| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 85,138.0 | 82,308.0 | 85,294.0 | 81,506.0 | 83,130.0 | 83,426.0 | 90,016.0 | 93,060.0 | 83,083.0 | 84,344.0 | 90,760.0 | 82,914.0 | 86,564.0 | 95,429.0 | 112,070.0 | 115,681.0 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||
| Revenues | 334,246.0 | 332,238.0 | 349,585.0 | 344,582.0 | 413,680.0 | 285,640.0 | 181,502.0 | 264,938.0 | 290,212.0 | 244,363.0 | 200,628.0 | 239,854.0 | 394,105.0 | 420,836.0 | 451,509.0 | 467,029.0 | 370,125.0 | 301,500.0 | ||
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Operating Expenses | ||||||||||||||||||||
| Research & Development | - | 1,200.0 | 1,000.0 | 900.0 | 824.0 | 843.0 | 1,016.0 | 1,214.0 | 1,116.0 | 1,063.0 | 1,058.0 | 1,008.0 | 971.0 | 1,044.0 | ||||||
| Operating Income | ||||||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Non-Operating | ||||||||||||||||||||
| Interest Income | - | - | - | 1,628.0 | 446.0 | 33.0 | 49.0 | 84.0 | 64.0 | 36.0 | 30.0 | 46.0 | 75.0 | 87.0 | 117.0 | |||||
| Tax & Net | ||||||||||||||||||||
| Income Tax Expense | 10,432.0 | 11,504.0 | 13,810.0 | 15,429.0 | 20,176.0 | 7,636.0 | (5,632.0) | 5,282.0 | 9,532.0 | (1,174.0) | (406.0) | 5,415.0 | 18,015.0 | 24,263.0 | 31,045.0 | |||||
| Per Share | ||||||||||||||||||||
| EPS Basic | 6.02 | 6.70 | 7.84 | 8.89 | 13.26 | 5.39 | (5.25) | 3.36 | 4.88 | 4.63 | 1.88 | 3.85 | 7.60 | 7.37 | 9.70 | 8.43 | ||||
| Supplementary Data | ||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| 90,500.0 |
| 84,965.0 |
| 73,786.0 |
| 67,742.0 |
| 59,147.0 |
| 46,540.0 |
| 46,199.0 |
| 32,605.0 |
| 56,158.0 |
| 67,173.0 |
| 65,049.0 |
| 69,091.0 |
| 63,625.0 |
| 76,715.0 |
| 76,605.0 |
| 71,456.0 |
| 65,436.0 |
| 72,513.0 |
| 59,350.0 |
| 56,026.0 |
| 56,474.0 |
| - |
| - |
| - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 2,684.0 | 3,028.0 | 3,032.0 | 2,528.0 | 2,540.0 | 2,617.0 | 2,296.0 | 2,568.0 | 2,495.0 | 2,591.0 | 2,489.0 | 2,449.0 | 2,390.0 | 2,832.0 | 2,324.0 | 2,530.0 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 6,771.0 | 7,715.0 | 6,475.0 | 6,101.0 | 5,702.0 | 6,585.0 | 6,258.0 | 5,787.0 | 4,812.0 | 7,740.0 | 4,415.0 | 4,242.0 | 4,244.0 | 5,064.0 | 5,642.0 | 4,451.0 | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 78,171.0 | 74,277.0 | 74,362.0 | 70,801.0 | 71,530.0 | 73,613.0 | 76,990.0 | 79,395.0 | 70,714.0 | 73,719.0 | 77,061.0 | 71,258.0 | 69,761.0 | 76,587.0 | 86,648.0 | |||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 295.0 | 163.0 | 90.0 | 145.0 | 205.0 | 297.0 | 207.0 | 271.0 | 221.0 | 272.0 | 169.0 | 249.0 | 159.0 | 207.0 | 209.0 | 194.0 | 188.0 | |||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | 605.0 | 4,632.0 | 3,688.0 | ||||||||||||||||||||||||
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 926.0 | 728.0 | 228.0 | |||||||||||||||||||||||
| Pre-Tax Income | 6,967.0 | 8,031.0 | 10,932.0 | 10,705.0 | 11,600.0 | 9,813.0 | 13,026.0 | 13,665.0 | 12,369.0 | 10,625.0 | 13,699.0 | 11,656.0 | 16,803.0 | 18,842.0 | 25,422.0 | 24,933.0 | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 2,495.0 | 1,422.0 | 3,164.0 | 3,351.0 | 3,567.0 | 1,858.0 | 4,055.0 | 4,094.0 | 3,803.0 | 2,613.0 | 4,353.0 | 3,503.0 | 4,960.0 | 5,787.0 | 5,224.0 | 6,359.0 | 2,806.0 | 2,650.0 | 2,664.0 | 1,526.0 | 796.0 | (6,010.0) | 337.0 | (471.0) | 512.0 | 684.0 | 1,474.0 | 1,241.0 | 1,883.0 | 1,915.0 | 2,634.0 | 2,526.0 | 2,457.0 | (5,392.0) | 1,498.0 | 892.0 | 1,828.0 | (1,407.0) | 337.0 | 715.0 |
| Net Income From Continuing Ops | 4,472.0 | 6,609.0 | 7,768.0 | 7,354.0 | 8,033.0 | 7,955.0 | 8,971.0 | 9,571.0 | 8,566.0 | 8,012.0 | 9,346.0 | 8,153.0 | 11,843.0 | 13,055.0 | 20,198.0 | 18,574.0 | 5,750.0 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 4,472.0 | 6,609.0 | 7,768.0 | 7,354.0 | 8,033.0 | 7,955.0 | 8,971.0 | 9,571.0 | 8,566.0 | 8,012.0 | 9,346.0 | 8,153.0 | 11,843.0 | 13,055.0 | 20,198.0 | 18,574.0 | 5,750.0 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 4,183.0 | 6,501.0 | 7,548.0 | 7,082.0 | 7,713.0 | 7,610.0 | 8,610.0 | 9,240.0 | 8,220.0 | 7,630.0 | 9,070.0 | 7,880.0 | 11,430.0 | 12,750.0 | 19,660.0 | 17,850.0 | ||||||||||||||||||||||||
| Less: Minority Interest | 289.0 | 108.0 | 220.0 | 272.0 | 320.0 | 345.0 | 361.0 | 331.0 | 346.0 | 382.0 | 276.0 | 273.0 | 413.0 | 305.0 | 538.0 | 724.0 | 270.0 | |||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 4,183.0 | 6,501.0 | 7,548.0 | 7,082.0 | 7,713.0 | 7,610.0 | 8,610.0 | 9,240.0 | 8,220.0 | 7,630.0 | 9,070.0 | 7,880.0 | 11,430.0 | 12,750.0 | 19,660.0 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 1.00 | - | 1.76 | 1.64 | 1.76 | - | 1.92 | 2.14 | 2.06 | - | 2.25 | 1.94 | 2.79 | - | 4.68 | 4.21 | 1.28 | - | 1.57 | 1.10 | 0.64 | - | (0.15) | (0.26) | (0.14) | - | 0.75 | 0.73 | 0.55 | - | 1.46 | 0.92 | 1.09 | - | 0.93 | 0.78 | 0.95 | - | 0.63 | 0.41 |
| EPS Diluted | 1.00 | - | 1.76 | 1.64 | 1.76 | - | 1.92 | 2.14 | 2.06 | - | 2.25 | 1.94 | 2.79 | - | 4.68 | 4.21 | 1.28 | - | ||||||||||||||||||||||
| Shares Basic | 4,202.0 | - | 4,285.0 | 4,331.0 | 4,372.0 | - | 4,462.0 | 4,317.0 | 3,998.0 | - | 4,025.0 | 4,066.0 | 4,102.0 | - | 4,185.0 | 4,233.0 | 4,266.0 | - | ||||||||||||||||||||||
| Shares Diluted | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,042.0 |
| 1,044.0 |
| 1,012.0 |
| 1,050.0 |
| 847.0 |
| - |
| Selling General & Administrative | 11,272.0 | 11,128.0 | 9,976.0 | 9,919.0 | 10,095.0 | 9,574.0 | 10,168.0 | 11,398.0 | 11,480.0 | 10,649.0 | 10,443.0 | 11,501.0 | 12,598.0 | 12,877.0 | 13,877.0 | 14,983.0 | 14,683.0 | 14,735.0 | 15,873.0 | 14,890.0 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 27,062.0 | 25,993.0 | 23,442.0 | 20,641.0 | 24,040.0 | 20,607.0 | 46,009.0 | 18,998.0 | 18,745.0 | 19,893.0 | 22,308.0 | 18,048.0 | 17,297.0 | 17,182.0 | 15,888.0 | 15,583.0 | 14,760.0 | 11,917.0 | 12,379.0 | 12,250.0 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 297,611.0 | 290,970.0 | 300,712.0 | 291,799.0 | 335,927.0 | 254,406.0 | 210,385.0 | 244,882.0 | 259,259.0 | 225,689.0 | 200,145.0 | 227,282.0 | 360,309.0 | 380,544.0 | 401,955.0 | 413,172.0 | 330,262.0 | 275,809.0 | 393,962.0 | 333,073.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 135.0 |
| 118.0 |
| 179.0 |
| - |
| - |
| Interest Expense | 693.0 | 603.0 | 996.0 | 849.0 | 798.0 | 947.0 | 1,158.0 | 830.0 | 766.0 | 601.0 | 453.0 | 311.0 | 286.0 | 9.0 | 327.0 | 247.0 | 259.0 | 548.0 | 673.0 | 400.0 |
| Income From Equity Investments | - | - | - | 6,385.0 | 11,463.0 | 6,657.0 | 1,732.0 | 5,441.0 | 7,355.0 | 5,380.0 | 4,806.0 | 7,644.0 | 13,323.0 | 13,927.0 | 15,010.0 | 15,289.0 | 10,677.0 | 7,143.0 | 11,081.0 | 8,901.0 |
| Other Non-Operating Income | - | - | - | - | - | 2,291.0 | 1,196.0 | 3,914.0 | 3,525.0 | 1,821.0 | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | 36,635.0 | 41,268.0 | 48,873.0 | 52,783.0 | 77,753.0 | 31,234.0 | (28,883.0) | 20,056.0 | 30,953.0 | 18,674.0 | 7,969.0 | 21,966.0 | 51,630.0 | 57,711.0 | 78,726.0 | 73,257.0 | 52,959.0 | 34,777.0 | - | - |
| 31,051.0 |
| 21,561.0 |
| 15,119.0 |
| 36,530.0 |
| 29,864.0 |
| Net Income From Continuing Ops | 26,203.0 | 29,764.0 | 35,063.0 | 37,354.0 | 57,577.0 | 23,598.0 | (23,251.0) | 14,774.0 | 21,421.0 | 19,848.0 | 8,375.0 | 16,551.0 | 33,615.0 | 33,448.0 | 47,681.0 | 42,206.0 | 31,398.0 | 19,658.0 | 46,867.0 | 41,615.0 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 26,203.0 | 29,764.0 | 35,063.0 | 37,354.0 | 57,577.0 | 23,598.0 | (23,251.0) | 14,774.0 | 21,421.0 | 19,848.0 | 8,375.0 | 16,551.0 | 33,615.0 | 33,448.0 | 47,681.0 | 42,206.0 | 31,398.0 | 19,658.0 | 46,867.0 | 41,615.0 |
| Net Income Attributable To Parent | 25,314.0 | 28,844.0 | 33,680.0 | 36,010.0 | 55,740.0 | 23,040.0 | (22,440.0) | 14,340.0 | 20,840.0 | 19,710.0 | 7,840.0 | 16,150.0 | 32,520.0 | 32,580.0 | 44,880.0 | 41,060.0 | 30,460.0 | 19,280.0 | 45,220.0 | 40,610.0 |
| Less: Minority Interest | 889.0 | 920.0 | 1,383.0 | 1,344.0 | 1,837.0 | 558.0 | (811.0) | 434.0 | 581.0 | 138.0 | 535.0 | 401.0 | 1,095.0 | 868.0 | 2,801.0 | 1,146.0 | 938.0 | 378.0 | 1,647.0 | 1,005.0 |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 25,314.0 | 28,844.0 | 33,680.0 | 36,010.0 | 55,740.0 | 23,040.0 | (22,440.0) | 14,340.0 | 20,840.0 | 19,710.0 | 7,840.0 | 16,150.0 | 32,520.0 | 32,580.0 | 44,880.0 | 41,060.0 | 30,460.0 | 19,280.0 | 45,220.0 | 40,610.0 |
| 6.24 |
| 3.99 |
| 8.70 |
| 7.31 |
| EPS Diluted | - | 6.70 | 7.84 | 8.89 | 13.26 | 5.39 | (5.25) | 3.36 | 4.88 | 4.63 | 1.88 | 3.85 | 7.60 | 7.37 | 9.70 | 8.42 | 6.22 | 3.98 | 8.66 | 7.26 |
| Shares Basic | 4,202.0 | 4,305.0 | 4,298.0 | 4,052.0 | 4,205.0 | 4,275.0 | 4,271.0 | 4,270.0 | 4,270.0 | 4,256.0 | 4,177.0 | 4,196.0 | 4,282.0 | 4,419.0 | 4,628.0 | 4,870.0 | - | - | - | - |
| Shares Diluted | - | - | - | - | - | - | - | - | - | - | - | - | - | 4,419.0 | 4,628.0 | 4,875.0 | - | - | - | - |
| - |
| - |
| - |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 2,409.0 |
| 2,514.0 |
| 2,287.0 |
| 2,345.0 |
| 2,428.0 |
| 2,736.0 |
| 2,444.0 |
| 2,409.0 |
| 2,579.0 |
| 3,048.0 |
| 2,753.0 |
| 2,827.0 |
| 2,770.0 |
| 2,848.0 |
| 2,892.0 |
| 2,993.0 |
| 2,747.0 |
| 2,956.0 |
| 2,632.0 |
| 2,556.0 |
| 2,505.0 |
| 2,468.0 |
| 2,736.0 |
| 2,646.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8,883.0 |
| 5,661.0 |
| 4,990.0 |
| 4,952.0 |
| 5,004.0 |
| 30,291.0 |
| 4,983.0 |
| 4,916.0 |
| 5,819.0 |
| 4,923.0 |
| 4,873.0 |
| 4,631.0 |
| 4,571.0 |
| 5,028.0 |
| 4,658.0 |
| 4,589.0 |
| 4,470.0 |
| 5,842.0 |
| 4,880.0 |
| 4,652.0 |
| 4,519.0 |
| 8,117.0 |
| 4,605.0 |
| 4,821.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 278.0 |
| 526.0 |
| 487.0 |
| - |
| 807.0 |
| 210.0 |
| 90,748.0 |
| 81,944.0 |
| 73,236.0 |
| 64,180.0 |
| 61,435.0 |
| 55,555.0 |
| 73,153.0 |
| 46,571.0 |
| 34,245.0 |
| 56,416.0 |
| 60,759.0 |
| 60,328.0 |
| 64,459.0 |
| 59,336.0 |
| 63,774.0 |
| 67,525.0 |
| 66,989.0 |
| 60,971.0 |
| 63,498.0 |
| 55,517.0 |
| 53,921.0 |
| 52,753.0 |
| 42,419.0 |
| 55,451.0 |
| 55,298.0 |
| 221.0 |
| 214.0 |
| 254.0 |
| 258.0 |
| 313.0 |
| 279.0 |
| 317.0 |
| 249.0 |
| 201.0 |
| 232.0 |
| 216.0 |
| 181.0 |
| 215.0 |
| 200.0 |
| 147.0 |
| 204.0 |
| 186.0 |
| 111.0 |
| 158.0 |
| 146.0 |
| 195.0 |
| 106.0 |
| 75.0 |
| 2,538.0 |
| 2,078.0 |
| 1,670.0 |
| 1,436.0 |
| 1,473.0 |
| 337.0 |
| 517.0 |
| 103.0 |
| 775.0 |
| 1,177.0 |
| 1,196.0 |
| 1,359.0 |
| 1,709.0 |
| 1,756.0 |
| 1,960.0 |
| 1,729.0 |
| 1,910.0 |
| 673.0 |
| 1,472.0 |
| 1,525.0 |
| 1,710.0 |
| 1,328.0 |
| 1,103.0 |
| 1,124.0 |
| 1,582.0 |
| 224.0 |
| 363.0 |
| 122.0 |
| 465.0 |
| 257.0 |
| 225.0 |
| 249.0 |
| 2,972.0 |
| 431.0 |
| 241.0 |
| 270.0 |
| - |
| 458.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8,556.0 |
| 11,729.0 |
| 9,606.0 |
| 6,307.0 |
| 3,592.0 |
| (26,613.0) |
| (372.0) |
| (1,640.0) |
| (258.0) |
| 6,414.0 |
| 4,721.0 |
| 4,632.0 |
| 4,289.0 |
| 8,121.0 |
| 9,080.0 |
| 6,512.0 |
| 7,240.0 |
| 3,017.0 |
| 5,583.0 |
| 4,156.0 |
| 5,918.0 |
| 617.0 |
| 3,226.0 |
| 2,396.0 |
| 9,079.0 |
| 6,942.0 |
| 4,781.0 |
| 2,796.0 |
| (20,603.0) |
| (709.0) |
| (1,169.0) |
| (770.0) |
| 5,730.0 |
| 3,247.0 |
| 3,391.0 |
| 2,406.0 |
| 6,206.0 |
| 6,446.0 |
| 3,986.0 |
| 4,783.0 |
| 8,409.0 |
| 4,085.0 |
| 3,264.0 |
| 4,090.0 |
| 2,024.0 |
| 2,889.0 |
| 1,681.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9,079.0 |
| 6,942.0 |
| 4,781.0 |
| 2,796.0 |
| (20,603.0) |
| (709.0) |
| (1,169.0) |
| (770.0) |
| 5,730.0 |
| 3,247.0 |
| 3,391.0 |
| 2,406.0 |
| 6,206.0 |
| 6,446.0 |
| 3,986.0 |
| 4,783.0 |
| 8,409.0 |
| 4,085.0 |
| 3,264.0 |
| 4,090.0 |
| 2,024.0 |
| 2,889.0 |
| 1,681.0 |
| 5,480.0 |
| 8,870.0 |
| 6,750.0 |
| 4,690.0 |
| 2,730.0 |
| (20,070.0) |
| (680.0) |
| (1,080.0) |
| (610.0) |
| 5,690.0 |
| 3,170.0 |
| 3,130.0 |
| 2,350.0 |
| 6,000.0 |
| 6,240.0 |
| 3,950.0 |
| 4,650.0 |
| 8,380.0 |
| 3,970.0 |
| 3,350.0 |
| 4,010.0 |
| 1,680.0 |
| 2,650.0 |
| 1,700.0 |
| 209.0 |
| 192.0 |
| 91.0 |
| 66.0 |
| (533.0) |
| (29.0) |
| (89.0) |
| (160.0) |
| 40.0 |
| 77.0 |
| 261.0 |
| 56.0 |
| 206.0 |
| 206.0 |
| 36.0 |
| 133.0 |
| 29.0 |
| 115.0 |
| (86.0) |
| 80.0 |
| 344.0 |
| 239.0 |
| (19.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 17,850.0 |
| 5,480.0 |
| 8,870.0 |
| 6,750.0 |
| 4,690.0 |
| 2,730.0 |
| (20,070.0) |
| (680.0) |
| (1,080.0) |
| (610.0) |
| 5,690.0 |
| 3,170.0 |
| 3,130.0 |
| 2,350.0 |
| 6,000.0 |
| 6,240.0 |
| 3,950.0 |
| 4,650.0 |
| 8,380.0 |
| 3,970.0 |
| 3,350.0 |
| 4,010.0 |
| 1,680.0 |
| 2,650.0 |
| 1,700.0 |
| 1.57 |
| 1.10 |
| 0.64 |
| - |
| (0.15) |
| (0.26) |
| (0.14) |
| - |
| 0.75 |
| 0.73 |
| 0.55 |
| - |
| 1.46 |
| 0.92 |
| 1.09 |
| - |
| 0.93 |
| 0.78 |
| 0.95 |
| - |
| 0.63 |
| 0.41 |
| 4,276.0 |
| 4,276.0 |
| 4,272.0 |
| - |
| 4,271.0 |
| 4,271.0 |
| 4,270.0 |
| - |
| 4,271.0 |
| 4,271.0 |
| 4,270.0 |
| - |
| 4,271.0 |
| 4,271.0 |
| 4,270.0 |
| - |
| 4,271.0 |
| 4,271.0 |
| 4,223.0 |
| - |
| 4,178.0 |
| 4,178.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |