
| 2,946.8 |
| 3,055.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,601.7 |
| 1,649.2 |
| 1,660.2 |
| 1,651.1 |
| 1,509.1 |
| 1,512.7 |
| 1,804.0 |
| 1,782.1 |
| 1,835.9 |
| 1,487.8 |
| 1,372.8 |
| 1,360.3 |
| 1,347.7 |
| 1,317.4 |
| 1,307.7 |
| 1,277.0 |
| 1,485.1 |
| 1,470.2 |
| 1,431.7 |
| 1,201.9 |
| 1,202.2 |
| 1,208.8 |
| 1,323.9 |
| 1,422.0 |
| 2,090.6 |
| 2,090.4 |
| 2,090.3 |
| 2,089.6 |
| 2,081.1 |
| 2,080.4 |
| 2,079.9 |
| 2,079.3 |
| 2,075.0 |
| 2,060.9 |
| 2,060.7 |
| 2,060.2 |
| 2,059.7 |
| 2,059.7 |
| 2,059.5 |
| 2,044.1 |
| 1,923.8 |
| 1,924.1 |
| 1,923.5 |
| 1,922.8 |
| 1,924.4 |
| 1,925.6 |
| 1,932.4 |
| 1,936.7 |
| (656.5) |
| (633.6) |
| (611.4) |
| (569.4) |
| (513.0) |
| (537.3) |
| (485.0) |
| (385.9) |
| (318.4) |
| (303.0) |
| (282.3) |
| (264.0) |
| (249.7) |
| (318.6) |
| (296.8) |
| (294.8) |
| (321.0) |
| (301.2) |
| (283.4) |
| (323.4) |
| (302.0) |
| (321.3) |
| (311.9) |
| (0.8) |
| (4.1) |
| (6.2) |
| (7.6) |
| (12.1) |
| (14.4) |
| (17.2) |
| (20.3) |
| (20.8) |
| (4.6) |
| (6.7) |
| (3.8) |
| 6.5 |
| 12.7 |
| 24.1 |
| 22.2 |
| 19.2 |
| 10.7 |
| 5.0 |
| 4.8 |
| 6.9 |
| 5.0 |
| (9.7) |
| (12.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.1 |
| 5.1 |
| 3.4 |
| 12.9 |
| 12.8 |
| 9.8 |
| 9.1 |
| 11.2 |
| 36.1 |
| 34.1 |
| 32.4 |
| 30.3 |
| 28.8 |
| 37.9 |
| 36.1 |
| 33.2 |
| 30.2 |
| 28.5 |
| 26.9 |
| 23.3 |
| 22.0 |
| 20.5 |
| 19.2 |
| 1,429.1 |
| 1,431.0 |
| 1,451.6 |
| 1,471.7 |
| 1,500.8 |
| 1,554.1 |
| 1,526.5 |
| 1,575.2 |
| 1,669.5 |
| 1,739.0 |
| 1,752.1 |
| 1,775.2 |
| 1,803.3 |
| 1,823.9 |
| 1,766.1 |
| 1,770.6 |
| 1,649.3 |
| 1,614.9 |
| 1,628.4 |
| 1,645.2 |
| 1,609.0 |
| 1,629.6 |
| 1,602.4 |
| 1,613.9 |
| 1,456.8 |
| 1,475.1 |
| 1,513.7 |
| 1,566.9 |
| 1,536.2 |
| 1,584.2 |
| 1,680.7 |
| 1,775.2 |
| 1,786.2 |
| 1,807.6 |
| 1,833.6 |
| 1,852.7 |
| 1,804.0 |
| 1,806.7 |
| 1,682.4 |
| 1,645.1 |
| 1,656.9 |
| 1,672.2 |
| 1,632.3 |
| 1,651.6 |
| 1,622.9 |
| 1,633.1 |
| 976.8 |
| 993.8 |
| 1,019.4 |
| 984.7 |
| 1,262.5 |
| 1,325.3 |
| 1,236.0 |
| 1,182.2 |
| 1,032.0 |
| 1,039.1 |
| 1,075.5 |
| 1,063.7 |
| 1,043.8 |
| 932.9 |
| 1,072.6 |
| 1,250.7 |
| 835.5 |
| 861.6 |
| 874.6 |
| 861.1 |
| 983.8 |
| 987.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,451.6 |
| 1,471.7 |
| 1,500.8 |
| 1,554.1 |
| 1,526.5 |
| 1,575.2 |
| 1,669.5 |
| 1,739.0 |
| 1,752.1 |
| 1,775.2 |
| 1,803.3 |
| 1,823.9 |
| 1,766.1 |
| 1,770.6 |
| 1,649.3 |
| 1,614.9 |
| 1,628.4 |
| 1,645.2 |
| 1,609.0 |
| 1,629.6 |
| 1,602.4 |
| 1,613.9 |
| 1,446.8 |
| 1,466.8 |
| 1,496.0 |
| 1,549.2 |
| 1,521.6 |
| 1,570.3 |
| 1,660.9 |
| 1,714.1 |
| - |
| - |
| 1,778.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |