| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | 0.5 | 0.5 | 0.9 | 1.3 |
| Cost of Revenue | 0.4 | 0.2 | 0.4 | 0.6 |
| Gross Profit | 0.2 | 0.3 | 0.5 | 0.7 |
| Operating Expenses | ||||
| Research & Development | 0.2 | 1.1 | 2.2 | 5.3 |
| Selling General & Administrative | - | - | - | - |
| Selling & Marketing | - | - | - | |
| Operating Income | ||||
| Operating Income | (2.9) | (1.4) | (2.4) | (6.8) |
| Non-Operating | ||||
| Interest Income | - | - | - | - |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 |
| Income From Equity Investments | - | - | - | |
| Tax & Net | ||||
| Income Tax Expense | - | 0.0 | - | - |
| Net Income From Continuing Ops | (9.6) | (1.3) | (2.3) | (6.5) |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | (1.04) | (0.14) | (0.29) | (0.27) |
| EPS Diluted | (1.04) | (0.14) | (0.29) | (0.27) |
| Shares Basic | 9.3 | 9.2 | 9.2 | 25.9 |
| Supplementary Data | ||||
| EBITDA | (2.9) | (1.4) | (2.4) | (6.8) |
| EBIT | (2.9) | (1.4) | (2.4) | (6.8) |
| - |
| General & Administrative | 2.7 | 0.5 | 0.6 | 1.3 |
| Depreciation & Amortization | 0.0 | 0.0 | 0.0 | 0.0 |
| Amortization of Intangibles | - | - | - | - |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | 3.0 | 1.7 | 3.0 | 7.5 |
| - |
| Other Non-Operating Income | (6.8) | 0.1 | 0.1 | 0.3 |
| Pre-Tax Income | (9.6) | (1.3) | (2.3) | (6.5) |
| - |
| Net Income | (9.6) | (1.3) | (2.3) | (6.5) |
| Net Income Attributable To Parent | (9.6) | (1.3) | (2.3) | (6.5) |
| Less: Minority Interest | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | (9.6) | (1.3) | (2.7) | (7.1) |
| Shares Diluted | 9.3 | 9.2 | 9.2 | 25.9 |