| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Revenues | ||||||
| Revenues | - | - | - | - | - | 895.7 |
| Cost of Revenue | - | - | - | - | - | 854.9 |
| Gross Profit | - | - | - | - | - | 40.8 |
| Operating Expenses | ||||||
| Research & Development | - | - | - | - | - | 264.5 |
| Selling General & Administrative | - | - | - | - | - | 447.6 |
| Operating Income | ||||||
| Operating Income | - | - | - | - | - | (658.0) |
| Non-Operating | ||||||
| Interest Income | - | - | - | - | - | 20.4 |
| Interest Expense | - | - | - | - | - | 3.4 |
| Income From Equity Investments | ||||||
| Tax & Net | ||||||
| Income Tax Expense | - | - | - | - | - | 0.2 |
| Net Income From Continuing Ops | - | - | - | - | - | (418.7) |
| Net Income From Discontinued Ops | ||||||
| Per Share | ||||||
| EPS Basic | (0.60) | (3.06) | (5.96) | 5.34 | - | - |
| EPS Diluted | (0.60) | (3.06) | (5.96) | 5.34 | - | - |
| Shares Basic | ||||||
| Supplementary Data | ||||||
| EBITDA | - | - | - | - | - | (611.6) |
| EBIT | - | - | - | - | - | (658.0) |
| Selling & Marketing |
| - |
| - |
| - |
| - |
| - |
| - |
| General & Administrative | - | - | - | - | - | - |
| Depreciation & Amortization | - | - | - | - | - | 46.4 |
| Amortization of Intangibles | - | - | - | - | - | 3.1 |
| Other Operating Expenses | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | 712.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Non-Operating Income | - | - | - | - | - | 13.8 |
| Pre-Tax Income | - | - | - | - | - | (418.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| Net Income | - | - | - | - | - | (418.7) |
| Net Income Attributable To Parent | - | - | - | - | - | (418.7) |
| Less: Minority Interest | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - |
| Net Income To Common Shareholders | - | - | - | - | - | (749.4) |
| 1,904.0 |
| 1,891.4 |
| 1,740.9 |
| 1,712.5 |
| 1,642.9 |
| 754.3 |
| Shares Diluted | 1,904.0 | 1,891.4 | 1,740.9 | 1,712.5 | 1,642.9 | 754.3 |