Name: YEXT Income Statement - Yext Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

YEXT - Yext, Inc.

USD | NYSE | Technology

YEXT Income Statement - Yext Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 27	Q4 FY 26	Q3 FY 26	Q2 FY 26	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17
Revenues
Revenues	107.9	112.0	112.0	113.1	109.5	113.1	114.0	97.9	96.0	101.1	101.2	102.6	99.5	101.9	99.3	100.9

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Revenues
Revenues	445.0	446.6	421.0	404.3	400.9	390.6	354.7	298.8	228.3	170.2	124.3	89.7
Cost of Revenue	116.2	114.1	96.4	87.5	104.0	98.3	86.4	77.0	57.4	44.1	37.0	31.0
Gross Profit	328.9	332.5	324.6	316.9	296.9	292.3	268.3	221.8	170.9	126.1	87.3	58.7
Operating Expenses
Research & Development	89.5	89.9	77.2	72.0	70.9	68.4	58.1	49.4	36.1	25.7	19.3	16.2
Selling General & Administrative	-
Operating Income
Operating Income	49.0	44.5	(32.4)	(6.2)	(64.8)	(90.0)	(94.3)	(123.0)	(75.6)	(66.6)	(42.7)	(26.1)
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	1.5	1.1	0.0	0.0
Interest Expense	10.0	7.6
Tax & Net
Income Tax Expense	2.7	2.3	(0.1)	2.3	2.1	1.3	0.1	1.1	0.2	0.2	0.1	(0.1)
Net Income From Continuing Ops	39.7
Per Share
EPS Basic	0.36	0.31	(0.22)	(0.02)	(0.53)	(0.73)	(0.79)	-	-	-	-	-
EPS Diluted	0.35	0.07
Supplementary Data
EBITDA	59.2	55.2	(21.0)	9.6	(47.2)	(73.8)	(84.3)	(115.5)	(69.4)	(62.2)	(39.4)	(22.8)
EBIT	49.0	44.5

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	21.5	22.0	22.6	23.4	21.9	20.5	21.1	18.6	17.1	18.1	18.3	18.9	16.8	17.1	17.6	18.8	17.3	18.0	18.0	18.5	13.9	14.5	14.5	14.8	14.4	13.8	13.0	12.7	9.9	9.2	9.2	10.0	7.7	7.3	7.0	6.5	5.0	5.1	4.8	4.7
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	29.4	32.5	34.0	32.1	36.2	45.9	43.7	42.0	43.3	41.9	45.4	47.6	44.0	47.2	49.4	54.1	60.8
General & Administrative	22.3	-	-	-	23.2	29.5	33.4	22.6	19.6	18.4	17.2	18.0	18.6	18.7	18.7	20.4	21.5
Depreciation & Amortization	2.2	2.7	2.6	2.7	2.7	2.7	2.8	2.9	3.0	3.2	3.5	4.4	4.7	4.5	4.4	4.3
Amortization of Intangibles	4.0	4.2	4.0	4.0	4.1	3.4	3.5	0.1	0.1	-	0.1	-	-	-	-	-	-
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	73.1	76.3	75.0	55.4	81.3	95.9	98.1	83.2	79.9	78.4	80.9	84.4	79.3	83.1	85.7	93.3

Operating Income
Operating Income	5.6	6.0	7.8	29.7	1.1	(9.1)	(10.4)	(7.6)	(5.4)	1.0	(1.8)	(4.2)	(1.2)	(7.7)	(12.1)	(19.5)	(25.5)	(22.0)	(24.4)	(26.4)	(17.2)	(19.1)	(21.8)	(24.2)	(29.2)	(30.6)	(42.8)	(30.3)	(19.3)	(16.2)	(23.0)	(19.5)	(16.9)	(17.5)	(17.2)	(16.5)	(15.4)	(14.3)	(10.1)	(9.0)

Tax & Net
Income Tax Expense	0.4	(0.0)	0.5	1.8	(0.0)	(1.9)	3.0	(1.4)	0.2	0.9	0.4	0.7	0.3	0.7	0.4	0.7	0.3	0.5	0.3	0.3	0.2	(0.6)	0.1	0.3	0.3	0.4	0.3	0.1	0.3	(0.3)	0.2	0.0	0.3	(0.1)	0.0	0.2	0.0	0.1	0.0	0.0
Net Income From Continuing Ops	2.6	4.2	6.1	26.8	0.8	(7.3)	(12.8)	(4.1)	(3.8)	1.7	(0.5)	(3.4)	(0.4)	(7.8)	(12.3)	(20.0)	(25.8)
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	2.6	4.2	6.1	26.8	0.8	(7.3)	(12.8)	(4.1)	(3.8)	1.7	(0.5)	(3.4)	(0.4)	(7.8)	(12.3)	(20.0)	(25.8)
Net Income Attributable To Parent	2.6	4.2	6.1	26.8	0.8	(7.3)	(12.8)	(4.1)	(3.8)	1.7	(0.5)	(3.4)	(0.4)	(7.8)	(12.3)	(20.0)
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	2.6	4.2	6.1	26.8	0.8	(7.3)	(12.8)	(4.1)	(3.8)	1.7	(0.5)	(3.4)	(0.4)	(7.8)	(12.3)

Per Share
EPS Basic	0.02	-	0.05	0.22	0.01	-	(0.10)	(0.03)	(0.03)	-	0.00	(0.03)	0.00	-	(0.10)	(0.16)	(0.20)	-	(0.19)	(0.22)	(0.14)	-	(0.18)	(0.21)	(0.25)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EPS Diluted	0.02	-	0.01	0.03	0.01	-	(0.10)	(0.03)	(0.03)	-	0.00	(0.03)	0.00	-	(0.10)	(0.16)	(0.20)	-
Shares Basic	111.7	-	123.2	122.9	125.7	-	128.0	126.5	125.4	-	124.2	124.4	123.3	-	123.5	124.2	131.1	-
Shares Diluted	113.0	-	128.9	130.8	131.3	-	128.0	126.5	125.4	-	124.2	124.4	123.3	-	123.5	124.2	131.1	-

Supplementary Data
EBITDA	7.8	8.7	10.4	32.4	3.8	(6.4)	(7.6)	(4.7)	(2.4)	4.2	1.7	0.2	3.5	(3.2)	(7.7)	(15.2)	(21.1)	(17.9)	(20.0)	(22.4)	(13.5)	(16.4)	(19.6)	(21.2)	(27.1)	(28.6)	(40.9)	(28.6)	(17.3)	(14.7)	(21.4)	(18.0)	(15.3)	(16.6)	(16.0)	(15.4)	(14.2)	(13.6)	(9.2)	(8.2)
EBIT	5.6	6.0	7.8	29.7	1.1	(9.1)	(10.4)	(7.6)	(5.4)	1.0	(1.8)	(4.2)	(1.2)	(7.7)	(12.1)	(19.5)	(25.5)	(22.0)	(24.4)