| (in millions of USD, except per-share data) | Q1 FY 26 | Q3 FY 25 | Q1 FY 25 | Q3 FY 24 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | 55.5 | 55.2 | 52.4 | 29.1 |
| Cost of Revenue | 22.8 | 21.4 | 23.6 | 18.0 |
| Gross Profit | 32.7 | 33.8 | 28.8 | 11.1 |
| Operating Expenses | ||||
| Research & Development | 2.3 | 2.5 | 2.2 | 1.7 |
| Selling General & Administrative | 5.2 | 3.9 | 2.7 | 2.6 |
| Selling & Marketing | - | - | - | |
| Operating Income | ||||
| Operating Income | 25.1 | 27.3 | 23.8 | 6.7 |
| Non-Operating | ||||
| Interest Income | - | - | - | - |
| Interest Expense | - | - | - | - |
| Income From Equity Investments | - | - | - | - |
| Tax & Net | ||||
| Income Tax Expense | 7.2 | 7.2 | 6.2 | 1.7 |
| Net Income From Continuing Ops | 20.4 | 21.2 | 18.0 | 5.3 |
| Net Income From Discontinued Ops | - | 0.0 | - | |
| Per Share | ||||
| EPS Basic | 0.22 | 0.25 | 0.22 | 0.06 |
| EPS Diluted | 0.22 | 0.25 | 0.22 | 0.06 |
| Shares Basic | 0.1 | 78.7 | 0.1 | 78.7 |
| Supplementary Data | ||||
| EBITDA | 25.6 | 27.9 | 24.4 | 7.3 |
| EBIT | 25.1 | 27.3 | 23.8 | 6.7 |
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | 192.2 | 217.0 | 133.9 | 88.3 |
| Cost of Revenue | 85.8 | 86.0 | 80.7 | 71.1 |
| Gross Profit | 106.5 | 131.0 | 53.2 | 17.3 |
| Operating Expenses | ||||
| Research & Development | 8.7 | 8.8 | 6.5 | 6.5 |
| Selling General & Administrative | 14.4 | 15.7 | 8.3 | 7.9 |
| Selling & Marketing | - | - | - | |
| Operating Income | ||||
| Operating Income | 82.9 | 106.0 | 38.0 | 2.6 |
| Non-Operating | ||||
| Interest Income | - | - | - | - |
| Interest Expense | - | - | - | - |
| Income From Equity Investments | - | - | - | - |
| Tax & Net | ||||
| Income Tax Expense | 22.3 | 27.5 | 9.2 | (12.0) |
| Net Income From Continuing Ops | 64.8 | 82.7 | 26.1 | 12.9 |
| Net Income From Discontinued Ops | - | 0.0 | 19.3 | |
| Per Share | ||||
| EPS Basic | 716.46 | 0.99 | 0.44 | 0.15 |
| EPS Diluted | 716.46 | 0.99 | 0.44 | 0.15 |
| Shares Basic | 0.1 | 80.2 | 77.5 | 76.1 |
| Supplementary Data | ||||
| EBITDA | 85.2 | 108.4 | 40.2 | 4.5 |
| EBIT | 82.9 | 106.0 | 38.0 | 2.6 |
| - |
| General & Administrative | - | - | - | - |
| Depreciation & Amortization | 0.6 | 0.6 | 0.6 | 0.6 |
| Amortization of Intangibles | - | - | - | - |
| Other Operating Expenses | 1.3 | 1.1 | 0.6 | 0.6 |
| Total Operating Expenses | 7.7 | 6.5 | 5.0 | 4.4 |
| Other Non-Operating Income | - | - | - | - |
| Pre-Tax Income | 27.6 | 28.4 | 24.2 | 6.9 |
| 0.0 |
| Net Income | 20.4 | 21.2 | 18.0 | 5.3 |
| Net Income Attributable To Parent | 20.4 | 21.2 | 18.0 | 5.3 |
| Less: Minority Interest | - | - | - | - |
| Less: Preferred Dividends | - | 0.0 | - | 0.0 |
| Net Income To Common Shareholders | 19.8 | 21.2 | 17.1 | 5.3 |
| Shares Diluted | 0.1 | 78.7 | 0.1 | 78.7 |
| - |
| General & Administrative | - | - | - | - |
| Depreciation & Amortization | 2.3 | 2.4 | 2.2 | 1.9 |
| Amortization of Intangibles | - | - | - | - |
| Other Operating Expenses | 3.6 | 3.7 | 2.6 | 2.5 |
| Total Operating Expenses | 23.6 | 25.0 | 15.2 | 14.7 |
| Other Non-Operating Income | - | - | - | - |
| Pre-Tax Income | 87.0 | 110.3 | 35.2 | 0.9 |
| 8.6 |
| Net Income | 64.8 | 82.7 | 45.3 | 21.5 |
| Net Income Attributable To Parent | 64.8 | 82.7 | 45.3 | 21.5 |
| Less: Minority Interest | - | - | - | - |
| Less: Preferred Dividends | - | 0.0 | 10.1 | 9.4 |
| Net Income To Common Shareholders | 63.3 | 82.7 | 35.2 | 12.1 |
| Shares Diluted | 0.1 | 80.2 | 77.5 | 76.1 |