| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | ||||||||
| Net Income | 209.4 | 211.0 | 167.2 | 117.7 | 129.5 | (200.5) | 111.2 | 128.4 |
| Cash From Operating Activities | ||||||||
| Depreciation & Amortization | 1.6 | 1.0 | 0.7 | 1.0 | 1.3 | 1.8 | 1.6 | 1.4 |
| Amortization Of Intangibles | 0.3 | 0.3 | 0.3 | 0.3 | ||||
| Cash From Investing Activities | ||||||||
| Capital Expenditures | 3.1 | 1.9 | 1.2 | 0.9 | 0.4 | 0.8 | 2.2 | 5.6 |
| Acquisitions | - | - | - | - | - | |||
| Cash From Financing Activities | ||||||||
| Debt Issued | - | - | - | - | - | - | - | - |
| Debt Repaid | - | - | - | - | - | - | ||
| Change In Cash & Equivalents | ||||||||
| Effects Of Exchange Rate Changes | (1.2) | 0.9 | 0.3 | 4.2 | (1.5) | (4.4) | 1.5 | (0.9) |
| Net Change In Cash | 67.5 | (38.8) | 132.1 | 2.2 | (95.2) | |||
| Free Cash Flow | ||||||||
| Free Cash Flow | 206.7 | 206.8 | 113.5 | 45.9 | 70.1 | (104.9) | 84.1 | (4.8) |
| Free Cash Flow To Equity | - | - | - | - | - | |||
| 0.3 |
| 0.3 |
| 0.1 |
| 0.1 |
| Stock-Based Compensation | 8.7 | 5.5 | 6.0 | 7.8 | 13.9 | 12.3 | 22.6 | 25.0 |
| Deffered Income Tax | (36.9) | (3.7) | (4.1) | 28.4 | 52.3 | (21.8) | (23.7) | (0.5) |
| Asset Impairments | - | - | - | - | - | - | - | - |
| Gains & Losses On Investments | (2.1) | 2.3 | (1.7) | 3.0 | - | - | - | - |
| Change In Accounts Receivable | - | - | - | - | - | - | - | - |
| Change In Inventory | - | - | - | - | - | - | - | - |
| Change In Accounts Payable | - | - | - | - | - | - | - | - |
| Change In Other Working Capital | - | - | - | - | - | - | - | - |
| Other Operating Activities | 23.4 | 0.3 | (0.0) | 0.1 | (0.0) | - | - | - |
| Cash From Operating Activities | 209.9 | 208.7 | 114.7 | 46.8 | 70.5 | (104.1) | 86.3 | 0.8 |
| - |
| - |
| - |
| Divestitures | - | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - | - | - | - |
| Cash From Investing Activities | (152.5) | 16.7 | (155.8) | (132.4) | (368.4) | (567.8) | (442.4) | 60.0 |
| - |
| - |
| Common Stock Issuance | - | - | - | - | - | - | - | - |
| Common Stock Repurchased | 105.0 | 25.0 | 3.5 | 21.3 | - | - | - | - |
| Dividends Paid | 22.1 | 16.0 | 8.2 | - | - | - | 14.8 | - |
| Other Financing Activities | - | - | - | - | - | - | - | - |
| Cash From Financing Activities | 11.3 | (265.1) | 172.9 | 83.6 | 204.2 | 688.2 | 389.4 | 26.4 |
| 12.0 |
| 34.8 |
| 86.4 |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - |
| - |
| - |
| - |