| (in millions of USD) | Q4 FY 24 | Q2 FY 24 | Q4 FY 23 | Q2 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 | Q4 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||
| Cash And Equivalents | 0.7 | 1.3 | 3.7 | - | 3.9 | - | 2.1 | 0.2 | - | - |
| Restricted Cash | - | 1.3 | - | 4.3 | - | - | 9.5 | - | 0.2 | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 0.7 | 1.3 | 3.7 | - | 3.9 | - | 2.1 | 0.2 | - | - |
| Receivables | ||||||||||
| Accounts Receivable | 2.7 | 16.0 | 31.6 | - | 16.1 | - | 5.3 | 10.9 | - | - |
| Current Assets | ||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 12.5 | 18.4 | 17.3 | - | ||||||
| Non-Current Assets | ||||||||||
| Property, Plant & Equipment Gross | 8.4 | - | - | - | 11.0 | - | 9.7 | 9.9 | - | - |
| Accumulated Depreciation | 7.7 | - | - | |||||||
| Current Liabilities | ||||||||||
| Accounts Payable | 4.5 | 8.2 | 18.4 | - | 6.9 | - | 1.4 | 1.6 | - | - |
| Short Term Debt | 0.4 | 6.0 | 6.8 | - | ||||||
| Non-Current Liabilities | ||||||||||
| Long Term Debt | 0.6 | - | - | - | 0.3 | - | 0.4 | 1.1 | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | |||||||
| Common Equity | ||||||||||
| Common Stock | 0.1 | 0.0 | 0.0 | - | 0.0 | - | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 47.9 | 45.5 | 41.2 | - | ||||||
| Supplementary Data | ||||||||||
| Total Debt | 1.0 | 6.0 | 6.8 | - | 0.8 | - | 6.9 | 2.2 | - | - |
| Net debt | 0.3 | 4.7 | 3.1 | - | ||||||
| (in millions of USD) | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 0.7 | 3.7 | 3.9 | - | 2.1 | 0.2 | - | - |
| Restricted Cash | - | - | - | - | 9.5 | - | 0.2 | - |
| Short Term Investments | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 0.7 | 3.7 | 3.9 | - | 2.1 | 0.2 | - | - |
| Receivables | ||||||||
| Accounts Receivable | 2.7 | 31.6 | 16.1 | - | 5.3 | 10.9 | - | - |
| Current Assets | ||||||||
| Inventory | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 12.5 | 17.3 | 7.0 | - | 1.1 | 1.9 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | 8.4 | 10.3 | 11.0 | - | 9.7 | 9.9 | - | - |
| Accumulated Depreciation | 7.7 | 8.8 | 9.6 | - | - | |||
| Current Liabilities | ||||||||
| Accounts Payable | 4.5 | 18.4 | 6.9 | - | 1.4 | 1.6 | - | - |
| Short Term Debt | 0.4 | 0.4 | 0.6 | - | 6.6 | 1.1 | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 0.6 | 0.1 | 0.3 | - | 0.4 | 1.1 | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | |||
| Common Equity | ||||||||
| Common Stock | 0.1 | 0.0 | 0.0 | - | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 47.9 | 41.2 | 41.7 | - | 13.8 | 4.1 | ||
| Supplementary Data | ||||||||
| Total Debt | 1.0 | 0.5 | 0.8 | - | 6.9 | 2.2 | - | - |
| Net debt | 0.3 | (3.2) | (3.0) | - | 4.8 | 2.0 | ||
| 7.0 |
| - |
| 1.1 |
| 1.9 |
| - |
| - |
| Other Current Assets | - | - | - | - | 28.6 | - | 11.4 | - | - | - |
| Assets Held For Sale | - | - | - | - | 10.3 | - | - | - | - | - |
| Total Current Assets | 45.0 | 66.8 | 83.8 | - | 66.3 | - | 30.2 | 15.4 | - | - |
| - |
| 9.6 |
| - |
| - |
| 0.6 |
| 0.9 |
| - |
| Property,Plant & Equipment Net | 0.7 | 1.3 | 1.5 | - | 1.5 | - | 3.4 | 4.6 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 0.5 | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | 14.2 | 14.2 | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 0.1 | 1.5 | 0.1 | - | 0.2 | - | 0.0 | 0.0 | - | - |
| Other Non-Current Assets | 2.3 | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | 45.4 | 45.0 | 43.5 | - | 31.0 | - | - | - | - | - |
| Total Assets | 90.3 | 111.8 | 127.4 | - | 97.3 | - | 33.9 | 20.4 | - | - |
| 0.6 |
| - |
| 6.6 |
| 1.1 |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | 6.1 | - | - | - | - | - |
| Total Current Liabilities | 45.0 | 71.1 | 82.7 | - | 47.8 | - | 12.5 | 9.8 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 0.6 | 0.5 | 0.1 | - | 1.4 | - | 0.2 | 0.5 | - | - |
| Total Liabilities | 45.6 | 71.7 | 82.8 | - | 49.2 | - | 12.7 | 10.4 | - | - |
| 41.7 |
| - |
| 13.8 |
| 4.1 |
| - |
| - |
| Retained Earnings | (1.3) | (4.9) | 4.9 | - | 7.7 | - | 6.9 | 6.2 | - | - |
| Accumulated Other Comprehensive Income | (1.9) | (0.6) | (1.6) | - | (1.5) | - | 0.5 | (0.3) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 44.8 | 40.1 | 44.6 | - | 48.1 | - | 21.3 | 10.0 | 8.5 | 5.0 |
| Total Equity | 44.8 | 40.1 | 44.6 | - | 48.1 | - | 21.3 | 10.0 | 8.5 | 5.0 |
| (3.0) |
| - |
| 4.8 |
| 2.0 |
| - |
| - |
| Working Capital | (0.0) | (4.3) | 1.2 | - | 18.5 | - | 17.7 | 5.6 | - | - |
| Book Value | 44.8 | 40.1 | 44.6 | - | 48.1 | - | 21.3 | 10.0 | 8.5 | 5.0 |
| Tangible Book Value | - | - | - | - | 33.9 | - | - | - | - | - |
| - |
| - |
| Other Current Assets | - | - | 28.6 | - | 11.4 | - | - | - |
| Assets Held For Sale | - | - | 10.3 | - | - | - | - | - |
| Total Current Assets | 45.0 | 83.8 | 66.3 | - | 30.2 | 15.4 | - | - |
| 0.6 |
| 0.9 |
| - |
| Property,Plant & Equipment Net | 0.7 | 1.5 | 1.5 | - | 3.4 | 4.6 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - |
| Equity Method Investments | 0.5 | - | - | - | - | - | - | - |
| Goodwill | - | - | 14.2 | 14.2 | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 0.1 | 0.1 | 0.2 | - | 0.0 | 0.0 | - | - |
| Other Non-Current Assets | 2.3 | - | - | - | - | - | - | - |
| Total Non-Current Assets | 45.4 | 43.5 | 31.0 | - | - | - | - | - |
| Total Assets | 90.3 | 127.4 | 97.3 | - | 33.9 | 20.4 | - | - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | 8.2 | 6.1 | - | - | - | - | - |
| Total Current Liabilities | 45.0 | 82.7 | 47.8 | - | 12.5 | 9.8 | - | - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 0.6 | 0.1 | 1.4 | - | 0.2 | 0.5 | - | - |
| Total Liabilities | 45.6 | 82.8 | 49.2 | - | 12.7 | 10.4 | - | - |
| - |
| - |
| Retained Earnings | (1.3) | 4.9 | 7.7 | - | 6.9 | 6.2 | - | - |
| Accumulated Other Comprehensive Income | (1.9) | (1.6) | (1.5) | - | 0.5 | (0.3) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 44.8 | 44.6 | 48.1 | - | 21.3 | 10.0 | 8.5 | 5.0 |
| Total Equity | 44.8 | 44.6 | 48.1 | - | 21.3 | 10.0 | 8.5 | 5.0 |
| - |
| - |
| Working Capital | (0.0) | 1.2 | 18.5 | - | 17.7 | 5.6 | - | - |
| Book Value | 44.8 | 44.6 | 48.1 | - | 21.3 | 10.0 | 8.5 | 5.0 |
| Tangible Book Value | - | - | 33.9 | - | - | - | - | - |